| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 0 | 62 | 98 | 19 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -90.8 | -97.3 | 9.5 | -7.7 | 14,095.5 | 15,785.5 | 4,080.4 | -100.0 | -100.0 | -100.0 | -100.0 | |
| 2 | 2 | 2 | 1 | 2 | 7 | 17 | 4 | 5 | 4 | 4 | 3 | |
| -2 | -2 | -1 | -1 | -2 | 56 | 81 | 15 | -5 | -4 | -4 | -3 | |
OPM OPM% | -446.1 | -454.6 | -211.3 | -217.4 | -541.7 | 89.6 | 82.3 | 76.7 | -43,600.0 | -21,650.0 | ||
| 3 | 3 | 3 | 3 | 2 | 2 | 4 | 4 | 5 | 5 | -1 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 2 | 2 | 0 | 58 | 85 | 19 | -1 | 0 | -6 | 2 |
| 0 | 0 | 2 | 1 | 0 | 15 | 21 | 5 | 0 | 0 | -1 | 1 | |
| 1 | 1 | 0 | 2 | 0 | 44 | 63 | 14 | -1 | 0 | -5 | 1 | |
Growth YoY PAT Growth YoY% | -93.2 | 114.3 | 83.0 | 473.3 | -66.2 | 4,044.8 | 18,732.3 | 725.0 | -472.0 | -99.7 | -107.5 | -93.0 |
NPM NPM% | 189.7 | 238.6 | -54.8 | 373.9 | 69.4 | 69.7 | 64.3 | 73.8 | 1,400.0 | -23,900.0 | ||
| -0.1 | 0.0 | 0.1 | 0.3 | 0.1 | 3.3 | 4.7 | 1.3 | 0.1 | 0.3 | -3.4 | 0.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 0 | 62 | 98 | 19 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -90.8 | -97.3 | 9.5 | -7.7 | 14,095.5 | 15,785.5 | 4,080.4 | -100.0 | -100.0 | -100.0 | -100.0 | |
| 2 | 2 | 2 | 1 | 2 | 7 | 17 | 4 | 5 | 4 | 4 | 3 | |
| -2 | -2 | -1 | -1 | -2 | 56 | 81 | 15 | -5 | -4 | -4 | -3 | |
OPM OPM% | -446.1 | -454.6 | -211.3 | -217.4 | -541.7 | 89.6 | 82.3 | 76.7 | -43,600.0 | -21,650.0 | ||
| 3 | 3 | 3 | 3 | 2 | 2 | 4 | 4 | 5 | 5 | -1 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 2 | 2 | 0 | 58 | 85 | 19 | -1 | 0 | -6 | 2 |
| 0 | 0 | 2 | 1 | 0 | 15 | 21 | 5 | 0 | 0 | -1 | 1 | |
| 1 | 1 | 0 | 2 | 0 | 44 | 63 | 14 | -1 | 0 | -5 | 1 | |
Growth YoY PAT Growth YoY% | -93.2 | 114.3 | 83.0 | 473.3 | -66.2 | 4,044.8 | 18,732.3 | 725.0 | -472.0 | -99.7 | -107.5 | -93.0 |
NPM NPM% | 189.7 | 238.6 | -54.8 | 373.9 | 69.4 | 69.7 | 64.3 | 73.8 | 1,400.0 | -23,900.0 | ||
| -0.1 | 0.0 | 0.1 | 0.3 | 0.1 | 3.3 | 4.7 | 1.3 | 0.1 | 0.3 | -3.4 | 0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 15 | 16 | 22 | 0 | 15 | 29 | 11 | 28 | 2 | 162 | 19 | 0 |
Growth Revenue Growth% | -64.4 | 2.5 | 44.3 | -100.0 | 100.4 | -62.3 | 153.6 | -93.3 | 8,563.1 | -88.1 | -100.0 | |
| 21 | 22 | 32 | 10 | 31 | 40 | 20 | 37 | 8 | 28 | 19 | 17 | |
| -5 | -7 | -10 | -10 | -16 | -11 | -9 | -9 | -6 | 134 | 1 | -17 | |
OPM OPM% | -35.8 | -44.1 | -43.5 | -109.2 | -36.6 | -81.4 | -33.7 | -337.8 | 82.9 | 3.4 | -56,366.7 | |
| 12 | 19 | 19 | 22 | 26 | 22 | 13 | 26 | 11 | 12 | 13 | 13 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 6 | 12 | 9 | 12 | 10 | 11 | 3 | 16 | 4 | 146 | 13 | -5 |
| 3 | 4 | -3 | 2 | 3 | 6 | 1 | 7 | 2 | 37 | 4 | 0 | |
PAT PATCr | 4 | 8 | 12 | 9 | 7 | 5 | 3 | 9 | 2 | 109 | 9 | -5 |
Growth PAT Growth% | -77.5 | 111.5 | 60.1 | -24.3 | -24.9 | -22.4 | -49.9 | 246.8 | -81.3 | 6,105.8 | -92.1 | -103.8 |
NPM NPM% | 23.9 | 49.4 | 54.8 | 47.7 | 18.5 | 24.6 | 33.6 | 93.9 | 67.3 | 44.8 | -15,266.7 | |
| 1.2 | 2.3 | 2.0 | 2.0 | 2.4 | 1.7 | 1.4 | 1.8 | 0.3 | 8.4 | -1.6 | -2.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 15 | 16 | 22 | 0 | 15 | 29 | 11 | 28 | 2 | 162 | 19 | 0 |
Growth Revenue Growth% | -64.4 | 2.5 | 44.3 | -100.0 | 100.4 | -62.3 | 153.6 | -93.3 | 8,563.1 | -88.1 | -100.0 | |
| 21 | 22 | 32 | 10 | 31 | 40 | 20 | 37 | 8 | 28 | 19 | 17 | |
| -5 | -7 | -10 | -10 | -16 | -11 | -9 | -9 | -6 | 134 | 1 | -17 | |
OPM OPM% | -35.8 | -44.1 | -43.5 | -109.2 | -36.6 | -81.4 | -33.7 | -337.8 | 82.9 | 3.4 | -56,366.7 | |
| 12 | 19 | 19 | 22 | 26 | 22 | 13 | 26 | 11 | 12 | 13 | 13 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 6 | 12 | 9 | 12 | 10 | 11 | 3 | 16 | 4 | 146 | 13 | -5 |
| 3 | 4 | -3 | 2 | 3 | 6 | 1 | 7 | 2 | 37 | 4 | 0 | |
PAT PATCr | 4 | 8 | 12 | 9 | 7 | 5 | 3 | 9 | 2 | 109 | 9 | -5 |
Growth PAT Growth% | -77.5 | 111.5 | 60.1 | -24.3 | -24.9 | -22.4 | -49.9 | 246.8 | -81.3 | 6,105.8 | -92.1 | -103.8 |
NPM NPM% | 23.9 | 49.4 | 54.8 | 47.7 | 18.5 | 24.6 | 33.6 | 93.9 | 67.3 | 44.8 | -15,266.7 | |
| 1.2 | 2.3 | 2.0 | 2.0 | 2.4 | 1.7 | 1.4 | 1.8 | 0.3 | 8.4 | -1.6 | -2.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 |
Reserves ReservesCr | 524 | 547 | 574 | 600 | 632 | 655 | 674 | 699 | 703 | 817 | 763 |
| 11 | 6 | 4 | 3 | 22 | 9 | 5 | 5 | 5 | 10 | 4 | |
| 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
| 669 | 689 | 713 | 737 | 788 | 799 | 814 | 838 | 843 | 962 | 902 | |
| 247 | 245 | 218 | 235 | 272 | 258 | 334 | 245 | 187 | 189 | 233 | |
| 423 | 443 | 495 | 502 | 516 | 541 | 480 | 593 | 656 | 773 | 669 | |
| 669 | 689 | 713 | 737 | 788 | 799 | 814 | 838 | 843 | 962 | 902 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 |
Reserves ReservesCr | 524 | 547 | 574 | 600 | 632 | 655 | 674 | 699 | 703 | 817 | 763 |
| 11 | 6 | 4 | 3 | 22 | 9 | 5 | 5 | 5 | 10 | 4 | |
| 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
| 669 | 689 | 713 | 737 | 788 | 799 | 814 | 838 | 843 | 962 | 902 | |
| 247 | 245 | 218 | 235 | 272 | 258 | 334 | 245 | 187 | 189 | 233 | |
| 423 | 443 | 495 | 502 | 516 | 541 | 480 | 593 | 656 | 773 | 669 | |
| 669 | 689 | 713 | 737 | 788 | 799 | 814 | 838 | 843 | 962 | 902 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -111 | 161 | -32 | 11 | -28 | -63 | 7 | -16 | -82 | 56 | 51 | |
| 101 | -145 | 23 | -12 | 60 | 32 | 180 | -138 | 51 | -40 | -2 | |
| 6 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -5 | 10 | -9 | -1 | 32 | -31 | 186 | -154 | -31 | 16 | 49 |
Free Cash Flow Free Cash FlowCr | -111 | 161 | -32 | 10 | -28 | -64 | 7 | -16 | -78 | 74 | 49 |
CFO To PAT CFO To PAT% | -3,071.8 | 2,104.8 | -261.2 | 116.1 | -399.3 | -1,173.1 | 244.0 | -170.8 | -4,663.1 | 51.3 | 596.8 |
CFO To EBITDA CFO To EBITDA% | 2,054.7 | -2,357.8 | 329.1 | -110.7 | 174.2 | 591.8 | -73.6 | 169.9 | 1,296.4 | 41.7 | 7,890.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -111 | 161 | -32 | 11 | -28 | -63 | 7 | -16 | -82 | 56 | 51 | |
| 101 | -145 | 23 | -12 | 60 | 32 | 180 | -138 | 51 | -40 | -2 | |
| 6 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -5 | 10 | -9 | -1 | 32 | -31 | 186 | -154 | -31 | 16 | 49 |
Free Cash Flow Free Cash FlowCr | -111 | 161 | -32 | 10 | -28 | -64 | 7 | -16 | -78 | 74 | 49 |
CFO To PAT CFO To PAT% | -3,071.8 | 2,104.8 | -261.2 | 116.1 | -399.3 | -1,173.1 | 244.0 | -170.8 | -4,663.1 | 51.3 | 596.8 |
CFO To EBITDA CFO To EBITDA% | 2,054.7 | -2,357.8 | 329.1 | -110.7 | 174.2 | 591.8 | -73.6 | 169.9 | 1,296.4 | 41.7 | 7,890.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 145 | 139 | 175 | 110 | 55 | 138 | 364 | 346 | 562 | 952 | 457 | 510 |
Price To Earnings Price To Earnings | 8.7 | 4.5 | 6.4 | 4.2 | 1.7 | 5.9 | 19.1 | 14.5 | 123.2 | 8.4 | ||
Price To Sales Price To Sales | 9.6 | 9.0 | 7.8 | 3.8 | 4.7 | 33.1 | 12.4 | 300.6 | 5.9 | 23.7 | 17,003.1 | |
Price To Book Price To Book | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.5 | 0.4 | 0.7 | 1.0 | 0.5 | 0.6 |
EV To EBITDA EV To EBITDA | -26.6 | -18.6 | -17.7 | -11.2 | -1.5 | -3.7 | -19.8 | -20.7 | -77.2 | 6.4 | 446.0 | -19.3 |
GPM GPM% | -2.7 | -0.6 | -1.0 | 0.1 | -0.1 | -7.8 | -1.3 | 67.3 | 91.3 | 88.0 | 88.0 | |
OPM OPM% | -35.8 | -44.1 | -43.5 | -109.2 | -36.6 | -81.4 | -33.7 | -337.8 | 82.9 | 3.4 | -56,366.7 | |
NPM NPM% | 23.9 | 49.4 | 54.8 | 47.7 | 18.5 | 24.6 | 33.6 | 93.9 | 67.3 | 44.8 | -15,266.7 | |
ROCE ROCE% | 1.0 | 1.7 | 1.3 | 1.6 | 1.3 | 1.4 | 0.4 | 1.9 | 0.5 | 15.3 | 1.4 | 1.4 |
ROE ROE% | 0.6 | 1.1 | 1.7 | 1.3 | 0.9 | 0.7 | 0.3 | 1.1 | 0.2 | 11.4 | 1.0 | 1.0 |
ROA ROA% | 0.5 | 1.1 | 1.7 | 1.3 | 0.9 | 0.7 | 0.3 | 1.1 | 0.2 | 11.3 | 1.0 | 1.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 145 | 139 | 175 | 110 | 55 | 138 | 364 | 346 | 562 | 952 | 457 | 510 |
Price To Earnings Price To Earnings | 8.7 | 4.5 | 6.4 | 4.2 | 1.7 | 5.9 | 19.1 | 14.5 | 123.2 | 8.4 | ||
Price To Sales Price To Sales | 9.6 | 9.0 | 7.8 | 3.8 | 4.7 | 33.1 | 12.4 | 300.6 | 5.9 | 23.7 | 17,003.1 | |
Price To Book Price To Book | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.5 | 0.4 | 0.7 | 1.0 | 0.5 | 0.6 |
EV To EBITDA EV To EBITDA | -26.6 | -18.6 | -17.7 | -11.2 | -1.5 | -3.7 | -19.8 | -20.7 | -77.2 | 6.4 | 446.0 | -19.3 |
GPM GPM% | -2.7 | -0.6 | -1.0 | 0.1 | -0.1 | -7.8 | -1.3 | 67.3 | 91.3 | 88.0 | 88.0 | |
OPM OPM% | -35.8 | -44.1 | -43.5 | -109.2 | -36.6 | -81.4 | -33.7 | -337.8 | 82.9 | 3.4 | -56,366.7 | |
NPM NPM% | 23.9 | 49.4 | 54.8 | 47.7 | 18.5 | 24.6 | 33.6 | 93.9 | 67.3 | 44.8 | -15,266.7 | |
ROCE ROCE% | 1.0 | 1.7 | 1.3 | 1.6 | 1.3 | 1.4 | 0.4 | 1.9 | 0.5 | 15.3 | 1.4 | 1.4 |
ROE ROE% | 0.6 | 1.1 | 1.7 | 1.3 | 0.9 | 0.7 | 0.3 | 1.1 | 0.2 | 11.4 | 1.0 | 1.0 |
ROA ROA% | 0.5 | 1.1 | 1.7 | 1.3 | 0.9 | 0.7 | 0.3 | 1.1 | 0.2 | 11.3 | 1.0 | 1.0 |
| Market CapitalizationMkt CapCr | 532 | 520 | 510 | 510 | 507 | 505 | 500 |
| Close PriceClose₹ | 435.00 | 37.00 | 416.75 | 38.00 | 49.95 | 248.50 | 420.00 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 46.84 | 24.50 | 75.91 | 74.55 | 27.70 | 19.64 | |
| Price To SalesPS | 1.67 | 0.78 | 17,003.07 | 4.35 | 1.88 | 0.21 | |
| RevenueRevenueCr | 318 | 670 | 0 | 0 | 117 | 269 | 2,392 |
| Revenue Growth TTMRev Gr TTM% | 49.0% | -100.0% | -100.0% | 49.8% | |||
| PAT Growth TTMPAT Gr TTM% | 45.5% | 47.7% | -103.8% | 102.6% |
| Market CapitalizationMkt CapCr | 532 | 520 | 510 | 510 | 507 | 505 | 500 |
| Close PriceClose₹ | 435.00 | 37.00 | 416.75 | 38.00 | 49.95 | 248.50 | 420.00 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 46.84 | 24.50 | 75.91 | 74.55 | 27.70 | 19.64 | |
| Price To SalesPS | 1.67 | 0.78 | 17,003.07 | 4.35 | 1.88 | 0.21 | |
| RevenueRevenueCr | 318 | 670 | 0 | 0 | 117 | 269 | 2,392 |
| Revenue Growth TTMRev Gr TTM% | 49.0% | -100.0% | -100.0% | 49.8% | |||
| PAT Growth TTMPAT Gr TTM% | 45.5% | 47.7% | -103.8% | 102.6% |