| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 28 | 31 | 33 | 29 | 31 | 37 | 11 | 6 | 14 | 6 | 12 | |
Growth YoY Revenue Growth YoY% | -12.3 | 23.5 | 30.4 | 27.9 | 55.7 | 11.5 | 19.7 | -64.8 | -78.7 | -54.5 | -84.8 | 2.2 |
| 16 | 19 | 23 | 23 | 22 | 23 | 30 | 5 | 5 | 7 | 6 | 5 | |
| 3 | 9 | 8 | 9 | 8 | 9 | 6 | 7 | 1 | 8 | 0 | 6 | |
OPM OPM% | 14.4 | 32.8 | 26.3 | 29.1 | 25.9 | 27.4 | 17.5 | 57.9 | 22.9 | 53.6 | -4.7 | 53.7 |
| 2 | 1 | 3 | 2 | 2 | 0 | 1 | 3 | 2 | 2 | 0 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 0 | 1 | 0 | 0 | 0 |
PBT PBTCr | 3 | 7 | 8 | 9 | 7 | 6 | 3 | 9 | 3 | 9 | 0 | 8 |
| 0 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 1 | 3 | 1 | |
| 3 | 5 | 6 | 7 | 6 | 4 | 1 | 8 | 3 | 8 | -3 | 7 | |
Growth YoY PAT Growth YoY% | 6.8 | 13.8 | 588.2 | 117.2 | 121.0 | -16.7 | -86.4 | 12.8 | -50.6 | 85.2 | -478.2 | -10.8 |
NPM NPM% | 13.4 | 18.8 | 20.9 | 21.4 | 19.0 | 14.1 | 2.4 | 68.3 | 44.0 | 57.2 | -59.0 | 59.6 |
| 2.4 | 5.5 | 3.6 | 6.5 | 4.6 | 2.0 | 0.9 | 6.0 | 2.1 | 7.0 | -3.5 | 6.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 28 | 31 | 33 | 29 | 31 | 37 | 11 | 6 | 14 | 6 | 12 | |
Growth YoY Revenue Growth YoY% | -12.3 | 23.5 | 30.4 | 27.9 | 55.7 | 11.5 | 19.7 | -64.8 | -78.7 | -54.5 | -84.8 | 2.2 |
| 16 | 19 | 23 | 23 | 22 | 23 | 30 | 5 | 5 | 7 | 6 | 5 | |
| 3 | 9 | 8 | 9 | 8 | 9 | 6 | 7 | 1 | 8 | 0 | 6 | |
OPM OPM% | 14.4 | 32.8 | 26.3 | 29.1 | 25.9 | 27.4 | 17.5 | 57.9 | 22.9 | 53.6 | -4.7 | 53.7 |
| 2 | 1 | 3 | 2 | 2 | 0 | 1 | 3 | 2 | 2 | 0 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 0 | 1 | 0 | 0 | 0 |
PBT PBTCr | 3 | 7 | 8 | 9 | 7 | 6 | 3 | 9 | 3 | 9 | 0 | 8 |
| 0 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 1 | 3 | 1 | |
| 3 | 5 | 6 | 7 | 6 | 4 | 1 | 8 | 3 | 8 | -3 | 7 | |
Growth YoY PAT Growth YoY% | 6.8 | 13.8 | 588.2 | 117.2 | 121.0 | -16.7 | -86.4 | 12.8 | -50.6 | 85.2 | -478.2 | -10.8 |
NPM NPM% | 13.4 | 18.8 | 20.9 | 21.4 | 19.0 | 14.1 | 2.4 | 68.3 | 44.0 | 57.2 | -59.0 | 59.6 |
| 2.4 | 5.5 | 3.6 | 6.5 | 4.6 | 2.0 | 0.9 | 6.0 | 2.1 | 7.0 | -3.5 | 6.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 41 | 39 | 38 | 54 | 67 | 51 | 93 | 92 | 103 | 130 | 38 | 38 |
Growth Revenue Growth% | 50.1 | -3.5 | -2.6 | 41.6 | 24.7 | -24.9 | 84.1 | -0.9 | 11.7 | 26.1 | -71.1 | -65.3 |
| 28 | 25 | 32 | 41 | 52 | 39 | 61 | 67 | 76 | 98 | 22 | 23 | |
| 12 | 14 | 6 | 13 | 15 | 12 | 32 | 26 | 27 | 32 | 15 | 15 | |
OPM OPM% | 30.2 | 35.1 | 16.1 | 24.2 | 22.3 | 22.8 | 34.2 | 27.9 | 26.3 | 24.7 | 41.1 | 39.9 |
| 6 | 4 | 9 | 6 | 5 | 5 | 5 | 6 | 8 | 5 | 7 | 7 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 7 | 6 | 5 | 5 | 11 | 13 | 11 | 8 | 2 | 2 |
PBT PBTCr | 14 | 14 | 7 | 15 | 13 | 10 | 24 | 16 | 22 | 25 | 21 | 20 |
| 3 | 3 | 2 | 3 | 2 | 2 | 6 | 3 | 4 | 8 | 6 | 6 | |
PAT PATCr | 11 | 11 | 5 | 12 | 11 | 8 | 18 | 13 | 17 | 18 | 15 | 15 |
Growth PAT Growth% | 124.2 | 0.9 | -52.4 | 127.0 | -6.8 | -26.1 | 127.6 | -28.3 | 34.6 | 2.4 | -13.2 | -21.9 |
NPM NPM% | 26.0 | 27.2 | 13.3 | 21.3 | 15.9 | 15.7 | 19.4 | 14.0 | 16.9 | 13.7 | 41.1 | 38.6 |
| 15.4 | 15.5 | 3.6 | 7.4 | 4.4 | 8.3 | 14.8 | 8.0 | 15.8 | 14.0 | 11.6 | 12.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 41 | 39 | 38 | 54 | 67 | 51 | 93 | 92 | 103 | 130 | 38 | 38 |
Growth Revenue Growth% | 50.1 | -3.5 | -2.6 | 41.6 | 24.7 | -24.9 | 84.1 | -0.9 | 11.7 | 26.1 | -71.1 | -65.3 |
| 28 | 25 | 32 | 41 | 52 | 39 | 61 | 67 | 76 | 98 | 22 | 23 | |
| 12 | 14 | 6 | 13 | 15 | 12 | 32 | 26 | 27 | 32 | 15 | 15 | |
OPM OPM% | 30.2 | 35.1 | 16.1 | 24.2 | 22.3 | 22.8 | 34.2 | 27.9 | 26.3 | 24.7 | 41.1 | 39.9 |
| 6 | 4 | 9 | 6 | 5 | 5 | 5 | 6 | 8 | 5 | 7 | 7 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 7 | 6 | 5 | 5 | 11 | 13 | 11 | 8 | 2 | 2 |
PBT PBTCr | 14 | 14 | 7 | 15 | 13 | 10 | 24 | 16 | 22 | 25 | 21 | 20 |
| 3 | 3 | 2 | 3 | 2 | 2 | 6 | 3 | 4 | 8 | 6 | 6 | |
PAT PATCr | 11 | 11 | 5 | 12 | 11 | 8 | 18 | 13 | 17 | 18 | 15 | 15 |
Growth PAT Growth% | 124.2 | 0.9 | -52.4 | 127.0 | -6.8 | -26.1 | 127.6 | -28.3 | 34.6 | 2.4 | -13.2 | -21.9 |
NPM NPM% | 26.0 | 27.2 | 13.3 | 21.3 | 15.9 | 15.7 | 19.4 | 14.0 | 16.9 | 13.7 | 41.1 | 38.6 |
| 15.4 | 15.5 | 3.6 | 7.4 | 4.4 | 8.3 | 14.8 | 8.0 | 15.8 | 14.0 | 11.6 | 12.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 0 | 0 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 107 | 116 | 121 | 133 | 139 | 150 | 169 | 177 | 192 | 205 | 213 |
| 21 | 17 | 13 | 15 | 18 | 17 | 22 | 21 | 15 | 23 | ||
| 14 | 15 | 17 | 17 | 19 | 20 | 30 | 31 | 29 | 20 | ||
| 161 | 170 | 172 | 188 | 203 | 214 | 252 | 263 | 275 | 292 | 267 | |
| 39 | 47 | 48 | 16 | 19 | 12 | 30 | 30 | 31 | 42 | ||
| 122 | 123 | 124 | 171 | 185 | 202 | 222 | 233 | 244 | 250 | ||
| 161 | 170 | 172 | 188 | 203 | 214 | 252 | 263 | 275 | 292 | 267 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 0 | 0 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 107 | 116 | 121 | 133 | 139 | 150 | 169 | 177 | 192 | 205 | 213 |
| 21 | 17 | 13 | 15 | 18 | 17 | 22 | 21 | 15 | 23 | ||
| 14 | 15 | 17 | 17 | 19 | 20 | 30 | 31 | 29 | 20 | ||
| 161 | 170 | 172 | 188 | 203 | 214 | 252 | 263 | 275 | 292 | 267 | |
| 39 | 47 | 48 | 16 | 19 | 12 | 30 | 30 | 31 | 42 | ||
| 122 | 123 | 124 | 171 | 185 | 202 | 222 | 233 | 244 | 250 | ||
| 161 | 170 | 172 | 188 | 203 | 214 | 252 | 263 | 275 | 292 | 267 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 5 | 4 | 15 | 5 | 6 | 15 | 0 | 7 | |
| 0 | -9 | -13 | -13 | -12 | -6 | 5 | 19 | |
| -3 | 4 | -1 | 13 | 4 | -8 | -6 | -26 | |
Net Cash Flow Net Cash FlowCr | 2 | -2 | 1 | 5 | -2 | 1 | -1 | -1 |
Free Cash Flow Free Cash FlowCr | -8 | 1 | 15 | 5 | 6 | 15 | 0 | |
CFO To PAT CFO To PAT% | 39.8 | 33.6 | 187.5 | 27.3 | 46.0 | 87.6 | -0.8 | 42.7 |
CFO To EBITDA CFO To EBITDA% | 35.0 | 24.0 | 128.5 | 15.4 | 23.1 | 56.2 | -0.4 | 42.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 5 | 4 | 15 | 5 | 6 | 15 | 0 | 7 | |
| 0 | -9 | -13 | -13 | -12 | -6 | 5 | 19 | |
| -3 | 4 | -1 | 13 | 4 | -8 | -6 | -26 | |
Net Cash Flow Net Cash FlowCr | 2 | -2 | 1 | 5 | -2 | 1 | -1 | -1 |
Free Cash Flow Free Cash FlowCr | -8 | 1 | 15 | 5 | 6 | 15 | 0 | |
CFO To PAT CFO To PAT% | 39.8 | 33.6 | 187.5 | 27.3 | 46.0 | 87.6 | -0.8 | 42.7 |
CFO To EBITDA CFO To EBITDA% | 35.0 | 24.0 | 128.5 | 15.4 | 23.1 | 56.2 | -0.4 | 42.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 36 | 26 | 27 | 45 | 141 | 107 | 127 | 159 | 101 | 109 | ||
Price To Earnings Price To Earnings | 7.7 | 2.5 | 3.6 | 6.3 | 8.8 | 9.7 | 9.1 | 12.0 | 7.9 | 6.8 | ||
Price To Sales Price To Sales | 0.8 | 0.4 | 0.4 | 0.8 | 1.4 | 1.1 | 1.2 | 1.2 | 2.7 | 2.9 | ||
Price To Book Price To Book | 0.3 | 0.2 | 0.2 | 0.3 | 0.8 | 0.6 | 0.6 | 0.8 | 0.5 | 0.5 | ||
EV To EBITDA EV To EBITDA | 8.9 | 3.1 | 3.0 | 5.3 | 5.2 | 5.3 | 5.4 | 5.4 | 6.3 | 7.1 | ||
GPM GPM% | 62.9 | 66.1 | 69.2 | 64.8 | 55.7 | 54.5 | 62.0 | 61.7 | 60.1 | 67.2 | ||
OPM OPM% | 30.2 | 35.1 | 16.1 | 24.2 | 22.3 | 22.8 | 34.2 | 27.9 | 26.3 | 24.7 | 41.1 | 39.9 |
NPM NPM% | 26.0 | 27.2 | 13.3 | 21.3 | 15.9 | 15.7 | 19.4 | 14.0 | 16.9 | 13.7 | 41.1 | 38.6 |
ROCE ROCE% | 10.8 | 10.0 | 5.9 | 10.5 | 8.8 | 6.6 | 12.9 | 8.8 | 10.9 | 12.6 | 9.5 | 9.5 |
ROE ROE% | 9.3 | 8.7 | 4.0 | 8.2 | 7.4 | 5.3 | 10.7 | 7.1 | 8.8 | 8.4 | 7.1 | 7.1 |
ROA ROA% | 6.5 | 6.3 | 2.9 | 6.1 | 5.3 | 3.7 | 7.2 | 4.9 | 6.3 | 6.1 | 5.8 | 5.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 36 | 26 | 27 | 45 | 141 | 107 | 127 | 159 | 101 | 109 | ||
Price To Earnings Price To Earnings | 7.7 | 2.5 | 3.6 | 6.3 | 8.8 | 9.7 | 9.1 | 12.0 | 7.9 | 6.8 | ||
Price To Sales Price To Sales | 0.8 | 0.4 | 0.4 | 0.8 | 1.4 | 1.1 | 1.2 | 1.2 | 2.7 | 2.9 | ||
Price To Book Price To Book | 0.3 | 0.2 | 0.2 | 0.3 | 0.8 | 0.6 | 0.6 | 0.8 | 0.5 | 0.5 | ||
EV To EBITDA EV To EBITDA | 8.9 | 3.1 | 3.0 | 5.3 | 5.2 | 5.3 | 5.4 | 5.4 | 6.3 | 7.1 | ||
GPM GPM% | 62.9 | 66.1 | 69.2 | 64.8 | 55.7 | 54.5 | 62.0 | 61.7 | 60.1 | 67.2 | ||
OPM OPM% | 30.2 | 35.1 | 16.1 | 24.2 | 22.3 | 22.8 | 34.2 | 27.9 | 26.3 | 24.7 | 41.1 | 39.9 |
NPM NPM% | 26.0 | 27.2 | 13.3 | 21.3 | 15.9 | 15.7 | 19.4 | 14.0 | 16.9 | 13.7 | 41.1 | 38.6 |
ROCE ROCE% | 10.8 | 10.0 | 5.9 | 10.5 | 8.8 | 6.6 | 12.9 | 8.8 | 10.9 | 12.6 | 9.5 | 9.5 |
ROE ROE% | 9.3 | 8.7 | 4.0 | 8.2 | 7.4 | 5.3 | 10.7 | 7.1 | 8.8 | 8.4 | 7.1 | 7.1 |
ROA ROA% | 6.5 | 6.3 | 2.9 | 6.1 | 5.3 | 3.7 | 7.2 | 4.9 | 6.3 | 6.1 | 5.8 | 5.8 |
| Market CapitalizationMkt CapCr | 115 | 115 | 112 | 109 | 108 | 108 | 103 |
| Close PriceClose₹ | 0.73 | 50.00 | 161.90 | 83.97 | 14.49 | 61.50 | 52.55 |
| IndustryIndustry | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others |
| Price To EarningsPE | 4.20 | 40.37 | 6.83 | 18.82 | 75.00 | 32.84 | |
| Price To SalesPS | 19.07 | 0.51 | 25.48 | 2.87 | 0.52 | 58.83 | 31.46 |
| RevenueRevenueCr | 6 | 224 | 4 | 38 | 206 | 2 | 3 |
| Revenue Growth TTMRev Gr TTM% | -33.0% | -10.2% | -6.2% | -65.3% | 30.3% | 217.2% | -60.1% |
| PAT Growth TTMPAT Gr TTM% | -222.3% | 399.1% | 74.2% | -21.9% | -2.3% | 52.0% | 52.7% |
| Market CapitalizationMkt CapCr | 115 | 115 | 112 | 109 | 108 | 108 | 103 |
| Close PriceClose₹ | 0.73 | 50.00 | 161.90 | 83.97 | 14.49 | 61.50 | 52.55 |
| IndustryIndustry | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others |
| Price To EarningsPE | 4.20 | 40.37 | 6.83 | 18.82 | 75.00 | 32.84 | |
| Price To SalesPS | 19.07 | 0.51 | 25.48 | 2.87 | 0.52 | 58.83 | 31.46 |
| RevenueRevenueCr | 6 | 224 | 4 | 38 | 206 | 2 | 3 |
| Revenue Growth TTMRev Gr TTM% | -33.0% | -10.2% | -6.2% | -65.3% | 30.3% | 217.2% | -60.1% |
| PAT Growth TTMPAT Gr TTM% | -222.3% | 399.1% | 74.2% | -21.9% | -2.3% | 52.0% | 52.7% |