| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 106 | 118 | 105 | 107 | 131 | 154 | 232 | 159 | 171 | 170 | 152 | 135 | |
Growth YoY Revenue Growth YoY% | 77.9 | 72.8 | 11.0 | 59.2 | 22.9 | 30.3 | 119.9 | 48.4 | 31.2 | 10.8 | -34.6 | -15.2 |
| 77 | 86 | 74 | 78 | 90 | 111 | 161 | 106 | 118 | 118 | 120 | 113 | |
| 30 | 32 | 31 | 29 | 41 | 43 | 71 | 52 | 54 | 52 | 32 | 22 | |
OPM OPM% | 27.9 | 27.4 | 29.7 | 27.6 | 31.4 | 28.0 | 30.7 | 33.0 | 31.3 | 30.8 | 21.1 | 16.4 |
| 4 | 3 | 3 | 3 | 4 | 5 | 5 | 4 | 9 | 6 | 7 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 33 | 35 | 34 | 32 | 44 | 47 | 75 | 56 | 62 | 57 | 37 | 28 |
| 8 | 9 | 9 | 8 | 11 | 12 | 19 | 14 | 16 | 15 | 9 | 7 | |
| 24 | 26 | 25 | 24 | 33 | 35 | 55 | 41 | 46 | 42 | 28 | 21 | |
Growth YoY PAT Growth YoY% | 167.0 | 119.4 | 53.7 | 46.4 | 34.1 | 33.3 | 121.3 | 73.0 | 40.4 | 21.8 | -48.7 | -49.7 |
NPM NPM% | 23.0 | 22.1 | 23.7 | 22.4 | 25.1 | 22.6 | 23.9 | 26.1 | 26.8 | 24.9 | 18.7 | 15.5 |
| 21.3 | 22.8 | 21.9 | 21.0 | 28.6 | 30.4 | 48.4 | 36.3 | 40.1 | 37.0 | 24.8 | 18.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 106 | 118 | 105 | 107 | 131 | 154 | 232 | 159 | 171 | 170 | 152 | 135 | |
Growth YoY Revenue Growth YoY% | 77.9 | 72.8 | 11.0 | 59.2 | 22.9 | 30.3 | 119.9 | 48.4 | 31.2 | 10.8 | -34.6 | -15.2 |
| 77 | 86 | 74 | 78 | 90 | 111 | 161 | 106 | 118 | 118 | 120 | 113 | |
| 30 | 32 | 31 | 29 | 41 | 43 | 71 | 52 | 54 | 52 | 32 | 22 | |
OPM OPM% | 27.9 | 27.4 | 29.7 | 27.6 | 31.4 | 28.0 | 30.7 | 33.0 | 31.3 | 30.8 | 21.1 | 16.4 |
| 4 | 3 | 3 | 3 | 4 | 5 | 5 | 4 | 9 | 6 | 7 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 33 | 35 | 34 | 32 | 44 | 47 | 75 | 56 | 62 | 57 | 37 | 28 |
| 8 | 9 | 9 | 8 | 11 | 12 | 19 | 14 | 16 | 15 | 9 | 7 | |
| 24 | 26 | 25 | 24 | 33 | 35 | 55 | 41 | 46 | 42 | 28 | 21 | |
Growth YoY PAT Growth YoY% | 167.0 | 119.4 | 53.7 | 46.4 | 34.1 | 33.3 | 121.3 | 73.0 | 40.4 | 21.8 | -48.7 | -49.7 |
NPM NPM% | 23.0 | 22.1 | 23.7 | 22.4 | 25.1 | 22.6 | 23.9 | 26.1 | 26.8 | 24.9 | 18.7 | 15.5 |
| 21.3 | 22.8 | 21.9 | 21.0 | 28.6 | 30.4 | 48.4 | 36.3 | 40.1 | 37.0 | 24.8 | 18.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 102 | 109 | 88 | 118 | 71 | 118 | 180 | 280 | 397 | 623 | 652 | 628 |
Growth Revenue Growth% | -4.0 | 7.4 | -19.8 | 35.2 | -39.8 | 65.3 | 52.9 | 55.5 | 41.6 | 57.0 | 4.6 | -7.0 |
| 88 | 92 | 78 | 104 | 68 | 108 | 161 | 227 | 284 | 438 | 462 | 468 | |
| 13 | 18 | 9 | 14 | 3 | 10 | 19 | 53 | 113 | 185 | 190 | 160 | |
OPM OPM% | 13.0 | 16.1 | 10.8 | 12.0 | 4.3 | 8.1 | 10.8 | 18.9 | 28.6 | 29.6 | 29.2 | 25.5 |
| 3 | 3 | 1 | 2 | 3 | 2 | 3 | 8 | 13 | 16 | 26 | 29 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 3 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 4 | 4 |
PBT PBTCr | 14 | 19 | 8 | 11 | 2 | 7 | 19 | 58 | 123 | 197 | 212 | 184 |
| 5 | 7 | 2 | 3 | 0 | 2 | 5 | 15 | 31 | 51 | 54 | 47 | |
PAT PATCr | 9 | 12 | 6 | 8 | 2 | 6 | 14 | 43 | 92 | 147 | 158 | 138 |
Growth PAT Growth% | 56.5 | 35.1 | -52.3 | 32.0 | -80.7 | 268.7 | 154.3 | 207.1 | 113.1 | 59.8 | 7.7 | -16.3 |
NPM NPM% | 8.9 | 11.3 | 6.7 | 6.5 | 2.1 | 4.7 | 7.8 | 15.4 | 23.1 | 23.6 | 24.3 | 21.9 |
| 8.0 | 10.7 | 5.1 | 6.8 | 1.3 | 4.8 | 12.3 | 37.7 | 80.3 | 128.4 | 138.3 | 120.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 102 | 109 | 88 | 118 | 71 | 118 | 180 | 280 | 397 | 623 | 652 | 628 |
Growth Revenue Growth% | -4.0 | 7.4 | -19.8 | 35.2 | -39.8 | 65.3 | 52.9 | 55.5 | 41.6 | 57.0 | 4.6 | -7.0 |
| 88 | 92 | 78 | 104 | 68 | 108 | 161 | 227 | 284 | 438 | 462 | 468 | |
| 13 | 18 | 9 | 14 | 3 | 10 | 19 | 53 | 113 | 185 | 190 | 160 | |
OPM OPM% | 13.0 | 16.1 | 10.8 | 12.0 | 4.3 | 8.1 | 10.8 | 18.9 | 28.6 | 29.6 | 29.2 | 25.5 |
| 3 | 3 | 1 | 2 | 3 | 2 | 3 | 8 | 13 | 16 | 26 | 29 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 3 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 4 | 4 |
PBT PBTCr | 14 | 19 | 8 | 11 | 2 | 7 | 19 | 58 | 123 | 197 | 212 | 184 |
| 5 | 7 | 2 | 3 | 0 | 2 | 5 | 15 | 31 | 51 | 54 | 47 | |
PAT PATCr | 9 | 12 | 6 | 8 | 2 | 6 | 14 | 43 | 92 | 147 | 158 | 138 |
Growth PAT Growth% | 56.5 | 35.1 | -52.3 | 32.0 | -80.7 | 268.7 | 154.3 | 207.1 | 113.1 | 59.8 | 7.7 | -16.3 |
NPM NPM% | 8.9 | 11.3 | 6.7 | 6.5 | 2.1 | 4.7 | 7.8 | 15.4 | 23.1 | 23.6 | 24.3 | 21.9 |
| 8.0 | 10.7 | 5.1 | 6.8 | 1.3 | 4.8 | 12.3 | 37.7 | 80.3 | 128.4 | 138.3 | 120.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 8 | 11 |
Reserves ReservesCr | 34 | 46 | 50 | 57 | 57 | 63 | 76 | 118 | 202 | 339 | 479 |
| 30 | 32 | 30 | 25 | 30 | 33 | 60 | 53 | 80 | 139 | 95 | |
| 2 | 2 | 12 | 13 | 11 | 8 | 6 | 3 | 3 | 4 | 5 | |
| 69 | 84 | 96 | 99 | 103 | 107 | 146 | 178 | 292 | 490 | 591 | |
| 51 | 60 | 55 | 57 | 61 | 68 | 106 | 136 | 244 | 422 | 503 | |
| 19 | 24 | 40 | 42 | 42 | 40 | 40 | 42 | 49 | 68 | 88 | |
| 69 | 84 | 96 | 99 | 103 | 107 | 146 | 178 | 292 | 490 | 591 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 8 | 11 |
Reserves ReservesCr | 34 | 46 | 50 | 57 | 57 | 63 | 76 | 118 | 202 | 339 | 479 |
| 30 | 32 | 30 | 25 | 30 | 33 | 60 | 53 | 80 | 139 | 95 | |
| 2 | 2 | 12 | 13 | 11 | 8 | 6 | 3 | 3 | 4 | 5 | |
| 69 | 84 | 96 | 99 | 103 | 107 | 146 | 178 | 292 | 490 | 591 | |
| 51 | 60 | 55 | 57 | 61 | 68 | 106 | 136 | 244 | 422 | 503 | |
| 19 | 24 | 40 | 42 | 42 | 40 | 40 | 42 | 49 | 68 | 88 | |
| 69 | 84 | 96 | 99 | 103 | 107 | 146 | 178 | 292 | 490 | 591 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 12 | 5 | 1 | 6 | 10 | -6 | 39 | 76 | 40 | 192 | |
| -3 | -16 | -11 | 1 | 0 | -1 | -1 | -12 | -23 | -48 | -169 | |
| -7 | 3 | 7 | -2 | -4 | -10 | 6 | -19 | -29 | 5 | -31 | |
Net Cash Flow Net Cash FlowCr | -3 | -1 | 0 | 0 | 1 | -1 | -1 | 9 | 25 | -4 | -8 |
Free Cash Flow Free Cash FlowCr | 6 | 6 | -13 | 1 | 6 | 10 | -6 | 39 | 77 | 40 | 192 |
CFO To PAT CFO To PAT% | 85.5 | 100.0 | 82.3 | 7.0 | 389.0 | 187.8 | -45.9 | 91.0 | 83.2 | 26.9 | 121.4 |
CFO To EBITDA CFO To EBITDA% | 58.8 | 69.7 | 51.2 | 3.8 | 191.0 | 109.0 | -33.2 | 73.9 | 67.5 | 21.4 | 100.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 12 | 5 | 1 | 6 | 10 | -6 | 39 | 76 | 40 | 192 | |
| -3 | -16 | -11 | 1 | 0 | -1 | -1 | -12 | -23 | -48 | -169 | |
| -7 | 3 | 7 | -2 | -4 | -10 | 6 | -19 | -29 | 5 | -31 | |
Net Cash Flow Net Cash FlowCr | -3 | -1 | 0 | 0 | 1 | -1 | -1 | 9 | 25 | -4 | -8 |
Free Cash Flow Free Cash FlowCr | 6 | 6 | -13 | 1 | 6 | 10 | -6 | 39 | 77 | 40 | 192 |
CFO To PAT CFO To PAT% | 85.5 | 100.0 | 82.3 | 7.0 | 389.0 | 187.8 | -45.9 | 91.0 | 83.2 | 26.9 | 121.4 |
CFO To EBITDA CFO To EBITDA% | 58.8 | 69.7 | 51.2 | 3.8 | 191.0 | 109.0 | -33.2 | 73.9 | 67.5 | 21.4 | 100.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 88 | 163 | 147 | 126 | 30 | 78 | 134 | 576 | 2,934 | 4,019 | 4,064 | 4,441 |
Price To Earnings Price To Earnings | 9.7 | 13.3 | 25.1 | 16.3 | 19.8 | 14.2 | 9.5 | 13.4 | 31.9 | 27.4 | 25.7 | 32.3 |
Price To Sales Price To Sales | 0.9 | 1.5 | 1.7 | 1.1 | 0.4 | 0.7 | 0.7 | 2.1 | 7.4 | 6.5 | 6.2 | 7.1 |
Price To Book Price To Book | 2.4 | 3.3 | 2.7 | 2.1 | 0.5 | 1.2 | 1.7 | 4.8 | 14.0 | 11.6 | 8.3 | 9.1 |
EV To EBITDA EV To EBITDA | 6.4 | 9.3 | 16.6 | 9.6 | 13.0 | 8.9 | 7.7 | 10.7 | 25.4 | 21.6 | 21.1 | 26.7 |
GPM GPM% | 25.8 | 23.5 | 20.5 | 21.2 | 20.1 | 16.5 | 17.4 | 25.2 | 33.6 | 34.4 | 34.7 | 34.7 |
OPM OPM% | 13.0 | 16.1 | 10.8 | 12.0 | 4.3 | 8.1 | 10.8 | 18.9 | 28.6 | 29.6 | 29.2 | 25.5 |
NPM NPM% | 8.9 | 11.3 | 6.7 | 6.5 | 2.1 | 4.7 | 7.8 | 15.4 | 23.1 | 23.6 | 24.3 | 21.9 |
ROCE ROCE% | 39.5 | 36.5 | 14.2 | 18.2 | 4.7 | 12.6 | 20.9 | 48.4 | 58.9 | 57.0 | 43.3 | 43.3 |
ROE ROE% | 24.2 | 24.7 | 10.8 | 12.7 | 2.5 | 8.3 | 17.6 | 35.5 | 43.8 | 42.3 | 32.2 | 32.2 |
ROA ROA% | 13.1 | 14.6 | 6.1 | 7.8 | 1.5 | 5.2 | 9.6 | 24.3 | 31.4 | 30.0 | 26.8 | 26.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 88 | 163 | 147 | 126 | 30 | 78 | 134 | 576 | 2,934 | 4,019 | 4,064 | 4,441 |
Price To Earnings Price To Earnings | 9.7 | 13.3 | 25.1 | 16.3 | 19.8 | 14.2 | 9.5 | 13.4 | 31.9 | 27.4 | 25.7 | 32.3 |
Price To Sales Price To Sales | 0.9 | 1.5 | 1.7 | 1.1 | 0.4 | 0.7 | 0.7 | 2.1 | 7.4 | 6.5 | 6.2 | 7.1 |
Price To Book Price To Book | 2.4 | 3.3 | 2.7 | 2.1 | 0.5 | 1.2 | 1.7 | 4.8 | 14.0 | 11.6 | 8.3 | 9.1 |
EV To EBITDA EV To EBITDA | 6.4 | 9.3 | 16.6 | 9.6 | 13.0 | 8.9 | 7.7 | 10.7 | 25.4 | 21.6 | 21.1 | 26.7 |
GPM GPM% | 25.8 | 23.5 | 20.5 | 21.2 | 20.1 | 16.5 | 17.4 | 25.2 | 33.6 | 34.4 | 34.7 | 34.7 |
OPM OPM% | 13.0 | 16.1 | 10.8 | 12.0 | 4.3 | 8.1 | 10.8 | 18.9 | 28.6 | 29.6 | 29.2 | 25.5 |
NPM NPM% | 8.9 | 11.3 | 6.7 | 6.5 | 2.1 | 4.7 | 7.8 | 15.4 | 23.1 | 23.6 | 24.3 | 21.9 |
ROCE ROCE% | 39.5 | 36.5 | 14.2 | 18.2 | 4.7 | 12.6 | 20.9 | 48.4 | 58.9 | 57.0 | 43.3 | 43.3 |
ROE ROE% | 24.2 | 24.7 | 10.8 | 12.7 | 2.5 | 8.3 | 17.6 | 35.5 | 43.8 | 42.3 | 32.2 | 32.2 |
ROA ROA% | 13.1 | 14.6 | 6.1 | 7.8 | 1.5 | 5.2 | 9.6 | 24.3 | 31.4 | 30.0 | 26.8 | 26.8 |
| Market CapitalizationMkt CapCr | 10,530 | 9,875 | 8,306 | 4,441 | 3,144 | 2,725 | 2,123 |
| Close PriceClose₹ | 10,408.00 | 329.00 | 1,048.95 | 3,882.00 | 2,960.00 | 2,411.00 | 123.36 |
| IndustryIndustry | Capital Goods Transformers | Capital Goods Transformers | Capital Goods Transformers | Capital Goods Transformers | Capital Goods Transformers | Capital Goods Transformers | Capital Goods Transformers |
| Price To EarningsPE | 33.21 | 32.00 | 57.04 | 32.29 | 31.65 | 24.37 | 48.19 |
| Price To SalesPS | 4.63 | 3.49 | 12.70 | 7.07 | 3.72 | 1.16 | 8.57 |
| RevenueRevenueCr | 2,274 | 2,831 | 654 | 628 | 846 | 2,356 | 248 |
| Revenue Growth TTMRev Gr TTM% | 17.8% | 27.2% | -7.0% | 22.0% | 18.3% | 33.5% | |
| PAT Growth TTMPAT Gr TTM% | -2.6% | 23.0% | -16.3% | 28.7% | -18.7% | 43.6% |
| Market CapitalizationMkt CapCr | 10,530 | 9,875 | 8,306 | 4,441 | 3,144 | 2,725 | 2,123 |
| Close PriceClose₹ | 10,408.00 | 329.00 | 1,048.95 | 3,882.00 | 2,960.00 | 2,411.00 | 123.36 |
| IndustryIndustry | Capital Goods Transformers | Capital Goods Transformers | Capital Goods Transformers | Capital Goods Transformers | Capital Goods Transformers | Capital Goods Transformers | Capital Goods Transformers |
| Price To EarningsPE | 33.21 | 32.00 | 57.04 | 32.29 | 31.65 | 24.37 | 48.19 |
| Price To SalesPS | 4.63 | 3.49 | 12.70 | 7.07 | 3.72 | 1.16 | 8.57 |
| RevenueRevenueCr | 2,274 | 2,831 | 654 | 628 | 846 | 2,356 | 248 |
| Revenue Growth TTMRev Gr TTM% | 17.8% | 27.2% | -7.0% | 22.0% | 18.3% | 33.5% | |
| PAT Growth TTMPAT Gr TTM% | -2.6% | 23.0% | -16.3% | 28.7% | -18.7% | 43.6% |