


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 135 | 130 | 146 |
Growth Revenue Growth% | -3.5 | 11.8 | |
| 131 | 122 | 132 | |
| 4 | 8 | 13 | |
OPM OPM% | 3.2 | 6.3 | 9.2 |
| 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 |
Depreciation DepreciationCr | 1 | 1 | 2 |
PBT PBTCr | 1 | 4 | 8 |
| 0 | 1 | 2 | |
PAT PATCr | 1 | 3 | 6 |
Growth PAT Growth% | 261.4 | 122.5 | |
NPM NPM% | 0.5 | 2.0 | 4.0 |
| 8.3 | 29.9 | 66.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 |
Reserves ReservesCr | 3 | 6 | 11 |
| 48 | 70 | 88 | |
| 5 | 4 | 6 | |
| 57 | 80 | 106 | |
| 35 | 57 | 89 | |
| 22 | 23 | 18 | |
| 57 | 80 | 106 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 2 | 4 | -8 | |
| -3 | -1 | 4 | |
| 1 | 10 | -8 | |
Net Cash Flow Net Cash FlowCr | 0 | 12 | -12 |
Free Cash Flow Free Cash FlowCr | -1 | 2 | -9 |
CFO To PAT CFO To PAT% | 330.1 | 144.5 | -137.3 |
CFO To EBITDA CFO To EBITDA% | 54.5 | 45.6 | -59.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 1.2 | -1.0 | 0.4 |
GPM GPM% | 8.5 | 12.1 | 13.7 |
OPM OPM% | 3.2 | 6.3 | 9.2 |
NPM NPM% | 0.5 | 2.0 | 4.0 |
ROCE ROCE% | 49.6 | 72.3 | 68.5 |
ROE ROE% | 19.1 | 40.9 | 47.6 |
ROA ROA% | 1.3 | 3.2 | 5.5 |