| Quarter | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 32 | 13 | 19 | 34 | 39 | |
Growth YoY Revenue Growth YoY% | 5.4 | 199.8 | |||
| 29 | 10 | 16 | 26 | 30 | |
| 3 | 3 | 3 | 7 | 9 | |
OPM OPM% | 9.7 | 21.3 | 15.0 | 21.2 | 23.1 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 2 | 2 | 2 | 6 | 6 |
| 1 | 1 | 1 | 1 | 2 | |
| 2 | 1 | 2 | 4 | 5 | |
Growth YoY PAT Growth YoY% | 117.1 | 235.3 | |||
NPM NPM% | 5.9 | 10.7 | 9.2 | 12.1 | 11.9 |
| 1.7 | 1.3 | 1.5 | 3.5 | 4.0 |
| Quarter | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 32 | 13 | 19 | 34 | 39 | |
Growth YoY Revenue Growth YoY% | 5.4 | 199.8 | |||
| 29 | 10 | 16 | 26 | 30 | |
| 3 | 3 | 3 | 7 | 9 | |
OPM OPM% | 9.7 | 21.3 | 15.0 | 21.2 | 23.1 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 2 | 2 | 2 | 6 | 6 |
| 1 | 1 | 1 | 1 | 2 | |
| 2 | 1 | 2 | 4 | 5 | |
Growth YoY PAT Growth YoY% | 117.1 | 235.3 | |||
NPM NPM% | 5.9 | 10.7 | 9.2 | 12.1 | 11.9 |
| 1.7 | 1.3 | 1.5 | 3.5 | 4.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 21 | 21 | 28 | 44 | 50 | 80 | 110 |
Growth Revenue Growth% | 1.1 | 34.1 | 59.2 | 13.4 | 59.2 | 37.8 | |
| 20 | 20 | 26 | 42 | 43 | 68 | 88 | |
| 1 | 1 | 2 | 2 | 7 | 12 | 22 | |
OPM OPM% | 4.0 | 6.0 | 5.9 | 5.4 | 14.1 | 14.5 | 19.7 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 2 | 2 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
PBT PBTCr | 0 | 1 | 1 | 1 | 5 | 9 | 16 |
| 0 | 0 | 0 | 0 | 1 | 2 | 4 | |
PAT PATCr | 0 | 0 | 1 | 1 | 4 | 7 | 12 |
Growth PAT Growth% | 30.2 | 51.3 | 21.0 | 373.3 | 78.2 | 73.6 | |
NPM NPM% | 1.7 | 2.2 | 2.5 | 1.9 | 7.8 | 8.8 | 11.0 |
| 2.3 | 0.7 | 0.8 | 3.3 | 4.8 | 6.3 | 10.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 21 | 21 | 28 | 44 | 50 | 80 | 110 |
Growth Revenue Growth% | 1.1 | 34.1 | 59.2 | 13.4 | 59.2 | 37.8 | |
| 20 | 20 | 26 | 42 | 43 | 68 | 88 | |
| 1 | 1 | 2 | 2 | 7 | 12 | 22 | |
OPM OPM% | 4.0 | 6.0 | 5.9 | 5.4 | 14.1 | 14.5 | 19.7 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 2 | 2 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
PBT PBTCr | 0 | 1 | 1 | 1 | 5 | 9 | 16 |
| 0 | 0 | 0 | 0 | 1 | 2 | 4 | |
PAT PATCr | 0 | 0 | 1 | 1 | 4 | 7 | 12 |
Growth PAT Growth% | 30.2 | 51.3 | 21.0 | 373.3 | 78.2 | 73.6 | |
NPM NPM% | 1.7 | 2.2 | 2.5 | 1.9 | 7.8 | 8.8 | 11.0 |
| 2.3 | 0.7 | 0.8 | 3.3 | 4.8 | 6.3 | 10.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 3 | 3 | 8 | 12 | 12 |
Reserves ReservesCr | 1 | 3 | 5 | 6 | 4 | 24 | 36 |
| 5 | 4 | 10 | 13 | 23 | 28 | 45 | |
| 2 | 4 | 2 | 2 | 3 | 19 | 39 | |
| 10 | 13 | 20 | 24 | 38 | 83 | 132 | |
| 7 | 9 | 15 | 18 | 24 | 57 | 59 | |
| 3 | 4 | 5 | 6 | 14 | 25 | 73 | |
| 10 | 13 | 20 | 24 | 38 | 83 | 132 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 3 | 3 | 8 | 12 | 12 |
Reserves ReservesCr | 1 | 3 | 5 | 6 | 4 | 24 | 36 |
| 5 | 4 | 10 | 13 | 23 | 28 | 45 | |
| 2 | 4 | 2 | 2 | 3 | 19 | 39 | |
| 10 | 13 | 20 | 24 | 38 | 83 | 132 | |
| 7 | 9 | 15 | 18 | 24 | 57 | 59 | |
| 3 | 4 | 5 | 6 | 14 | 25 | 73 | |
| 10 | 13 | 20 | 24 | 38 | 83 | 132 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 0 | 0 | -4 | -1 | 9 | -24 | 29 | |
| -2 | -1 | 0 | -1 | -9 | -12 | -49 | |
| 2 | 2 | 5 | 2 | 0 | 35 | 22 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | -1 | -2 | -5 | -2 | 0 | -29 | -28 |
CFO To PAT CFO To PAT% | -26.4 | -37.6 | -624.7 | -114.6 | 218.4 | -336.3 | 239.8 |
CFO To EBITDA CFO To EBITDA% | -11.3 | -13.6 | -261.0 | -39.8 | 121.4 | -202.7 | 134.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 0 | 0 | -4 | -1 | 9 | -24 | 29 | |
| -2 | -1 | 0 | -1 | -9 | -12 | -49 | |
| 2 | 2 | 5 | 2 | 0 | 35 | 22 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | -1 | -2 | -5 | -2 | 0 | -29 | -28 |
CFO To PAT CFO To PAT% | -26.4 | -37.6 | -624.7 | -114.6 | 218.4 | -336.3 | 239.8 |
CFO To EBITDA CFO To EBITDA% | -11.3 | -13.6 | -261.0 | -39.8 | 121.4 | -202.7 | 134.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 89 | 120 | 302 | |||||
Price To Earnings Price To Earnings | 12.7 | 9.9 | 24.9 | |||||
Price To Sales Price To Sales | 1.1 | 1.1 | 2.7 | |||||
Price To Book Price To Book | 2.5 | 2.5 | 6.3 | |||||
EV To EBITDA EV To EBITDA | 10.6 | 8.2 | 16.4 | |||||
GPM GPM% | 20.0 | 24.0 | 25.8 | 19.4 | 24.8 | 22.8 | 26.2 | 26.2 |
OPM OPM% | 4.0 | 6.0 | 5.9 | 5.4 | 14.1 | 14.5 | 19.7 | 19.7 |
NPM NPM% | 1.7 | 2.2 | 2.5 | 1.9 | 7.8 | 8.8 | 11.0 | 11.0 |
ROCE ROCE% | 9.6 | 12.5 | 9.6 | 10.1 | 24.9 | 16.3 | 18.6 | 18.6 |
ROE ROE% | 12.7 | 8.8 | 9.3 | 10.0 | 32.0 | 19.7 | 25.6 | 25.6 |
ROA ROA% | 3.6 | 3.5 | 3.5 | 3.5 | 10.3 | 8.5 | 9.2 | 9.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 89 | 120 | 302 | |||||
Price To Earnings Price To Earnings | 12.7 | 9.9 | 24.9 | |||||
Price To Sales Price To Sales | 1.1 | 1.1 | 2.7 | |||||
Price To Book Price To Book | 2.5 | 2.5 | 6.3 | |||||
EV To EBITDA EV To EBITDA | 10.6 | 8.2 | 16.4 | |||||
GPM GPM% | 20.0 | 24.0 | 25.8 | 19.4 | 24.8 | 22.8 | 26.2 | 26.2 |
OPM OPM% | 4.0 | 6.0 | 5.9 | 5.4 | 14.1 | 14.5 | 19.7 | 19.7 |
NPM NPM% | 1.7 | 2.2 | 2.5 | 1.9 | 7.8 | 8.8 | 11.0 | 11.0 |
ROCE ROCE% | 9.6 | 12.5 | 9.6 | 10.1 | 24.9 | 16.3 | 18.6 | 18.6 |
ROE ROE% | 12.7 | 8.8 | 9.3 | 10.0 | 32.0 | 19.7 | 25.6 | 25.6 |
ROA ROA% | 3.6 | 3.5 | 3.5 | 3.5 | 10.3 | 8.5 | 9.2 | 9.2 |
| Market CapitalizationMkt CapCr | 309 | 307 | 307 | 302 | 302 | 301 | 299 |
| Close PriceClose₹ | 735.00 | 151.00 | 143.00 | 260.00 | 163.50 | 242.11 | 247.30 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 33.04 | 9.10 | 24.88 | 10.17 | 9.34 | 14.25 | |
| Price To SalesPS | 78.23 | 0.49 | 1.02 | 2.74 | 1.86 | 0.41 | 1.39 |
| RevenueRevenueCr | 4 | 628 | 301 | 110 | 162 | 730 | 215 |
| Revenue Growth TTMRev Gr TTM% | 64.6% | 19.2% | 27.5% | -6.6% | 5.7% | ||
| PAT Growth TTMPAT Gr TTM% | -223.5% | 138.4% | 39.0% | 66.2% | -19.8% |
| Market CapitalizationMkt CapCr | 309 | 307 | 307 | 302 | 302 | 301 | 299 |
| Close PriceClose₹ | 735.00 | 151.00 | 143.00 | 260.00 | 163.50 | 242.11 | 247.30 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 33.04 | 9.10 | 24.88 | 10.17 | 9.34 | 14.25 | |
| Price To SalesPS | 78.23 | 0.49 | 1.02 | 2.74 | 1.86 | 0.41 | 1.39 |
| RevenueRevenueCr | 4 | 628 | 301 | 110 | 162 | 730 | 215 |
| Revenue Growth TTMRev Gr TTM% | 64.6% | 19.2% | 27.5% | -6.6% | 5.7% | ||
| PAT Growth TTMPAT Gr TTM% | -223.5% | 138.4% | 39.0% | 66.2% | -19.8% |