| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 7 | 21 | 4 | 4 | 36 | 25 | 17 | 6 | 24 | 28 | 4 | |
Growth YoY Revenue Growth YoY% | 39.3 | 26.6 | -7.7 | 145.9 | 4.2 | 423.3 | 18.9 | 337.8 | 42.5 | -33.3 | 12.0 | -76.6 |
| 3 | 6 | 19 | 3 | 3 | 32 | 23 | 15 | 5 | 22 | 27 | 3 | |
| 1 | 1 | 2 | 0 | 1 | 5 | 2 | 2 | 1 | 3 | 1 | 1 | |
OPM OPM% | 29.0 | 19.6 | 7.8 | 12.7 | 16.7 | 12.8 | 7.2 | 10.3 | 13.8 | 10.7 | 5.0 | 18.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 2 | 0 | 0 | 4 | 2 | 2 | 1 | 2 | 1 | 1 |
| 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 1 | 1 | 1 | 0 | 0 | 3 | 1 | 1 | 0 | 2 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 252.4 | 87.9 | 45.7 | 733.3 | -58.1 | 198.2 | -0.7 | 400.0 | 19.4 | -45.5 | -52.9 | -70.4 |
NPM NPM% | 19.5 | 15.8 | 6.5 | 6.5 | 7.8 | 9.0 | 5.5 | 7.4 | 6.6 | 7.3 | 2.3 | 9.3 |
| 0.7 | 1.0 | 1.3 | 0.2 | 0.3 | 2.9 | 1.2 | 1.1 | 0.3 | 1.6 | 0.6 | 0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 7 | 21 | 4 | 4 | 36 | 25 | 17 | 6 | 24 | 28 | 4 | |
Growth YoY Revenue Growth YoY% | 39.3 | 26.6 | -7.7 | 145.9 | 4.2 | 423.3 | 18.9 | 337.8 | 42.5 | -33.3 | 12.0 | -76.6 |
| 3 | 6 | 19 | 3 | 3 | 32 | 23 | 15 | 5 | 22 | 27 | 3 | |
| 1 | 1 | 2 | 0 | 1 | 5 | 2 | 2 | 1 | 3 | 1 | 1 | |
OPM OPM% | 29.0 | 19.6 | 7.8 | 12.7 | 16.7 | 12.8 | 7.2 | 10.3 | 13.8 | 10.7 | 5.0 | 18.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 2 | 0 | 0 | 4 | 2 | 2 | 1 | 2 | 1 | 1 |
| 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 1 | 1 | 1 | 0 | 0 | 3 | 1 | 1 | 0 | 2 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 252.4 | 87.9 | 45.7 | 733.3 | -58.1 | 198.2 | -0.7 | 400.0 | 19.4 | -45.5 | -52.9 | -70.4 |
NPM NPM% | 19.5 | 15.8 | 6.5 | 6.5 | 7.8 | 9.0 | 5.5 | 7.4 | 6.6 | 7.3 | 2.3 | 9.3 |
| 0.7 | 1.0 | 1.3 | 0.2 | 0.3 | 2.9 | 1.2 | 1.1 | 0.3 | 1.6 | 0.6 | 0.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 27 | 37 | 33 | 69 | 75 | 62 |
Growth Revenue Growth% | 164.6 | 37.9 | -9.4 | 107.1 | 8.3 | -24.8 | |
| 8 | 23 | 33 | 29 | 61 | 68 | 56 | |
| 2 | 3 | 4 | 4 | 8 | 6 | 5 | |
OPM OPM% | 20.2 | 12.4 | 9.9 | 13.0 | 11.0 | 8.7 | 8.9 |
| 0 | 0 | 1 | 1 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 3 | 4 | 4 | 7 | 6 | 4 |
| 0 | 1 | 1 | 1 | 2 | 2 | 1 | |
PAT PATCr | 1 | 2 | 2 | 3 | 5 | 4 | 3 |
Growth PAT Growth% | 115.3 | 15.5 | 32.7 | 59.9 | -22.0 | -49.0 | |
NPM NPM% | 9.7 | 7.9 | 6.6 | 9.7 | 7.5 | 5.4 | 5.1 |
| 1.2 | 2.3 | 2.5 | 3.0 | 4.7 | 3.7 | 2.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 27 | 37 | 33 | 69 | 75 | 62 |
Growth Revenue Growth% | 164.6 | 37.9 | -9.4 | 107.1 | 8.3 | -24.8 | |
| 8 | 23 | 33 | 29 | 61 | 68 | 56 | |
| 2 | 3 | 4 | 4 | 8 | 6 | 5 | |
OPM OPM% | 20.2 | 12.4 | 9.9 | 13.0 | 11.0 | 8.7 | 8.9 |
| 0 | 0 | 1 | 1 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 3 | 4 | 4 | 7 | 6 | 4 |
| 0 | 1 | 1 | 1 | 2 | 2 | 1 | |
PAT PATCr | 1 | 2 | 2 | 3 | 5 | 4 | 3 |
Growth PAT Growth% | 115.3 | 15.5 | 32.7 | 59.9 | -22.0 | -49.0 | |
NPM NPM% | 9.7 | 7.9 | 6.6 | 9.7 | 7.5 | 5.4 | 5.1 |
| 1.2 | 2.3 | 2.5 | 3.0 | 4.7 | 3.7 | 2.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 11 | 11 | 11 |
Reserves ReservesCr | 3 | 6 | 8 | 19 | 29 | 33 |
| 3 | 2 | 7 | 5 | 7 | 9 | |
| 1 | 1 | 1 | 2 | 2 | 4 | |
| 18 | 19 | 34 | 43 | 49 | 57 | |
| 13 | 13 | 30 | 37 | 41 | 45 | |
| 5 | 5 | 4 | 6 | 9 | 13 | |
| 18 | 19 | 34 | 43 | 49 | 57 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 11 | 11 | 11 |
Reserves ReservesCr | 3 | 6 | 8 | 19 | 29 | 33 |
| 3 | 2 | 7 | 5 | 7 | 9 | |
| 1 | 1 | 1 | 2 | 2 | 4 | |
| 18 | 19 | 34 | 43 | 49 | 57 | |
| 13 | 13 | 30 | 37 | 41 | 45 | |
| 5 | 5 | 4 | 6 | 9 | 13 | |
| 18 | 19 | 34 | 43 | 49 | 57 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 4 | 3 | -2 | 0 | 4 | |
| -1 | -1 | 0 | -2 | -3 | -6 | |
| 0 | 0 | 8 | 8 | -1 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 3 | 10 | 4 | -4 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 3 | 3 | -5 | -3 | 0 |
CFO To PAT CFO To PAT% | 55.1 | 184.7 | 108.6 | -74.3 | -1.6 | 105.2 |
CFO To EBITDA CFO To EBITDA% | 26.6 | 117.7 | 72.9 | -55.6 | -1.1 | 65.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 4 | 3 | -2 | 0 | 4 | |
| -1 | -1 | 0 | -2 | -3 | -6 | |
| 0 | 0 | 8 | 8 | -1 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 3 | 10 | 4 | -4 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 3 | 3 | -5 | -3 | 0 |
CFO To PAT CFO To PAT% | 55.1 | 184.7 | 108.6 | -74.3 | -1.6 | 105.2 |
CFO To EBITDA CFO To EBITDA% | 26.6 | 117.7 | 72.9 | -55.6 | -1.1 | 65.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 117 | 99 | 162 | 150 | 86 | 70 | 69 |
Price To Earnings Price To Earnings | 119.2 | 47.0 | 65.6 | 46.3 | 16.5 | 17.3 | 21.5 |
Price To Sales Price To Sales | 11.6 | 3.7 | 4.4 | 4.5 | 1.3 | 0.9 | 1.1 |
Price To Book Price To Book | 8.6 | 6.3 | 8.9 | 5.0 | 2.1 | 1.6 | 1.6 |
EV To EBITDA EV To EBITDA | 55.5 | 27.9 | 39.2 | 29.0 | 8.6 | 8.7 | 9.8 |
GPM GPM% | 71.8 | 91.6 | 76.8 | 66.5 | 49.8 | 64.7 | 64.7 |
OPM OPM% | 20.2 | 12.4 | 9.9 | 13.0 | 11.0 | 8.7 | 8.9 |
NPM NPM% | 9.7 | 7.9 | 6.6 | 9.7 | 7.5 | 5.4 | 5.1 |
ROCE ROCE% | 10.4 | 19.0 | 19.8 | 14.2 | 17.4 | 12.4 | 12.4 |
ROE ROE% | 7.3 | 13.5 | 13.5 | 10.7 | 12.9 | 9.1 | 9.1 |
ROA ROA% | 5.5 | 11.4 | 7.2 | 7.5 | 10.5 | 7.0 | 7.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 117 | 99 | 162 | 150 | 86 | 70 | 69 |
Price To Earnings Price To Earnings | 119.2 | 47.0 | 65.6 | 46.3 | 16.5 | 17.3 | 21.5 |
Price To Sales Price To Sales | 11.6 | 3.7 | 4.4 | 4.5 | 1.3 | 0.9 | 1.1 |
Price To Book Price To Book | 8.6 | 6.3 | 8.9 | 5.0 | 2.1 | 1.6 | 1.6 |
EV To EBITDA EV To EBITDA | 55.5 | 27.9 | 39.2 | 29.0 | 8.6 | 8.7 | 9.8 |
GPM GPM% | 71.8 | 91.6 | 76.8 | 66.5 | 49.8 | 64.7 | 64.7 |
OPM OPM% | 20.2 | 12.4 | 9.9 | 13.0 | 11.0 | 8.7 | 8.9 |
NPM NPM% | 9.7 | 7.9 | 6.6 | 9.7 | 7.5 | 5.4 | 5.1 |
ROCE ROCE% | 10.4 | 19.0 | 19.8 | 14.2 | 17.4 | 12.4 | 12.4 |
ROE ROE% | 7.3 | 13.5 | 13.5 | 10.7 | 12.9 | 9.1 | 9.1 |
ROA ROA% | 5.5 | 11.4 | 7.2 | 7.5 | 10.5 | 7.0 | 7.0 |
Documents — Touchwood Entertainment Ltd