| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 24 | 31 | 33 | 36 | |
Growth YoY Revenue Growth YoY% | 38.4 | 17.0 | ||
| 19 | 25 | 23 | 27 | |
| 5 | 6 | 10 | 9 | |
OPM OPM% | 21.8 | 19.1 | 30.1 | 24.4 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 |
PBT PBTCr | 4 | 5 | 8 | 7 |
| 0 | 2 | 2 | 2 | |
| 4 | 2 | 5 | 5 | |
Growth YoY PAT Growth YoY% | 41.3 | 118.9 | ||
NPM NPM% | 14.9 | 7.4 | 15.2 | 13.9 |
| 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 24 | 31 | 33 | 36 | |
Growth YoY Revenue Growth YoY% | 38.4 | 17.0 | ||
| 19 | 25 | 23 | 27 | |
| 5 | 6 | 10 | 9 | |
OPM OPM% | 21.8 | 19.1 | 30.1 | 24.4 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 |
PBT PBTCr | 4 | 5 | 8 | 7 |
| 0 | 2 | 2 | 2 | |
| 4 | 2 | 5 | 5 | |
Growth YoY PAT Growth YoY% | 41.3 | 118.9 | ||
NPM NPM% | 14.9 | 7.4 | 15.2 | 13.9 |
| 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 41 | 51 | 51 | 55 | 69 |
Growth Revenue Growth% | 23.5 | -1.1 | 7.9 | 26.4 | |
| 37 | 45 | 42 | 43 | 50 | |
| 5 | 6 | 9 | 12 | 19 | |
OPM OPM% | 11.2 | 11.1 | 17.0 | 21.6 | 27.2 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 4 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 3 | 4 | 6 | 8 | 14 |
| 1 | 2 | 2 | 2 | 4 | |
PAT PATCr | 2 | 1 | 4 | 6 | 10 |
Growth PAT Growth% | -40.2 | 239.7 | 41.5 | 71.7 | |
NPM NPM% | 4.9 | 2.4 | 8.2 | 10.7 | 14.5 |
| 2.0 | 1.2 | 4.1 | 5.3 | 8.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 41 | 51 | 51 | 55 | 69 |
Growth Revenue Growth% | 23.5 | -1.1 | 7.9 | 26.4 | |
| 37 | 45 | 42 | 43 | 50 | |
| 5 | 6 | 9 | 12 | 19 | |
OPM OPM% | 11.2 | 11.1 | 17.0 | 21.6 | 27.2 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 4 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 3 | 4 | 6 | 8 | 14 |
| 1 | 2 | 2 | 2 | 4 | |
PAT PATCr | 2 | 1 | 4 | 6 | 10 |
Growth PAT Growth% | -40.2 | 239.7 | 41.5 | 71.7 | |
NPM NPM% | 4.9 | 2.4 | 8.2 | 10.7 | 14.5 |
| 2.0 | 1.2 | 4.1 | 5.3 | 8.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 12 | 12 |
Reserves ReservesCr | 6 | 7 | 11 | 13 | 25 |
| 13 | 14 | 18 | 21 | 27 | |
| 3 | 9 | 10 | 7 | 12 | |
| 22 | 30 | 40 | 53 | 77 | |
| 18 | 25 | 27 | 32 | 41 | |
| 4 | 5 | 13 | 21 | 36 | |
| 22 | 30 | 40 | 53 | 77 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 12 | 12 |
Reserves ReservesCr | 6 | 7 | 11 | 13 | 25 |
| 13 | 14 | 18 | 21 | 27 | |
| 3 | 9 | 10 | 7 | 12 | |
| 22 | 30 | 40 | 53 | 77 | |
| 18 | 25 | 27 | 32 | 41 | |
| 4 | 5 | 13 | 21 | 36 | |
| 22 | 30 | 40 | 53 | 77 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 5 | 2 | 6 | 7 | 5 | |
| 0 | -1 | -8 | -9 | -16 | |
| -4 | 4 | 2 | 2 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 4 | -1 | 0 | -3 |
Free Cash Flow Free Cash FlowCr | 5 | 1 | -1 | 1 | -6 |
CFO To PAT CFO To PAT% | 237.9 | 149.7 | 140.9 | 117.8 | 51.3 |
CFO To EBITDA CFO To EBITDA% | 103.9 | 32.0 | 67.4 | 58.2 | 27.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 5 | 2 | 6 | 7 | 5 | |
| 0 | -1 | -8 | -9 | -16 | |
| -4 | 4 | 2 | 2 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 4 | -1 | 0 | -3 |
Free Cash Flow Free Cash FlowCr | 5 | 1 | -1 | 1 | -6 |
CFO To PAT CFO To PAT% | 237.9 | 149.7 | 140.9 | 117.8 | 51.3 |
CFO To EBITDA CFO To EBITDA% | 103.9 | 32.0 | 67.4 | 58.2 | 27.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 98 | |||||
Price To Earnings Price To Earnings | 20.1 | |||||
Price To Sales Price To Sales | 1.4 | |||||
Price To Book Price To Book | 1.3 | |||||
EV To EBITDA EV To EBITDA | 6.5 | |||||
GPM GPM% | 81.1 | 85.8 | 83.6 | 85.1 | 88.9 | 88.9 |
OPM OPM% | 11.2 | 11.1 | 17.0 | 21.6 | 27.2 | 27.2 |
NPM NPM% | 4.9 | 2.4 | 8.2 | 10.7 | 14.5 | 14.5 |
ROCE ROCE% | 41.9 | 31.9 | 31.1 | 28.5 | 31.8 | 31.8 |
ROE ROE% | 33.0 | 16.6 | 36.3 | 23.2 | 26.6 | 26.6 |
ROA ROA% | 9.2 | 4.0 | 10.3 | 11.0 | 13.0 | 13.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 98 | |||||
Price To Earnings Price To Earnings | 20.1 | |||||
Price To Sales Price To Sales | 1.4 | |||||
Price To Book Price To Book | 1.3 | |||||
EV To EBITDA EV To EBITDA | 6.5 | |||||
GPM GPM% | 81.1 | 85.8 | 83.6 | 85.1 | 88.9 | 88.9 |
OPM OPM% | 11.2 | 11.1 | 17.0 | 21.6 | 27.2 | 27.2 |
NPM NPM% | 4.9 | 2.4 | 8.2 | 10.7 | 14.5 | 14.5 |
ROCE ROCE% | 41.9 | 31.9 | 31.1 | 28.5 | 31.8 | 31.8 |
ROE ROE% | 33.0 | 16.6 | 36.3 | 23.2 | 26.6 | 26.6 |
ROA ROA% | 9.2 | 4.0 | 10.3 | 11.0 | 13.0 | 13.0 |
Documents — Value 360 Communications Ltd