| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 862 | 1,084 | 1,290 | 833 | 953 | 1,037 | 1,231 | 908 | 960 | 717 | 1,009 | 719 | |
Growth YoY Revenue Growth YoY% | 50.5 | 69.8 | -6.2 | -2.0 | 10.5 | -4.3 | -4.6 | 8.9 | 0.8 | -30.9 | -18.0 | -20.8 |
| 802 | 1,008 | 1,202 | 784 | 896 | 972 | 1,143 | 847 | 887 | 699 | 939 | 634 | |
| 60 | 75 | 88 | 49 | 56 | 65 | 88 | 60 | 72 | 18 | 71 | 85 | |
OPM OPM% | 7.0 | 7.0 | 6.8 | 5.9 | 5.9 | 6.3 | 7.2 | 6.7 | 7.5 | 2.5 | 7.0 | 11.8 |
| 28 | 46 | 87 | 15 | 4 | 19 | 98 | 59 | 47 | 26 | 118 | 66 | |
Interest Expense Interest ExpenseCr | 22 | 23 | 24 | 18 | 24 | 26 | 33 | 32 | 38 | 40 | 45 | 42 |
Depreciation DepreciationCr | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 6 | 7 |
PBT PBTCr | 61 | 92 | 145 | 40 | 30 | 52 | 148 | 83 | 77 | -1 | 137 | 101 |
| 14 | 23 | 37 | 10 | 6 | 13 | 38 | 21 | 17 | 0 | 35 | 26 | |
| 47 | 69 | 108 | 29 | 24 | 39 | 110 | 62 | 59 | -1 | 102 | 76 | |
Growth YoY PAT Growth YoY% | 166.5 | 143.1 | 7.0 | -50.0 | -47.9 | -43.1 | 1.5 | 109.5 | 142.7 | -102.7 | -7.2 | 22.7 |
NPM NPM% | 5.4 | 6.3 | 8.4 | 3.5 | 2.6 | 3.8 | 8.9 | 6.8 | 6.2 | -0.1 | 10.1 | 10.5 |
| 39.5 | 58.0 | 91.4 | 24.9 | 20.6 | 33.0 | 92.8 | 52.1 | 49.9 | -0.9 | 86.1 | 63.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 862 | 1,084 | 1,290 | 833 | 953 | 1,037 | 1,231 | 908 | 960 | 717 | 1,009 | 719 | |
Growth YoY Revenue Growth YoY% | 50.5 | 69.8 | -6.2 | -2.0 | 10.5 | -4.3 | -4.6 | 8.9 | 0.8 | -30.9 | -18.0 | -20.8 |
| 802 | 1,008 | 1,202 | 784 | 896 | 972 | 1,143 | 847 | 887 | 699 | 939 | 634 | |
| 60 | 75 | 88 | 49 | 56 | 65 | 88 | 60 | 72 | 18 | 71 | 85 | |
OPM OPM% | 7.0 | 7.0 | 6.8 | 5.9 | 5.9 | 6.3 | 7.2 | 6.7 | 7.5 | 2.5 | 7.0 | 11.8 |
| 28 | 46 | 87 | 15 | 4 | 19 | 98 | 59 | 47 | 26 | 118 | 66 | |
Interest Expense Interest ExpenseCr | 22 | 23 | 24 | 18 | 24 | 26 | 33 | 32 | 38 | 40 | 45 | 42 |
Depreciation DepreciationCr | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 6 | 7 |
PBT PBTCr | 61 | 92 | 145 | 40 | 30 | 52 | 148 | 83 | 77 | -1 | 137 | 101 |
| 14 | 23 | 37 | 10 | 6 | 13 | 38 | 21 | 17 | 0 | 35 | 26 | |
| 47 | 69 | 108 | 29 | 24 | 39 | 110 | 62 | 59 | -1 | 102 | 76 | |
Growth YoY PAT Growth YoY% | 166.5 | 143.1 | 7.0 | -50.0 | -47.9 | -43.1 | 1.5 | 109.5 | 142.7 | -102.7 | -7.2 | 22.7 |
NPM NPM% | 5.4 | 6.3 | 8.4 | 3.5 | 2.6 | 3.8 | 8.9 | 6.8 | 6.2 | -0.1 | 10.1 | 10.5 |
| 39.5 | 58.0 | 91.4 | 24.9 | 20.6 | 33.0 | 92.8 | 52.1 | 49.9 | -0.9 | 86.1 | 63.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,016 | 998 | 1,343 | 2,095 | 1,883 | 1,502 | 1,324 | 2,900 | 4,088 | 4,054 | 3,593 | 3,405 |
Growth Revenue Growth% | 48.4 | -1.8 | 34.6 | 56.1 | -10.1 | -20.2 | -11.9 | 119.0 | 41.0 | -0.8 | -11.4 | -17.5 |
| 844 | 869 | 1,165 | 1,756 | 1,623 | 1,293 | 1,164 | 2,620 | 3,792 | 3,796 | 3,372 | 3,159 | |
| 172 | 128 | 177 | 339 | 260 | 209 | 160 | 281 | 297 | 259 | 221 | 245 | |
OPM OPM% | 16.9 | 12.9 | 13.2 | 16.2 | 13.8 | 13.9 | 12.1 | 9.7 | 7.3 | 6.4 | 6.2 | 7.2 |
| 26 | 125 | 81 | 124 | 222 | 243 | 177 | 57 | 192 | 136 | 243 | 257 | |
Interest Expense Interest ExpenseCr | 54 | 41 | 47 | 76 | 97 | 78 | 57 | 73 | 88 | 102 | 152 | 165 |
Depreciation DepreciationCr | 14 | 13 | 13 | 20 | 21 | 23 | 22 | 18 | 24 | 23 | 21 | 23 |
PBT PBTCr | 130 | 200 | 198 | 367 | 364 | 350 | 258 | 247 | 377 | 270 | 292 | 314 |
| 41 | 30 | 45 | 92 | 127 | 80 | 65 | 61 | 94 | 67 | 72 | 78 | |
PAT PATCr | 89 | 170 | 153 | 276 | 237 | 270 | 193 | 185 | 283 | 203 | 220 | 236 |
Growth PAT Growth% | 19.8 | 90.4 | -9.8 | 79.7 | -13.9 | 13.8 | -28.4 | -4.1 | 52.5 | -28.2 | 8.6 | 0.3 |
NPM NPM% | 8.8 | 17.0 | 11.4 | 13.2 | 12.6 | 18.0 | 14.6 | 6.4 | 6.9 | 5.0 | 6.1 | 6.9 |
| 80.1 | 143.4 | 129.4 | 232.6 | 200.3 | 227.9 | 163.1 | 156.4 | 238.5 | 171.2 | 191.7 | 199.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,016 | 998 | 1,343 | 2,095 | 1,883 | 1,502 | 1,324 | 2,900 | 4,088 | 4,054 | 3,593 | 3,405 |
Growth Revenue Growth% | 48.4 | -1.8 | 34.6 | 56.1 | -10.1 | -20.2 | -11.9 | 119.0 | 41.0 | -0.8 | -11.4 | -17.5 |
| 844 | 869 | 1,165 | 1,756 | 1,623 | 1,293 | 1,164 | 2,620 | 3,792 | 3,796 | 3,372 | 3,159 | |
| 172 | 128 | 177 | 339 | 260 | 209 | 160 | 281 | 297 | 259 | 221 | 245 | |
OPM OPM% | 16.9 | 12.9 | 13.2 | 16.2 | 13.8 | 13.9 | 12.1 | 9.7 | 7.3 | 6.4 | 6.2 | 7.2 |
| 26 | 125 | 81 | 124 | 222 | 243 | 177 | 57 | 192 | 136 | 243 | 257 | |
Interest Expense Interest ExpenseCr | 54 | 41 | 47 | 76 | 97 | 78 | 57 | 73 | 88 | 102 | 152 | 165 |
Depreciation DepreciationCr | 14 | 13 | 13 | 20 | 21 | 23 | 22 | 18 | 24 | 23 | 21 | 23 |
PBT PBTCr | 130 | 200 | 198 | 367 | 364 | 350 | 258 | 247 | 377 | 270 | 292 | 314 |
| 41 | 30 | 45 | 92 | 127 | 80 | 65 | 61 | 94 | 67 | 72 | 78 | |
PAT PATCr | 89 | 170 | 153 | 276 | 237 | 270 | 193 | 185 | 283 | 203 | 220 | 236 |
Growth PAT Growth% | 19.8 | 90.4 | -9.8 | 79.7 | -13.9 | 13.8 | -28.4 | -4.1 | 52.5 | -28.2 | 8.6 | 0.3 |
NPM NPM% | 8.8 | 17.0 | 11.4 | 13.2 | 12.6 | 18.0 | 14.6 | 6.4 | 6.9 | 5.0 | 6.1 | 6.9 |
| 80.1 | 143.4 | 129.4 | 232.6 | 200.3 | 227.9 | 163.1 | 156.4 | 238.5 | 171.2 | 191.7 | 199.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 479 | 1,673 | 2,084 | 2,381 | 2,400 | 2,869 | 3,225 | 3,400 | 3,961 | 4,074 | 4,193 |
| 481 | 603 | 944 | 1,489 | 1,435 | 1,267 | 911 | 1,575 | 1,672 | 2,542 | 2,921 | |
| 113 | 132 | 147 | 392 | 880 | 873 | 887 | 1,082 | 1,141 | 1,095 | 1,236 | |
| 1,085 | 2,420 | 3,187 | 4,274 | 4,726 | 5,021 | 5,034 | 6,068 | 6,787 | 7,723 | 8,363 | |
| 712 | 907 | 1,347 | 2,218 | 2,240 | 2,082 | 1,757 | 2,701 | 2,816 | 3,775 | 4,174 | |
| 373 | 1,513 | 1,840 | 2,055 | 2,486 | 2,939 | 3,277 | 3,367 | 3,971 | 3,948 | 4,188 | |
| 1,085 | 2,420 | 3,187 | 4,274 | 4,726 | 5,021 | 5,034 | 6,068 | 6,787 | 7,723 | 8,363 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 479 | 1,673 | 2,084 | 2,381 | 2,400 | 2,869 | 3,225 | 3,400 | 3,961 | 4,074 | 4,193 |
| 481 | 603 | 944 | 1,489 | 1,435 | 1,267 | 911 | 1,575 | 1,672 | 2,542 | 2,921 | |
| 113 | 132 | 147 | 392 | 880 | 873 | 887 | 1,082 | 1,141 | 1,095 | 1,236 | |
| 1,085 | 2,420 | 3,187 | 4,274 | 4,726 | 5,021 | 5,034 | 6,068 | 6,787 | 7,723 | 8,363 | |
| 712 | 907 | 1,347 | 2,218 | 2,240 | 2,082 | 1,757 | 2,701 | 2,816 | 3,775 | 4,174 | |
| 373 | 1,513 | 1,840 | 2,055 | 2,486 | 2,939 | 3,277 | 3,367 | 3,971 | 3,948 | 4,188 | |
| 1,085 | 2,420 | 3,187 | 4,274 | 4,726 | 5,021 | 5,034 | 6,068 | 6,787 | 7,723 | 8,363 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 71 | 83 | -122 | -292 | 30 | 247 | 183 | 34 | 441 | -590 | -160 | |
| -36 | -11 | -25 | 5 | 20 | 3 | 38 | -30 | -41 | -5 | -21 | |
| -32 | -73 | 147 | 287 | -48 | -249 | -223 | 28 | -284 | 528 | 109 | |
Net Cash Flow Net Cash FlowCr | 3 | -1 | 0 | -1 | 2 | 0 | -1 | 32 | 117 | -67 | -73 |
Free Cash Flow Free Cash FlowCr | 44 | 70 | -159 | -347 | -1 | 220 | 170 | 0 | 392 | -607 | -208 |
CFO To PAT CFO To PAT% | 79.4 | 48.7 | -79.4 | -106.1 | 12.8 | 91.5 | 94.9 | 18.5 | 155.9 | -291.0 | -72.8 |
CFO To EBITDA CFO To EBITDA% | 41.2 | 64.5 | -68.8 | -86.2 | 11.7 | 118.2 | 114.5 | 12.2 | 148.6 | -228.2 | -72.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 71 | 83 | -122 | -292 | 30 | 247 | 183 | 34 | 441 | -590 | -160 | |
| -36 | -11 | -25 | 5 | 20 | 3 | 38 | -30 | -41 | -5 | -21 | |
| -32 | -73 | 147 | 287 | -48 | -249 | -223 | 28 | -284 | 528 | 109 | |
Net Cash Flow Net Cash FlowCr | 3 | -1 | 0 | -1 | 2 | 0 | -1 | 32 | 117 | -67 | -73 |
Free Cash Flow Free Cash FlowCr | 44 | 70 | -159 | -347 | -1 | 220 | 170 | 0 | 392 | -607 | -208 |
CFO To PAT CFO To PAT% | 79.4 | 48.7 | -79.4 | -106.1 | 12.8 | 91.5 | 94.9 | 18.5 | 155.9 | -291.0 | -72.8 |
CFO To EBITDA CFO To EBITDA% | 41.2 | 64.5 | -68.8 | -86.2 | 11.7 | 118.2 | 114.5 | 12.2 | 148.6 | -228.2 | -72.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 739 | 778 | 1,245 | 1,668 | 509 | 974 | 1,215 | 2,072 | 2,636 | 1,514 | 1,157 | 3,408 |
Price To Earnings Price To Earnings | 7.9 | 4.6 | 8.1 | 6.0 | 2.1 | 3.6 | 6.3 | 11.2 | 9.3 | 7.5 | 5.3 | 14.4 |
Price To Sales Price To Sales | 0.7 | 0.8 | 0.9 | 0.8 | 0.3 | 0.7 | 0.9 | 0.7 | 0.6 | 0.4 | 0.3 | 1.0 |
Price To Book Price To Book | 1.5 | 0.5 | 0.7 | 0.8 | 0.2 | 0.4 | 0.4 | 0.7 | 0.7 | 0.4 | 0.3 | 0.9 |
EV To EBITDA EV To EBITDA | 5.9 | 7.8 | 9.4 | 7.2 | 5.1 | 8.1 | 11.1 | 9.6 | 10.0 | 9.9 | 11.5 | 19.5 |
GPM GPM% | 27.2 | 23.2 | 22.3 | 24.1 | 22.8 | 24.0 | 23.5 | 16.3 | 13.9 | 14.2 | 15.3 | 15.3 |
OPM OPM% | 16.9 | 12.9 | 13.2 | 16.2 | 13.8 | 13.9 | 12.1 | 9.7 | 7.3 | 6.4 | 6.2 | 7.2 |
NPM NPM% | 8.8 | 17.0 | 11.4 | 13.2 | 12.6 | 18.0 | 14.6 | 6.4 | 6.9 | 5.0 | 6.1 | 6.9 |
ROCE ROCE% | 23.2 | 12.4 | 9.6 | 13.9 | 14.2 | 11.9 | 8.3 | 7.8 | 10.4 | 7.1 | 7.9 | 7.9 |
ROE ROE% | 18.2 | 10.1 | 7.3 | 11.5 | 9.8 | 9.4 | 6.0 | 5.4 | 7.1 | 5.0 | 5.2 | 5.2 |
ROA ROA% | 8.2 | 7.0 | 4.8 | 6.5 | 5.0 | 5.4 | 3.8 | 3.0 | 4.2 | 2.6 | 2.6 | 2.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 739 | 778 | 1,245 | 1,668 | 509 | 974 | 1,215 | 2,072 | 2,636 | 1,514 | 1,157 | 3,408 |
Price To Earnings Price To Earnings | 7.9 | 4.6 | 8.1 | 6.0 | 2.1 | 3.6 | 6.3 | 11.2 | 9.3 | 7.5 | 5.3 | 14.4 |
Price To Sales Price To Sales | 0.7 | 0.8 | 0.9 | 0.8 | 0.3 | 0.7 | 0.9 | 0.7 | 0.6 | 0.4 | 0.3 | 1.0 |
Price To Book Price To Book | 1.5 | 0.5 | 0.7 | 0.8 | 0.2 | 0.4 | 0.4 | 0.7 | 0.7 | 0.4 | 0.3 | 0.9 |
EV To EBITDA EV To EBITDA | 5.9 | 7.8 | 9.4 | 7.2 | 5.1 | 8.1 | 11.1 | 9.6 | 10.0 | 9.9 | 11.5 | 19.5 |
GPM GPM% | 27.2 | 23.2 | 22.3 | 24.1 | 22.8 | 24.0 | 23.5 | 16.3 | 13.9 | 14.2 | 15.3 | 15.3 |
OPM OPM% | 16.9 | 12.9 | 13.2 | 16.2 | 13.8 | 13.9 | 12.1 | 9.7 | 7.3 | 6.4 | 6.2 | 7.2 |
NPM NPM% | 8.8 | 17.0 | 11.4 | 13.2 | 12.6 | 18.0 | 14.6 | 6.4 | 6.9 | 5.0 | 6.1 | 6.9 |
ROCE ROCE% | 23.2 | 12.4 | 9.6 | 13.9 | 14.2 | 11.9 | 8.3 | 7.8 | 10.4 | 7.1 | 7.9 | 7.9 |
ROE ROE% | 18.2 | 10.1 | 7.3 | 11.5 | 9.8 | 9.4 | 6.0 | 5.4 | 7.1 | 5.0 | 5.2 | 5.2 |
ROA ROA% | 8.2 | 7.0 | 4.8 | 6.5 | 5.0 | 5.4 | 3.8 | 3.0 | 4.2 | 2.6 | 2.6 | 2.6 |
| Market CapitalizationMkt CapCr | 45,700 | 19,608 | 3,408 | 2,142 | 987 |
| Close PriceClose₹ | 889.00 | 1,282.10 | 2,876.00 | 65.45 | 328.85 |
| IndustryIndustry | Cables Telecom | Cables Telecom | Cables Telecom | Cables Telecom | Cables Telecom |
| Price To EarningsPE | 178.87 | 24.51 | 14.45 | 32.89 | 21.34 |
| Price To SalesPS | 8.10 | 2.83 | 1.00 | 1.08 | 1.15 |
| RevenueRevenueCr | 5,642 | 6,939 | 3,405 | 1,992 | 861 |
| Revenue Growth TTMRev Gr TTM% | 36.2% | 26.5% | -17.5% | 16.8% | 28.1% |
| PAT Growth TTMPAT Gr TTM% | 457.4% | 29.2% | 0.3% | -24.0% | 657.9% |
| Market CapitalizationMkt CapCr | 45,700 | 19,608 | 3,408 | 2,142 | 987 |
| Close PriceClose₹ | 889.00 | 1,282.10 | 2,876.00 | 65.45 | 328.85 |
| IndustryIndustry | Cables Telecom | Cables Telecom | Cables Telecom | Cables Telecom | Cables Telecom |
| Price To EarningsPE | 178.87 | 24.51 | 14.45 | 32.89 | 21.34 |
| Price To SalesPS | 8.10 | 2.83 | 1.00 | 1.08 | 1.15 |
| RevenueRevenueCr | 5,642 | 6,939 | 3,405 | 1,992 | 861 |
| Revenue Growth TTMRev Gr TTM% | 36.2% | 26.5% | -17.5% | 16.8% | 28.1% |
| PAT Growth TTMPAT Gr TTM% | 457.4% | 29.2% | 0.3% | -24.0% | 657.9% |