| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 69 | 86 | 90 | 93 | 89 | 112 | 128 | 117 | 112 | 125 | 147 | 113 | |
Growth YoY Revenue Growth YoY% | -9.4 | -9.7 | -0.5 | -0.2 | 29.6 | 30.4 | 42.8 | 26.0 | 25.5 | 11.7 | 14.9 | -3.3 |
| 67 | 82 | 90 | 90 | 85 | 107 | 124 | 115 | 109 | 122 | 143 | 108 | |
| 2 | 4 | -1 | 3 | 4 | 5 | 4 | 2 | 2 | 3 | 4 | 6 | |
OPM OPM% | 2.3 | 4.4 | -0.8 | 3.2 | 4.7 | 4.3 | 3.0 | 1.8 | 2.2 | 2.6 | 2.8 | 5.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 3 | -1 | 2 | 4 | 4 | 3 | 1 | 2 | 3 | 3 | 5 |
| 0 | 1 | -1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | |
| 1 | 2 | 0 | 2 | 3 | 3 | 2 | 1 | 2 | 2 | 2 | 4 | |
Growth YoY PAT Growth YoY% | 69.6 | 51.5 | -2,150.0 | 36.5 | 244.9 | 80.8 | 651.1 | -56.4 | -25.6 | -35.8 | -0.8 | 400.0 |
NPM NPM% | 1.1 | 1.8 | -0.5 | 1.9 | 3.0 | 2.5 | 1.9 | 0.6 | 1.8 | 1.4 | 1.7 | 3.3 |
| 1.4 | 2.7 | -0.8 | 3.0 | 4.7 | 4.9 | 4.3 | 1.3 | 3.5 | 3.2 | 4.3 | 6.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 69 | 86 | 90 | 93 | 89 | 112 | 128 | 117 | 112 | 125 | 147 | 113 | |
Growth YoY Revenue Growth YoY% | -9.4 | -9.7 | -0.5 | -0.2 | 29.6 | 30.4 | 42.8 | 26.0 | 25.5 | 11.7 | 14.9 | -3.3 |
| 67 | 82 | 90 | 90 | 85 | 107 | 124 | 115 | 109 | 122 | 143 | 108 | |
| 2 | 4 | -1 | 3 | 4 | 5 | 4 | 2 | 2 | 3 | 4 | 6 | |
OPM OPM% | 2.3 | 4.4 | -0.8 | 3.2 | 4.7 | 4.3 | 3.0 | 1.8 | 2.2 | 2.6 | 2.8 | 5.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 3 | -1 | 2 | 4 | 4 | 3 | 1 | 2 | 3 | 3 | 5 |
| 0 | 1 | -1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | |
| 1 | 2 | 0 | 2 | 3 | 3 | 2 | 1 | 2 | 2 | 2 | 4 | |
Growth YoY PAT Growth YoY% | 69.6 | 51.5 | -2,150.0 | 36.5 | 244.9 | 80.8 | 651.1 | -56.4 | -25.6 | -35.8 | -0.8 | 400.0 |
NPM NPM% | 1.1 | 1.8 | -0.5 | 1.9 | 3.0 | 2.5 | 1.9 | 0.6 | 1.8 | 1.4 | 1.7 | 3.3 |
| 1.4 | 2.7 | -0.8 | 3.0 | 4.7 | 4.9 | 4.3 | 1.3 | 3.5 | 3.2 | 4.3 | 6.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 168 | 195 | 206 | 231 | 284 | 313 | 340 | 345 | 337 | 422 | 501 | 497 |
Growth Revenue Growth% | 7.4 | 15.9 | 5.5 | 11.9 | 23.3 | 10.2 | 8.4 | 1.6 | -2.3 | 25.0 | 18.7 | 11.4 |
| 167 | 193 | 203 | 227 | 278 | 306 | 330 | 338 | 330 | 406 | 489 | 481 | |
| 2 | 3 | 3 | 4 | 6 | 7 | 9 | 7 | 7 | 16 | 12 | 16 | |
OPM OPM% | 1.2 | 1.3 | 1.5 | 1.7 | 2.1 | 2.4 | 2.7 | 2.1 | 2.2 | 3.7 | 2.4 | 3.1 |
| 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 2 | 3 | 3 | 3 | 4 | 6 | 4 | 4 | 13 | 9 | 13 |
| 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 2 | 3 | |
PAT PATCr | 1 | 2 | 2 | 2 | 1 | 3 | 4 | 3 | 3 | 10 | 7 | 10 |
Growth PAT Growth% | -43.9 | 176.3 | -10.5 | -5.6 | -38.7 | 176.7 | 29.0 | -36.8 | 11.8 | 206.8 | -27.2 | 14.7 |
NPM NPM% | 0.5 | 1.2 | 1.1 | 0.9 | 0.4 | 1.1 | 1.3 | 0.8 | 0.9 | 2.3 | 1.4 | 2.0 |
| 1.5 | 4.2 | 3.8 | 3.5 | 2.2 | 6.0 | 7.7 | 4.9 | 5.5 | 16.8 | 12.3 | 17.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 168 | 195 | 206 | 231 | 284 | 313 | 340 | 345 | 337 | 422 | 501 | 497 |
Growth Revenue Growth% | 7.4 | 15.9 | 5.5 | 11.9 | 23.3 | 10.2 | 8.4 | 1.6 | -2.3 | 25.0 | 18.7 | 11.4 |
| 167 | 193 | 203 | 227 | 278 | 306 | 330 | 338 | 330 | 406 | 489 | 481 | |
| 2 | 3 | 3 | 4 | 6 | 7 | 9 | 7 | 7 | 16 | 12 | 16 | |
OPM OPM% | 1.2 | 1.3 | 1.5 | 1.7 | 2.1 | 2.4 | 2.7 | 2.1 | 2.2 | 3.7 | 2.4 | 3.1 |
| 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 2 | 3 | 3 | 3 | 4 | 6 | 4 | 4 | 13 | 9 | 13 |
| 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 2 | 3 | |
PAT PATCr | 1 | 2 | 2 | 2 | 1 | 3 | 4 | 3 | 3 | 10 | 7 | 10 |
Growth PAT Growth% | -43.9 | 176.3 | -10.5 | -5.6 | -38.7 | 176.7 | 29.0 | -36.8 | 11.8 | 206.8 | -27.2 | 14.7 |
NPM NPM% | 0.5 | 1.2 | 1.1 | 0.9 | 0.4 | 1.1 | 1.3 | 0.8 | 0.9 | 2.3 | 1.4 | 2.0 |
| 1.5 | 4.2 | 3.8 | 3.5 | 2.2 | 6.0 | 7.7 | 4.9 | 5.5 | 16.8 | 12.3 | 17.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | -1 | 0 | 2 | 4 | 5 | 9 | 13 | 16 | 19 | 29 | 36 |
| 11 | 15 | 18 | 36 | 31 | 29 | 39 | 35 | 34 | 33 | 38 | |
| 0 | 2 | 5 | 8 | 8 | 7 | 6 | 5 | 3 | 3 | 2 | |
| 17 | 23 | 31 | 53 | 49 | 50 | 64 | 62 | 61 | 71 | 82 | |
| 10 | 17 | 19 | 31 | 27 | 29 | 43 | 41 | 41 | 48 | 59 | |
| 7 | 6 | 12 | 22 | 22 | 21 | 21 | 22 | 21 | 22 | 23 | |
| 17 | 23 | 31 | 53 | 49 | 50 | 64 | 62 | 61 | 71 | 82 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | -1 | 0 | 2 | 4 | 5 | 9 | 13 | 16 | 19 | 29 | 36 |
| 11 | 15 | 18 | 36 | 31 | 29 | 39 | 35 | 34 | 33 | 38 | |
| 0 | 2 | 5 | 8 | 8 | 7 | 6 | 5 | 3 | 3 | 2 | |
| 17 | 23 | 31 | 53 | 49 | 50 | 64 | 62 | 61 | 71 | 82 | |
| 10 | 17 | 19 | 31 | 27 | 29 | 43 | 41 | 41 | 48 | 59 | |
| 7 | 6 | 12 | 22 | 22 | 21 | 21 | 22 | 21 | 22 | 23 | |
| 17 | 23 | 31 | 53 | 49 | 50 | 64 | 62 | 61 | 71 | 82 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | -3 | 1 | 1 | 3 | 1 | -3 | 6 | 7 | 2 | 3 | |
| -1 | 0 | -5 | -10 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | |
| 1 | 3 | 6 | 7 | 0 | -2 | 2 | -6 | -7 | -2 | -2 | |
Net Cash Flow Net Cash FlowCr | -1 | 1 | 1 | -2 | 1 | -1 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | -3 | -5 | -9 | 2 | 0 | -3 | 5 | 6 | 1 | 1 |
CFO To PAT CFO To PAT% | -81.2 | -105.3 | 37.3 | 52.0 | 243.4 | 31.9 | -56.8 | 219.8 | 221.5 | 22.5 | 42.1 |
CFO To EBITDA CFO To EBITDA% | -36.2 | -100.6 | 26.5 | 27.3 | 50.4 | 14.9 | -27.3 | 85.1 | 94.3 | 13.8 | 24.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | -3 | 1 | 1 | 3 | 1 | -3 | 6 | 7 | 2 | 3 | |
| -1 | 0 | -5 | -10 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | |
| 1 | 3 | 6 | 7 | 0 | -2 | 2 | -6 | -7 | -2 | -2 | |
Net Cash Flow Net Cash FlowCr | -1 | 1 | 1 | -2 | 1 | -1 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | -3 | -5 | -9 | 2 | 0 | -3 | 5 | 6 | 1 | 1 |
CFO To PAT CFO To PAT% | -81.2 | -105.3 | 37.3 | 52.0 | 243.4 | 31.9 | -56.8 | 219.8 | 221.5 | 22.5 | 42.1 |
CFO To EBITDA CFO To EBITDA% | -36.2 | -100.6 | 26.5 | 27.3 | 50.4 | 14.9 | -27.3 | 85.1 | 94.3 | 13.8 | 24.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 123 | 84 | 117 | 85 | 110 | ||||||
Price To Earnings Price To Earnings | 3.8 | 43.8 | 26.6 | 12.1 | 12.1 | 10.9 | ||||||
Price To Sales Price To Sales | 0.1 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | ||||||
Price To Book Price To Book | 0.9 | 5.6 | 3.3 | 3.4 | 2.0 | 2.6 | ||||||
EV To EBITDA EV To EBITDA | 5.2 | 20.8 | 14.6 | 9.0 | 9.2 | 8.3 | ||||||
GPM GPM% | 8.1 | 2.9 | 3.3 | 2.9 | 3.3 | 3.5 | 4.1 | 3.3 | 4.1 | 5.0 | 3.6 | 3.6 |
OPM OPM% | 1.2 | 1.3 | 1.5 | 1.7 | 2.1 | 2.4 | 2.7 | 2.1 | 2.2 | 3.7 | 2.4 | 3.1 |
NPM NPM% | 0.5 | 1.2 | 1.1 | 0.9 | 0.4 | 1.1 | 1.3 | 0.8 | 0.9 | 2.3 | 1.4 | 2.0 |
ROCE ROCE% | 17.1 | 19.6 | 14.2 | 11.7 | 14.4 | 15.8 | 16.6 | 12.7 | 13.0 | 25.2 | 16.9 | 16.9 |
ROE ROE% | 17.2 | 41.8 | 27.2 | 20.4 | 11.1 | 23.6 | 23.3 | 12.8 | 12.6 | 27.8 | 16.8 | 16.8 |
ROA ROA% | 5.0 | 10.4 | 7.0 | 3.8 | 2.5 | 6.9 | 6.9 | 4.5 | 5.1 | 13.7 | 8.6 | 8.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 123 | 84 | 117 | 85 | 110 | ||||||
Price To Earnings Price To Earnings | 3.8 | 43.8 | 26.6 | 12.1 | 12.1 | 10.9 | ||||||
Price To Sales Price To Sales | 0.1 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | ||||||
Price To Book Price To Book | 0.9 | 5.6 | 3.3 | 3.4 | 2.0 | 2.6 | ||||||
EV To EBITDA EV To EBITDA | 5.2 | 20.8 | 14.6 | 9.0 | 9.2 | 8.3 | ||||||
GPM GPM% | 8.1 | 2.9 | 3.3 | 2.9 | 3.3 | 3.5 | 4.1 | 3.3 | 4.1 | 5.0 | 3.6 | 3.6 |
OPM OPM% | 1.2 | 1.3 | 1.5 | 1.7 | 2.1 | 2.4 | 2.7 | 2.1 | 2.2 | 3.7 | 2.4 | 3.1 |
NPM NPM% | 0.5 | 1.2 | 1.1 | 0.9 | 0.4 | 1.1 | 1.3 | 0.8 | 0.9 | 2.3 | 1.4 | 2.0 |
ROCE ROCE% | 17.1 | 19.6 | 14.2 | 11.7 | 14.4 | 15.8 | 16.6 | 12.7 | 13.0 | 25.2 | 16.9 | 16.9 |
ROE ROE% | 17.2 | 41.8 | 27.2 | 20.4 | 11.1 | 23.6 | 23.3 | 12.8 | 12.6 | 27.8 | 16.8 | 16.8 |
ROA ROA% | 5.0 | 10.4 | 7.0 | 3.8 | 2.5 | 6.9 | 6.9 | 4.5 | 5.1 | 13.7 | 8.6 | 8.6 |
| Market CapitalizationMkt CapCr | 201 | 186 | 149 | 110 | 108 | 77 | 68 |
| Close PriceClose₹ | 627.15 | 77.50 | 3.98 | 190.95 | 47.00 | 16.00 | 2.84 |
| IndustryIndustry | Solvent Extraction | Solvent Extraction | Solvent Extraction | Solvent Extraction | Solvent Extraction | Solvent Extraction | Solvent Extraction |
| Price To EarningsPE | 8.43 | 15.02 | 30.62 | 10.92 | 14.03 | 4.49 | 25.82 |
| Price To SalesPS | 0.08 | 0.23 | 0.39 | 0.22 | 0.40 | 0.09 | 0.48 |
| RevenueRevenueCr | 2,528 | 823 | 383 | 497 | 269 | 872 | 142 |
| Revenue Growth TTMRev Gr TTM% | 32.2% | -11.3% | 17.8% | 11.4% | -17.3% | 39.5% | -8.5% |
| PAT Growth TTMPAT Gr TTM% | 35.7% | -23.6% | -50.2% | 14.7% | 17.9% | 40.1% | -3.4% |
| Market CapitalizationMkt CapCr | 201 | 186 | 149 | 110 | 108 | 77 | 68 |
| Close PriceClose₹ | 627.15 | 77.50 | 3.98 | 190.95 | 47.00 | 16.00 | 2.84 |
| IndustryIndustry | Solvent Extraction | Solvent Extraction | Solvent Extraction | Solvent Extraction | Solvent Extraction | Solvent Extraction | Solvent Extraction |
| Price To EarningsPE | 8.43 | 15.02 | 30.62 | 10.92 | 14.03 | 4.49 | 25.82 |
| Price To SalesPS | 0.08 | 0.23 | 0.39 | 0.22 | 0.40 | 0.09 | 0.48 |
| RevenueRevenueCr | 2,528 | 823 | 383 | 497 | 269 | 872 | 142 |
| Revenue Growth TTMRev Gr TTM% | 32.2% | -11.3% | 17.8% | 11.4% | -17.3% | 39.5% | -8.5% |
| PAT Growth TTMPAT Gr TTM% | 35.7% | -23.6% | -50.2% | 14.7% | 17.9% | 40.1% | -3.4% |