| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 1 | 1 | 1 | 0 | 13 | 18 | 3 | 11 | 6 | 15 | 11 |
Growth Revenue Growth% | -90.9 | -91.7 | 117.6 | -38.1 | -79.5 | 7,353.7 | 35.3 | -84.5 | 311.2 | -51.2 | 167.5 | 37.4 |
| 9 | 2 | 2 | 1 | 1 | 11 | 15 | 2 | 10 | 5 | 15 | 12 | |
| -1 | -1 | 0 | 0 | -1 | 2 | 3 | 0 | 2 | 1 | 0 | 0 | |
OPM OPM% | -13.0 | -140.4 | -7.5 | 15.5 | -342.4 | 15.6 | 18.2 | 13.0 | 15.4 | 12.6 | -0.6 | -3.8 |
| 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 2 | 0 | 3 | 4 | 1 | 3 | 2 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | |
PAT PATCr | 0 | 0 | 1 | 1 | 0 | 3 | 3 | 1 | 2 | 1 | 1 | 1 |
Growth PAT Growth% | 101.7 | 155.4 | 820.1 | 35.1 | -67.4 | 517.8 | 6.1 | -65.7 | 93.2 | -27.1 | -54.8 | -48.3 |
NPM NPM% | 0.6 | 17.3 | 73.0 | 159.6 | 253.9 | 21.1 | 16.5 | 36.7 | 17.2 | 25.7 | 4.3 | 5.5 |
| 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.5 | 0.6 | 0.2 | 0.4 | 0.3 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 1 | 1 | 1 | 0 | 13 | 18 | 3 | 11 | 6 | 15 | 11 |
Growth Revenue Growth% | -90.9 | -91.7 | 117.6 | -38.1 | -79.5 | 7,353.7 | 35.3 | -84.5 | 311.2 | -51.2 | 167.5 | 37.4 |
| 9 | 2 | 2 | 1 | 1 | 11 | 15 | 2 | 10 | 5 | 15 | 12 | |
| -1 | -1 | 0 | 0 | -1 | 2 | 3 | 0 | 2 | 1 | 0 | 0 | |
OPM OPM% | -13.0 | -140.4 | -7.5 | 15.5 | -342.4 | 15.6 | 18.2 | 13.0 | 15.4 | 12.6 | -0.6 | -3.8 |
| 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 2 | 0 | 3 | 4 | 1 | 3 | 2 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | |
PAT PATCr | 0 | 0 | 1 | 1 | 0 | 3 | 3 | 1 | 2 | 1 | 1 | 1 |
Growth PAT Growth% | 101.7 | 155.4 | 820.1 | 35.1 | -67.4 | 517.8 | 6.1 | -65.7 | 93.2 | -27.1 | -54.8 | -48.3 |
NPM NPM% | 0.6 | 17.3 | 73.0 | 159.6 | 253.9 | 21.1 | 16.5 | 36.7 | 17.2 | 25.7 | 4.3 | 5.5 |
| 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.5 | 0.6 | 0.2 | 0.4 | 0.3 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 8 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 21 | 15 | 12 | 11 | 11 | 14 | 17 | 18 | 20 | 22 | 22 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 32 | 23 | 19 | 17 | 17 | 20 | 24 | 24 | 28 | 29 | 28 | |
| 27 | 19 | 15 | 14 | 15 | 17 | 20 | 21 | 24 | 25 | 23 | |
| 5 | 4 | 4 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | |
| 32 | 23 | 19 | 17 | 17 | 20 | 24 | 24 | 28 | 29 | 28 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 8 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 21 | 15 | 12 | 11 | 11 | 14 | 17 | 18 | 20 | 22 | 22 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 32 | 23 | 19 | 17 | 17 | 20 | 24 | 24 | 28 | 29 | 28 | |
| 27 | 19 | 15 | 14 | 15 | 17 | 20 | 21 | 24 | 25 | 23 | |
| 5 | 4 | 4 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | |
| 32 | 23 | 19 | 17 | 17 | 20 | 24 | 24 | 28 | 29 | 28 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | -1 | 0 | 1 | 0 | -2 | 0 | -2 | 5 | -6 | 1 | |
| 1 | 1 | -5 | 2 | 0 | 1 | 3 | 0 | -6 | 6 | 5 | |
| 0 | -8 | -5 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 6 | -8 | -10 | 0 | 0 | 0 | 3 | -2 | -1 | -1 | 6 |
Free Cash Flow Free Cash FlowCr | 5 | -1 | 0 | 1 | 0 | -2 | 0 | -2 | 5 | -6 | 0 |
CFO To PAT CFO To PAT% | 10,978.4 | -1,106.4 | 43.3 | 95.2 | -89.4 | -54.5 | 8.0 | -176.9 | 247.0 | -445.3 | 123.6 |
CFO To EBITDA CFO To EBITDA% | -472.5 | 136.1 | -423.3 | 980.2 | 66.3 | -73.7 | 7.3 | -499.1 | 276.9 | -909.6 | -892.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | -1 | 0 | 1 | 0 | -2 | 0 | -2 | 5 | -6 | 1 | |
| 1 | 1 | -5 | 2 | 0 | 1 | 3 | 0 | -6 | 6 | 5 | |
| 0 | -8 | -5 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 6 | -8 | -10 | 0 | 0 | 0 | 3 | -2 | -1 | -1 | 6 |
Free Cash Flow Free Cash FlowCr | 5 | -1 | 0 | 1 | 0 | -2 | 0 | -2 | 5 | -6 | 0 |
CFO To PAT CFO To PAT% | 10,978.4 | -1,106.4 | 43.3 | 95.2 | -89.4 | -54.5 | 8.0 | -176.9 | 247.0 | -445.3 | 123.6 |
CFO To EBITDA CFO To EBITDA% | -472.5 | 136.1 | -423.3 | 980.2 | 66.3 | -73.7 | 7.3 | -499.1 | 276.9 | -909.6 | -892.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 21 | 36 | 15 | 19 | 15 | 49 | 104 | 69 | 66 | 46 | 69 | 114 |
Price To Earnings Price To Earnings | 348.0 | 14.9 | 13.7 | 31.6 | 17.6 | 34.8 | 69.6 | 33.0 | 32.6 | 108.8 | 181.7 | |
Price To Sales Price To Sales | 2.7 | 55.3 | 10.8 | 22.3 | 82.8 | 3.7 | 5.8 | 24.9 | 5.7 | 8.3 | 4.6 | 10.1 |
Price To Book Price To Book | 0.7 | 1.2 | 0.8 | 1.2 | 0.9 | 2.5 | 4.7 | 3.0 | 2.6 | 1.7 | 2.5 | 4.2 |
EV To EBITDA EV To EBITDA | -2.4 | -27.8 | -67.5 | 107.2 | -14.4 | 20.9 | 29.2 | 158.6 | 27.4 | 49.2 | -662.7 | -257.7 |
GPM GPM% | -5.1 | 19.9 | 57.3 | 100.0 | -44.4 | 28.5 | 24.7 | 72.1 | 30.1 | 31.3 | ||
OPM OPM% | -13.0 | -140.4 | -7.5 | 15.5 | -342.4 | 15.6 | 18.2 | 13.0 | 15.4 | 12.6 | -0.6 | -3.8 |
NPM NPM% | 0.6 | 17.3 | 73.0 | 159.6 | 253.9 | 21.1 | 16.5 | 36.7 | 17.2 | 25.7 | 4.3 | 5.5 |
ROCE ROCE% | 0.3 | 0.5 | 5.2 | 9.8 | 2.9 | 16.6 | 18.4 | 5.7 | 10.7 | 7.3 | 3.1 | 3.1 |
ROE ROE% | 0.1 | 0.5 | 5.6 | 8.6 | 2.7 | 14.5 | 13.3 | 4.4 | 7.8 | 5.4 | 2.4 | 2.4 |
ROA ROA% | 0.1 | 0.5 | 5.4 | 8.3 | 2.6 | 14.2 | 12.5 | 4.2 | 7.0 | 4.9 | 2.3 | 2.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 21 | 36 | 15 | 19 | 15 | 49 | 104 | 69 | 66 | 46 | 69 | 114 |
Price To Earnings Price To Earnings | 348.0 | 14.9 | 13.7 | 31.6 | 17.6 | 34.8 | 69.6 | 33.0 | 32.6 | 108.8 | 181.7 | |
Price To Sales Price To Sales | 2.7 | 55.3 | 10.8 | 22.3 | 82.8 | 3.7 | 5.8 | 24.9 | 5.7 | 8.3 | 4.6 | 10.1 |
Price To Book Price To Book | 0.7 | 1.2 | 0.8 | 1.2 | 0.9 | 2.5 | 4.7 | 3.0 | 2.6 | 1.7 | 2.5 | 4.2 |
EV To EBITDA EV To EBITDA | -2.4 | -27.8 | -67.5 | 107.2 | -14.4 | 20.9 | 29.2 | 158.6 | 27.4 | 49.2 | -662.7 | -257.7 |
GPM GPM% | -5.1 | 19.9 | 57.3 | 100.0 | -44.4 | 28.5 | 24.7 | 72.1 | 30.1 | 31.3 | ||
OPM OPM% | -13.0 | -140.4 | -7.5 | 15.5 | -342.4 | 15.6 | 18.2 | 13.0 | 15.4 | 12.6 | -0.6 | -3.8 |
NPM NPM% | 0.6 | 17.3 | 73.0 | 159.6 | 253.9 | 21.1 | 16.5 | 36.7 | 17.2 | 25.7 | 4.3 | 5.5 |
ROCE ROCE% | 0.3 | 0.5 | 5.2 | 9.8 | 2.9 | 16.6 | 18.4 | 5.7 | 10.7 | 7.3 | 3.1 | 3.1 |
ROE ROE% | 0.1 | 0.5 | 5.6 | 8.6 | 2.7 | 14.5 | 13.3 | 4.4 | 7.8 | 5.4 | 2.4 | 2.4 |
ROA ROA% | 0.1 | 0.5 | 5.4 | 8.3 | 2.6 | 14.2 | 12.5 | 4.2 | 7.0 | 4.9 | 2.3 | 2.3 |
| Market CapitalizationMkt CapCr | 137 | 123 | 121 | 114 | 94 | 85 | 76 |
| Close PriceClose₹ | 318.00 | 6.76 | 53.40 | 21.80 | 73.00 | 3.91 | 33.45 |
| IndustryIndustry | Entertainment Content Providers | Entertainment Content Providers | Entertainment Content Providers | Entertainment Content Providers | Entertainment Content Providers | Entertainment Content Providers | Entertainment Content Providers |
| Price To EarningsPE | 15.02 | 181.67 | 1.60 | 11.50 | 8.02 | ||
| Price To SalesPS | 1.24 | 0.96 | 0.68 | 10.08 | 59.64 | 0.54 | 0.86 |
| RevenueRevenueCr | 111 | 127 | 178 | 11 | 2 | 157 | 88 |
| Revenue Growth TTMRev Gr TTM% | -29.4% | 42.9% | 8.0% | 37.4% | -96.0% | 13.1% | 39.1% |
| PAT Growth TTMPAT Gr TTM% | -47.5% | 29.2% | 52.7% | -48.3% | 47.6% | -40.2% | 11.3% |
| Market CapitalizationMkt CapCr | 137 | 123 | 121 | 114 | 94 | 85 | 76 |
| Close PriceClose₹ | 318.00 | 6.76 | 53.40 | 21.80 | 73.00 | 3.91 | 33.45 |
| IndustryIndustry | Entertainment Content Providers | Entertainment Content Providers | Entertainment Content Providers | Entertainment Content Providers | Entertainment Content Providers | Entertainment Content Providers | Entertainment Content Providers |
| Price To EarningsPE | 15.02 | 181.67 | 1.60 | 11.50 | 8.02 | ||
| Price To SalesPS | 1.24 | 0.96 | 0.68 | 10.08 | 59.64 | 0.54 | 0.86 |
| RevenueRevenueCr | 111 | 127 | 178 | 11 | 2 | 157 | 88 |
| Revenue Growth TTMRev Gr TTM% | -29.4% | 42.9% | 8.0% | 37.4% | -96.0% | 13.1% | 39.1% |
| PAT Growth TTMPAT Gr TTM% | -47.5% | 29.2% | 52.7% | -48.3% | 47.6% | -40.2% | 11.3% |