| Quarter | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 526 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| -526 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| -526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1,053 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -526 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -1 | |
Growth YoY PAT Growth YoY% | -27,033.5 | 98.7 | 83.7 | -104.4 | 99.9 | 30.6 | -166.7 | -156.3 | 36.4 | -76.0 | 39.3 | -58.5 |
NPM NPM% | ||||||||||||
| -0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 526 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| -526 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| -526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1,053 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -526 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -1 | |
Growth YoY PAT Growth YoY% | -27,033.5 | 98.7 | 83.7 | -104.4 | 99.9 | 30.6 | -166.7 | -156.3 | 36.4 | -76.0 | 39.3 | -58.5 |
NPM NPM% | ||||||||||||
| -0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -100.0 | |||||||
| 0 | 4 | 2 | 2 | 1 | 2 | 1 | 1 | |
| 0 | -4 | -2 | -2 | -1 | -2 | -1 | -1 | |
OPM OPM% | -3,161.1 | |||||||
| 0 | -264 | 3 | 5 | -559 | 0 | -1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 8 | 8 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -268 | -8 | -6 | -560 | -1 | -2 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | -268 | -8 | -6 | -560 | -1 | -2 | -2 |
Growth PAT Growth% | 97.1 | 29.0 | -10,033.2 | 99.8 | -45.6 | 6.2 | ||
NPM NPM% | -10,813.9 | |||||||
| 0.0 | -3.2 | 0.0 | 0.0 | -0.7 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -100.0 | |||||||
| 0 | 4 | 2 | 2 | 1 | 2 | 1 | 1 | |
| 0 | -4 | -2 | -2 | -1 | -2 | -1 | -1 | |
OPM OPM% | -3,161.1 | |||||||
| 0 | -264 | 3 | 5 | -559 | 0 | -1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 8 | 8 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -268 | -8 | -6 | -560 | -1 | -2 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | -268 | -8 | -6 | -560 | -1 | -2 | -2 |
Growth PAT Growth% | 97.1 | 29.0 | -10,033.2 | 99.8 | -45.6 | 6.2 | ||
NPM NPM% | -10,813.9 | |||||||
| 0.0 | -3.2 | 0.0 | 0.0 | -0.7 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Sep 2017 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 813 | 829 | 829 | 829 | 829 | 829 | 829 | 829 |
Reserves ReservesCr | -7 | -275 | -283 | -288 | -849 | -850 | -852 | -849 |
| 92 | 97 | 101 | 113 | 18 | 20 | 21 | 12 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | |
| 913 | 653 | 649 | 656 | 1 | 1 | 0 | 0 | |
| 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 910 | 653 | 649 | 656 | 1 | 1 | 0 | 0 | |
| 913 | 653 | 649 | 656 | 1 | 1 | 0 | 0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Sep 2017 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 813 | 829 | 829 | 829 | 829 | 829 | 829 | 829 |
Reserves ReservesCr | -7 | -275 | -283 | -288 | -849 | -850 | -852 | -849 |
| 92 | 97 | 101 | 113 | 18 | 20 | 21 | 12 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | |
| 913 | 653 | 649 | 656 | 1 | 1 | 0 | 0 | |
| 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 910 | 653 | 649 | 656 | 1 | 1 | 0 | 0 | |
| 913 | 653 | 649 | 656 | 1 | 1 | 0 | 0 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|---|---|
| 4 | -3 | 4 | -1 | -1 | -1 | |
| -10 | 0 | -6 | 0 | 0 | 0 | |
| 4 | 3 | 3 | 1 | 1 | 1 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -5 | -3 | 4 | -1 | -1 | -1 |
CFO To PAT CFO To PAT% | -1.4 | 37.0 | -67.7 | 0.2 | 98.8 | 65.4 |
CFO To EBITDA CFO To EBITDA% | -95.5 | 126.4 | -156.7 | 81.2 | 80.8 | 109.4 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|---|---|
| 4 | -3 | 4 | -1 | -1 | -1 | |
| -10 | 0 | -6 | 0 | 0 | 0 | |
| 4 | 3 | 3 | 1 | 1 | 1 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -5 | -3 | 4 | -1 | -1 | -1 |
CFO To PAT CFO To PAT% | -1.4 | 37.0 | -67.7 | 0.2 | 98.8 | 65.4 |
CFO To EBITDA CFO To EBITDA% | -95.5 | 126.4 | -156.7 | 81.2 | 80.8 | 109.4 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 244 | 166 | 91 | 75 | 75 | 50 | 124 | 83 |
Price To Earnings Price To Earnings | ||||||||
Price To Sales Price To Sales | 1,303.3 | |||||||
Price To Book Price To Book | 0.3 | 0.3 | 0.2 | 0.1 | -4.5 | -3.0 | -5.0 | -5.0 |
EV To EBITDA EV To EBITDA | -42.4 | -41.5 | -33.7 | -55.4 | -37.6 | -121.8 | ||
GPM GPM% | -15.3 | |||||||
OPM OPM% | -3,161.1 | |||||||
NPM NPM% | -10,813.9 | |||||||
ROCE ROCE% | 0.0 | -48.2 | 0.1 | 0.5 | 4,555.0 | 10.3 | 14.2 | 11.4 |
ROE ROE% | 0.0 | -48.4 | -1.4 | -1.0 | 2,891.5 | 6.1 | 8.2 | 9.9 |
ROA ROA% | 0.0 | -41.1 | -1.2 | -0.8 | -66,382.1 | -149.8 | -5,411.8 | -942.9 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 244 | 166 | 91 | 75 | 75 | 50 | 124 | 83 |
Price To Earnings Price To Earnings | ||||||||
Price To Sales Price To Sales | 1,303.3 | |||||||
Price To Book Price To Book | 0.3 | 0.3 | 0.2 | 0.1 | -4.5 | -3.0 | -5.0 | -5.0 |
EV To EBITDA EV To EBITDA | -42.4 | -41.5 | -33.7 | -55.4 | -37.6 | -121.8 | ||
GPM GPM% | -15.3 | |||||||
OPM OPM% | -3,161.1 | |||||||
NPM NPM% | -10,813.9 | |||||||
ROCE ROCE% | 0.0 | -48.2 | 0.1 | 0.5 | 4,555.0 | 10.3 | 14.2 | 11.4 |
ROE ROE% | 0.0 | -48.4 | -1.4 | -1.0 | 2,891.5 | 6.1 | 8.2 | 9.9 |
ROA ROA% | 0.0 | -41.1 | -1.2 | -0.8 | -66,382.1 | -149.8 | -5,411.8 | -942.9 |