| Quarter | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 18 | 2 | 209 | 666 | 604 | 609 | 636 | 620 | 573 | |
Growth YoY Revenue Growth YoY% | 3,583.0 | 36,826.1 | 203.6 | -6.9 | -5.1 | ||||
| 18 | 0 | 190 | 601 | 686 | 574 | 628 | 587 | 548 | |
| 0 | 1 | 20 | 65 | -82 | 35 | 8 | 32 | 26 | |
OPM OPM% | -0.6 | 80.0 | 9.3 | 9.8 | -13.7 | 5.7 | 1.3 | 5.2 | 4.5 |
| 0 | 0 | 6 | 39 | 11 | 42 | 25 | 21 | 43 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 33 | 9 | 151 | 18 | 14 | 16 |
Depreciation DepreciationCr | 0 | 0 | 12 | 40 | 43 | 40 | 36 | 35 | 39 |
PBT PBTCr | 0 | 1 | 10 | 19 | -185 | -114 | -21 | -6 | 7 |
| 0 | 0 | -2 | 18 | 140 | 40 | 306 | 48 | -75 | |
| 0 | 1 | 12 | 1 | -325 | -154 | -326 | -55 | 82 | |
Growth YoY PAT Growth YoY% | 130.4 | -16,126.0 | -2,851.5 | -10,398.1 | 125.2 | ||||
NPM NPM% | 1.3 | 58.2 | 5.7 | 0.1 | -53.9 | -25.3 | -51.3 | -8.8 | 14.3 |
| 0.0 | 0.1 | -0.9 | 6.2 | -200.0 | -7.8 | -10.4 | -1.7 | -1.6 |
| Quarter | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 18 | 2 | 209 | 666 | 604 | 609 | 636 | 620 | 573 | |
Growth YoY Revenue Growth YoY% | 3,583.0 | 36,826.1 | 203.6 | -6.9 | -5.1 | ||||
| 18 | 0 | 190 | 601 | 686 | 574 | 628 | 587 | 548 | |
| 0 | 1 | 20 | 65 | -82 | 35 | 8 | 32 | 26 | |
OPM OPM% | -0.6 | 80.0 | 9.3 | 9.8 | -13.7 | 5.7 | 1.3 | 5.2 | 4.5 |
| 0 | 0 | 6 | 39 | 11 | 42 | 25 | 21 | 43 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 33 | 9 | 151 | 18 | 14 | 16 |
Depreciation DepreciationCr | 0 | 0 | 12 | 40 | 43 | 40 | 36 | 35 | 39 |
PBT PBTCr | 0 | 1 | 10 | 19 | -185 | -114 | -21 | -6 | 7 |
| 0 | 0 | -2 | 18 | 140 | 40 | 306 | 48 | -75 | |
| 0 | 1 | 12 | 1 | -325 | -154 | -326 | -55 | 82 | |
Growth YoY PAT Growth YoY% | 130.4 | -16,126.0 | -2,851.5 | -10,398.1 | 125.2 | ||||
NPM NPM% | 1.3 | 58.2 | 5.7 | 0.1 | -53.9 | -25.3 | -51.3 | -8.8 | 14.3 |
| 0.0 | 0.1 | -0.9 | 6.2 | -200.0 | -7.8 | -10.4 | -1.7 | -1.6 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 1 | 1,481 | 2,438 |
Growth Revenue Growth% | 1,16,937.2 | 64.7 | |
| 1 | 1,477 | 2,337 | |
| 0 | 3 | 101 | |
OPM OPM% | 9.8 | 0.2 | 4.1 |
| 0 | 55 | 130 | |
Interest Expense Interest ExpenseCr | 0 | 44 | 199 |
Depreciation DepreciationCr | 0 | 96 | 150 |
PBT PBTCr | 0 | -155 | -134 |
| 0 | 157 | 319 | |
PAT PATCr | 0 | -312 | -453 |
Growth PAT Growth% | -92,687.8 | -45.1 | |
NPM NPM% | 26.6 | -21.1 | -18.6 |
| 0.0 | -188.1 | -21.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 1 | 1,481 | 2,438 |
Growth Revenue Growth% | 1,16,937.2 | 64.7 | |
| 1 | 1,477 | 2,337 | |
| 0 | 3 | 101 | |
OPM OPM% | 9.8 | 0.2 | 4.1 |
| 0 | 55 | 130 | |
Interest Expense Interest ExpenseCr | 0 | 44 | 199 |
Depreciation DepreciationCr | 0 | 96 | 150 |
PBT PBTCr | 0 | -155 | -134 |
| 0 | 157 | 319 | |
PAT PATCr | 0 | -312 | -453 |
Growth PAT Growth% | -92,687.8 | -45.1 | |
NPM NPM% | 26.6 | -21.1 | -18.6 |
| 0.0 | -188.1 | -21.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 19 | 21 |
Reserves ReservesCr | -2 | -42 | -2,002 |
| 0 | 2,668 | 2,412 | |
| 0 | 1,398 | 1,419 | |
| 14 | 4,097 | 3,871 | |
| 7 | 1,969 | 1,878 | |
| 7 | 2,127 | 1,993 | |
| 14 | 4,097 | 3,871 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 19 | 21 |
Reserves ReservesCr | -2 | -42 | -2,002 |
| 0 | 2,668 | 2,412 | |
| 0 | 1,398 | 1,419 | |
| 14 | 4,097 | 3,871 | |
| 7 | 1,969 | 1,878 | |
| 7 | 2,127 | 1,993 | |
| 14 | 4,097 | 3,871 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 0 | -201 | -23 | |
| -6 | -434 | -14 | |
| 13 | 926 | 36 | |
Net Cash Flow Net Cash FlowCr | 7 | 291 | -1 |
Free Cash Flow Free Cash FlowCr | -7 | -228 | -63 |
CFO To PAT CFO To PAT% | -57.3 | 64.3 | 5.1 |
CFO To EBITDA CFO To EBITDA% | -155.7 | -6,567.1 | -22.8 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 0 | -201 | -23 | |
| -6 | -434 | -14 | |
| 13 | 926 | 36 | |
Net Cash Flow Net Cash FlowCr | 7 | 291 | -1 |
Free Cash Flow Free Cash FlowCr | -7 | -228 | -63 |
CFO To PAT CFO To PAT% | -57.3 | 64.3 | 5.1 |
CFO To EBITDA CFO To EBITDA% | -155.7 | -6,567.1 | -22.8 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 584 | 1,087 | 437 | 330 |
Price To Earnings Price To Earnings | 1,756.1 | |||
Price To Sales Price To Sales | 358.4 | 0.7 | 0.2 | 0.1 |
Price To Book Price To Book | 43.8 | -47.5 | -0.2 | -0.2 |
EV To EBITDA EV To EBITDA | 4,659.0 | 540.9 | 10.8 | 11.4 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 9.8 | 0.2 | 4.1 | 4.1 |
NPM NPM% | 26.6 | -21.1 | -18.6 | -18.6 |
ROCE ROCE% | 3.5 | -9.9 | -7.9 | -7.9 |
ROE ROE% | 2.5 | 1,359.3 | 22.9 | 22.9 |
ROA ROA% | 2.4 | -7.6 | -11.7 | -11.7 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 584 | 1,087 | 437 | 330 |
Price To Earnings Price To Earnings | 1,756.1 | |||
Price To Sales Price To Sales | 358.4 | 0.7 | 0.2 | 0.1 |
Price To Book Price To Book | 43.8 | -47.5 | -0.2 | -0.2 |
EV To EBITDA EV To EBITDA | 4,659.0 | 540.9 | 10.8 | 11.4 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 9.8 | 0.2 | 4.1 | 4.1 |
NPM NPM% | 26.6 | -21.1 | -18.6 | -18.6 |
ROCE ROCE% | 3.5 | -9.9 | -7.9 | -7.9 |
ROE ROE% | 2.5 | 1,359.3 | 22.9 | 22.9 |
ROA ROA% | 2.4 | -7.6 | -11.7 | -11.7 |
| Market CapitalizationMkt CapCr | 392 | 382 | 359 | 330 | 317 | 307 | 269 |
| Close PriceClose₹ | 1,019.75 | 20.00 | 12.72 | 15.39 | 551.95 | 309.00 | 128.70 |
| IndustryIndustry | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others |
| Price To EarningsPE | 54.36 | 10.36 | 23.56 | 29.37 | 965.63 | ||
| Price To SalesPS | 21.64 | 1.89 | 1.74 | 0.14 | 9.63 | 384.32 | -66.49 |
| RevenueRevenueCr | 18 | 202 | 206 | 2,438 | 33 | 1 | -4 |
| Revenue Growth TTMRev Gr TTM% | -23.2% | 33.5% | 12.3% | 64.6% | 46.3% | 14.3% | -119.8% |
| PAT Growth TTMPAT Gr TTM% | -16.5% | 89.5% | -13.1% | -45.1% | -1.5% | 14.3% | -207.1% |
| Market CapitalizationMkt CapCr | 392 | 382 | 359 | 330 | 317 | 307 | 269 |
| Close PriceClose₹ | 1,019.75 | 20.00 | 12.72 | 15.39 | 551.95 | 309.00 | 128.70 |
| IndustryIndustry | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others |
| Price To EarningsPE | 54.36 | 10.36 | 23.56 | 29.37 | 965.63 | ||
| Price To SalesPS | 21.64 | 1.89 | 1.74 | 0.14 | 9.63 | 384.32 | -66.49 |
| RevenueRevenueCr | 18 | 202 | 206 | 2,438 | 33 | 1 | -4 |
| Revenue Growth TTMRev Gr TTM% | -23.2% | 33.5% | 12.3% | 64.6% | 46.3% | 14.3% | -119.8% |
| PAT Growth TTMPAT Gr TTM% | -16.5% | 89.5% | -13.1% | -45.1% | -1.5% | 14.3% | -207.1% |