| Quarter | Sep 2025 | Mar 2026 |
|---|---|---|
| 14 | 18 | |
Growth YoY Revenue Growth YoY% | ||
| 8 | 10 | |
| 6 | 8 | |
OPM OPM% | 41.3 | 46.5 |
| 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 10 |
Depreciation DepreciationCr | 0 | 0 |
PBT PBTCr | 6 | -1 |
| 2 | 0 | |
| 5 | -1 | |
Growth YoY PAT Growth YoY% | ||
NPM NPM% | 32.2 | -5.1 |
| 0.0 | 0.0 |
| Quarter | Sep 2025 | Mar 2026 |
|---|---|---|
| 14 | 18 | |
Growth YoY Revenue Growth YoY% | ||
| 8 | 10 | |
| 6 | 8 | |
OPM OPM% | 41.3 | 46.5 |
| 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 10 |
Depreciation DepreciationCr | 0 | 0 |
PBT PBTCr | 6 | -1 |
| 2 | 0 | |
| 5 | -1 | |
Growth YoY PAT Growth YoY% | ||
NPM NPM% | 32.2 | -5.1 |
| 0.0 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 3 | 5 | 20 | 32 |
Growth Revenue Growth% | 80.8 | 273.4 | 62.7 | |
| 2 | 4 | 14 | 28 | |
| 1 | 1 | 6 | 5 | |
OPM OPM% | 20.4 | 22.2 | 28.9 | 14.6 |
| 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 6 | 5 |
| 0 | 0 | 2 | 1 | |
PAT PATCr | 0 | 1 | 4 | 4 |
Growth PAT Growth% | 115.6 | 405.6 | -14.5 | |
NPM NPM% | 13.2 | 15.7 | 21.3 | 11.2 |
| 3.2 | 6.9 | 5.0 | 4.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 3 | 5 | 20 | 32 |
Growth Revenue Growth% | 80.8 | 273.4 | 62.7 | |
| 2 | 4 | 14 | 28 | |
| 1 | 1 | 6 | 5 | |
OPM OPM% | 20.4 | 22.2 | 28.9 | 14.6 |
| 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 6 | 5 |
| 0 | 0 | 2 | 1 | |
PAT PATCr | 0 | 1 | 4 | 4 |
Growth PAT Growth% | 115.6 | 405.6 | -14.5 | |
NPM NPM% | 13.2 | 15.7 | 21.3 | 11.2 |
| 3.2 | 6.9 | 5.0 | 4.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 2 | 9 |
Reserves ReservesCr | 0 | 1 | 7 | 4 |
| 1 | 2 | 8 | 6 | |
| 0 | 0 | 0 | 0 | |
| 2 | 3 | 17 | 28 | |
| 1 | 2 | 14 | 20 | |
| 0 | 1 | 3 | 8 | |
| 2 | 3 | 17 | 28 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 2 | 9 |
Reserves ReservesCr | 0 | 1 | 7 | 4 |
| 1 | 2 | 8 | 6 | |
| 0 | 0 | 0 | 0 | |
| 2 | 3 | 17 | 28 | |
| 1 | 2 | 14 | 20 | |
| 0 | 1 | 3 | 8 | |
| 2 | 3 | 17 | 28 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0 | 0 | 1 | 3 | |
| 0 | 0 | -1 | -4 | |
| 0 | 0 | 4 | 10 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 4 | 9 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 3 |
CFO To PAT CFO To PAT% | 98.1 | 51.6 | 33.1 | 85.8 |
CFO To EBITDA CFO To EBITDA% | 63.4 | 36.6 | 24.5 | 66.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0 | 0 | 1 | 3 | |
| 0 | 0 | -1 | -4 | |
| 0 | 0 | 4 | 10 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 4 | 9 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 3 |
CFO To PAT CFO To PAT% | 98.1 | 51.6 | 33.1 | 85.8 |
CFO To EBITDA CFO To EBITDA% | 63.4 | 36.6 | 24.5 | 66.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 120 | ||||
Price To Earnings Price To Earnings | |||||
Price To Sales Price To Sales | 3.7 | ||||
Price To Book Price To Book | 2.7 | ||||
EV To EBITDA EV To EBITDA | |||||
GPM GPM% | 98.0 | 98.8 | 99.7 | 83.2 | 83.2 |
OPM OPM% | 20.4 | 22.2 | 28.9 | 14.6 | 14.6 |
NPM NPM% | 13.2 | 15.7 | 21.3 | 11.2 | 11.2 |
ROCE ROCE% | 111.0 | 85.6 | 63.5 | 38.5 | 38.5 |
ROE ROE% | 82.3 | 63.9 | 46.7 | 28.6 | 28.6 |
ROA ROA% | 25.7 | 26.2 | 25.0 | 12.7 | 12.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 120 | ||||
Price To Earnings Price To Earnings | |||||
Price To Sales Price To Sales | 3.7 | ||||
Price To Book Price To Book | 2.7 | ||||
EV To EBITDA EV To EBITDA | |||||
GPM GPM% | 98.0 | 98.8 | 99.7 | 83.2 | 83.2 |
OPM OPM% | 20.4 | 22.2 | 28.9 | 14.6 | 14.6 |
NPM NPM% | 13.2 | 15.7 | 21.3 | 11.2 | 11.2 |
ROCE ROCE% | 111.0 | 85.6 | 63.5 | 38.5 | 38.5 |
ROE ROE% | 82.3 | 63.9 | 46.7 | 28.6 | 28.6 |
ROA ROA% | 25.7 | 26.2 | 25.0 | 12.7 | 12.7 |
Documents — Emiac Technologies Ltd