


| Quarter | Dec 2024 | Sep 2025 | Dec 2025 |
|---|---|---|---|
| 29 | 42 | 36 | |
Growth YoY Revenue Growth YoY% | 22.3 | ||
| 25 | 35 | 29 | |
| 4 | 7 | 7 | |
OPM OPM% | 13.1 | 16.3 | 19.3 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 3 | 6 | 6 |
| 1 | 2 | 2 | |
| 2 | 5 | 5 | |
Growth YoY PAT Growth YoY% | 87.0 | ||
NPM NPM% | 8.4 | 10.8 | 12.8 |
| 1,920.0 | 5.9 | 5.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 73 | 114 | 124 |
Growth Revenue Growth% | 56.5 | 9.1 | |
| 67 | 106 | 110 | |
| 6 | 8 | 14 | |
OPM OPM% | 8.0 | 7.2 | 11.4 |
| 0 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 1 |
PBT PBTCr | 5 | 8 | 14 |
| 0 | 2 | 4 | |
PAT PATCr | 5 | 5 | 10 |
Growth PAT Growth% | 4.9 | 83.9 | |
NPM NPM% | 7.0 | 4.7 | 7.8 |
| 8.0 | 7.6 | 13.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 |
Reserves ReservesCr | 22 | 27 | 42 |
| 11 | 24 | 43 | |
| 2 | 4 | 10 | |
| 35 | 54 | 95 | |
| 32 | 45 | 74 | |
| 3 | 10 | 22 | |
| 35 | 54 | 95 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 10 | -14 | 13 | |
| 0 | -5 | -12 | |
| 5 | 9 | 19 | |
Net Cash Flow Net Cash FlowCr | 15 | -10 | 20 |
Free Cash Flow Free Cash FlowCr | 10 | -20 | 0 |
CFO To PAT CFO To PAT% | 202.5 | -272.3 | 129.8 |
CFO To EBITDA CFO To EBITDA% | 175.6 | -175.5 | 89.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -1.8 | 0.6 | 0.0 |
GPM GPM% | 21.1 | 21.7 | 27.5 |
OPM OPM% | 8.0 | 7.2 | 11.4 |
NPM NPM% | 7.0 | 4.7 | 7.8 |
ROCE ROCE% | 21.6 | 20.7 | 21.0 |
ROE ROE% | 23.3 | 19.6 | 23.1 |
ROA ROA% | 14.7 | 9.7 | 10.3 |