| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 5 | 4 | 5 | 6 | 6 | 5 | 6 | 7 | 5 | 4 | 5 | |
Growth YoY Revenue Growth YoY% | -0.8 | 0.2 | -9.0 | 1.9 | 16.6 | 17.7 | 25.1 | 25.8 | 19.9 | -15.4 | -21.3 | -12.8 |
| 5 | 6 | 5 | 5 | 5 | 4 | 6 | 6 | 5 | 7 | 7 | 7 | |
| 0 | -1 | -1 | 0 | 1 | 1 | -1 | 0 | 2 | -2 | -3 | -1 | |
OPM OPM% | 2.7 | -20.5 | -23.9 | -0.4 | 12.9 | 25.7 | -14.0 | 2.3 | 23.3 | -45.6 | -61.2 | -28.0 |
| 1 | 0 | 0 | 4 | 0 | 1 | 0 | 1 | 2 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | -1 | -1 | 3 | 0 | 2 | -1 | 1 | 3 | -3 | -2 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -1 | -1 | 3 | 0 | 1 | -1 | 1 | 3 | -3 | -3 | -1 | |
Growth YoY PAT Growth YoY% | -51.9 | 24.8 | -188.1 | 445.5 | 261.5 | 211.0 | 7.8 | -77.1 | 625.5 | -299.2 | -95.4 | -267.5 |
NPM NPM% | 2.5 | -25.2 | -32.4 | 72.0 | 7.9 | 23.7 | -23.9 | 13.1 | 47.6 | -55.9 | -59.4 | -25.2 |
| 0.2 | -2.0 | -2.4 | 5.3 | -0.8 | 2.2 | -2.2 | 1.3 | 5.4 | -4.2 | -4.0 | -2.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 5 | 4 | 5 | 6 | 6 | 5 | 6 | 7 | 5 | 4 | 5 | |
Growth YoY Revenue Growth YoY% | -0.8 | 0.2 | -9.0 | 1.9 | 16.6 | 17.7 | 25.1 | 25.8 | 19.9 | -15.4 | -21.3 | -12.8 |
| 5 | 6 | 5 | 5 | 5 | 4 | 6 | 6 | 5 | 7 | 7 | 7 | |
| 0 | -1 | -1 | 0 | 1 | 1 | -1 | 0 | 2 | -2 | -3 | -1 | |
OPM OPM% | 2.7 | -20.5 | -23.9 | -0.4 | 12.9 | 25.7 | -14.0 | 2.3 | 23.3 | -45.6 | -61.2 | -28.0 |
| 1 | 0 | 0 | 4 | 0 | 1 | 0 | 1 | 2 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | -1 | -1 | 3 | 0 | 2 | -1 | 1 | 3 | -3 | -2 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -1 | -1 | 3 | 0 | 1 | -1 | 1 | 3 | -3 | -3 | -1 | |
Growth YoY PAT Growth YoY% | -51.9 | 24.8 | -188.1 | 445.5 | 261.5 | 211.0 | 7.8 | -77.1 | 625.5 | -299.2 | -95.4 | -267.5 |
NPM NPM% | 2.5 | -25.2 | -32.4 | 72.0 | 7.9 | 23.7 | -23.9 | 13.1 | 47.6 | -55.9 | -59.4 | -25.2 |
| 0.2 | -2.0 | -2.4 | 5.3 | -0.8 | 2.2 | -2.2 | 1.3 | 5.4 | -4.2 | -4.0 | -2.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 25 | 24 | 21 | 21 | 19 | 8 | 13 | 19 | 19 | 22 | 22 | 21 |
Growth Revenue Growth% | -4.0 | -4.5 | -11.2 | 2.4 | -12.8 | -56.9 | 56.7 | 49.3 | 0.3 | 15.1 | 2.0 | -7.0 |
| 22 | 24 | 23 | 23 | 26 | 13 | 14 | 20 | 22 | 22 | 25 | 26 | |
| 3 | -1 | -2 | -2 | -8 | -5 | -2 | -2 | -3 | 0 | -3 | -5 | |
OPM OPM% | 10.5 | -3.0 | -11.0 | -9.2 | -40.4 | -60.1 | -13.2 | -8.6 | -14.2 | 0.3 | -13.2 | -21.3 |
| 1 | 5 | 4 | 2 | 2 | 7 | 5 | 4 | 2 | 6 | 5 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 1 | 2 | 0 | -2 | -8 | 0 | 1 | 0 | -3 | 4 | -1 | -3 |
| 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 2 | 0 | -1 | -7 | 0 | 2 | 0 | -3 | 3 | -1 | -3 |
Growth PAT Growth% | -71.1 | 165.8 | -73.9 | -351.1 | -508.5 | 100.8 | 3,145.1 | -108.5 | -2,125.6 | 197.8 | -129.0 | -340.6 |
NPM NPM% | 2.7 | 7.5 | 2.2 | -5.4 | -37.9 | 0.7 | 13.8 | -0.8 | -17.4 | 14.8 | -4.2 | -14.4 |
| 1.1 | 3.0 | 1.5 | -1.8 | -12.0 | 0.1 | 2.9 | -0.3 | -5.6 | 5.3 | -1.5 | -4.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 25 | 24 | 21 | 21 | 19 | 8 | 13 | 19 | 19 | 22 | 22 | 21 |
Growth Revenue Growth% | -4.0 | -4.5 | -11.2 | 2.4 | -12.8 | -56.9 | 56.7 | 49.3 | 0.3 | 15.1 | 2.0 | -7.0 |
| 22 | 24 | 23 | 23 | 26 | 13 | 14 | 20 | 22 | 22 | 25 | 26 | |
| 3 | -1 | -2 | -2 | -8 | -5 | -2 | -2 | -3 | 0 | -3 | -5 | |
OPM OPM% | 10.5 | -3.0 | -11.0 | -9.2 | -40.4 | -60.1 | -13.2 | -8.6 | -14.2 | 0.3 | -13.2 | -21.3 |
| 1 | 5 | 4 | 2 | 2 | 7 | 5 | 4 | 2 | 6 | 5 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 1 | 2 | 0 | -2 | -8 | 0 | 1 | 0 | -3 | 4 | -1 | -3 |
| 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 2 | 0 | -1 | -7 | 0 | 2 | 0 | -3 | 3 | -1 | -3 |
Growth PAT Growth% | -71.1 | 165.8 | -73.9 | -351.1 | -508.5 | 100.8 | 3,145.1 | -108.5 | -2,125.6 | 197.8 | -129.0 | -340.6 |
NPM NPM% | 2.7 | 7.5 | 2.2 | -5.4 | -37.9 | 0.7 | 13.8 | -0.8 | -17.4 | 14.8 | -4.2 | -14.4 |
| 1.1 | 3.0 | 1.5 | -1.8 | -12.0 | 0.1 | 2.9 | -0.3 | -5.6 | 5.3 | -1.5 | -4.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 38 | 39 | 40 | 39 | 32 | 32 | 33 | 34 | 32 | 36 | 38 |
| 3 | 3 | 4 | 4 | 3 | 3 | 3 | 5 | 5 | 6 | 7 | |
| 5 | 5 | 5 | 4 | 2 | 1 | 1 | 2 | 3 | 4 | 2 | |
| 52 | 53 | 54 | 52 | 43 | 42 | 44 | 46 | 46 | 51 | 53 | |
| 9 | 13 | 9 | 7 | 5 | 7 | 8 | 15 | 6 | 6 | 5 | |
| 43 | 40 | 45 | 45 | 37 | 35 | 36 | 32 | 40 | 46 | 48 | |
| 52 | 53 | 54 | 52 | 43 | 42 | 44 | 46 | 46 | 51 | 53 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 38 | 39 | 40 | 39 | 32 | 32 | 33 | 34 | 32 | 36 | 38 |
| 3 | 3 | 4 | 4 | 3 | 3 | 3 | 5 | 5 | 6 | 7 | |
| 5 | 5 | 5 | 4 | 2 | 1 | 1 | 2 | 3 | 4 | 2 | |
| 52 | 53 | 54 | 52 | 43 | 42 | 44 | 46 | 46 | 51 | 53 | |
| 9 | 13 | 9 | 7 | 5 | 7 | 8 | 15 | 6 | 6 | 5 | |
| 43 | 40 | 45 | 45 | 37 | 35 | 36 | 32 | 40 | 46 | 48 | |
| 52 | 53 | 54 | 52 | 43 | 42 | 44 | 46 | 46 | 51 | 53 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 0 | -5 | -6 | 0 | -2 | 1 | -1 | -1 | 1 | |
| -3 | -1 | 0 | 4 | 7 | 2 | 3 | 4 | -4 | -1 | -7 | |
| -1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 | -1 | 0 | 1 | 1 | 4 | -5 | -1 | -6 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | -7 | -8 | -1 | -2 | -1 | -8 | -7 | -7 |
CFO To PAT CFO To PAT% | 251.4 | 53.7 | -14.4 | 389.9 | 90.8 | -373.5 | -98.8 | -419.1 | 15.5 | -15.7 | -137.5 |
CFO To EBITDA CFO To EBITDA% | 65.0 | -135.1 | 2.9 | 229.1 | 85.2 | 4.1 | 102.7 | -38.3 | 19.0 | -766.0 | -43.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 0 | -5 | -6 | 0 | -2 | 1 | -1 | -1 | 1 | |
| -3 | -1 | 0 | 4 | 7 | 2 | 3 | 4 | -4 | -1 | -7 | |
| -1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 | -1 | 0 | 1 | 1 | 4 | -5 | -1 | -6 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | -7 | -8 | -1 | -2 | -1 | -8 | -7 | -7 |
CFO To PAT CFO To PAT% | 251.4 | 53.7 | -14.4 | 389.9 | 90.8 | -373.5 | -98.8 | -419.1 | 15.5 | -15.7 | -137.5 |
CFO To EBITDA CFO To EBITDA% | 65.0 | -135.1 | 2.9 | 229.1 | 85.2 | 4.1 | 102.7 | -38.3 | 19.0 | -766.0 | -43.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 24 | 27 | 34 | 20 | 11 | 20 | 24 | 25 | 29 | 51 | 59 | 75 |
Price To Earnings Price To Earnings | 35.6 | 15.4 | 74.5 | 369.4 | 14.1 | 16.2 | ||||||
Price To Sales Price To Sales | 1.0 | 1.2 | 1.6 | 0.9 | 0.6 | 2.4 | 1.9 | 1.3 | 1.5 | 2.4 | 2.7 | 3.5 |
Price To Book Price To Book | 0.5 | 0.6 | 0.8 | 0.5 | 0.3 | 0.5 | 0.6 | 0.6 | 0.8 | 1.2 | 1.3 | 1.7 |
EV To EBITDA EV To EBITDA | 7.9 | -35.6 | -12.4 | -9.4 | -1.3 | -3.5 | -12.3 | -9.7 | -10.1 | 778.8 | -20.3 | -17.5 |
GPM GPM% | 87.8 | 92.4 | 90.7 | 91.4 | 91.0 | 88.9 | 92.8 | 93.4 | 92.1 | 92.5 | 93.8 | 93.8 |
OPM OPM% | 10.5 | -3.0 | -11.0 | -9.2 | -40.4 | -60.1 | -13.2 | -8.6 | -14.2 | 0.3 | -13.2 | -21.3 |
NPM NPM% | 2.7 | 7.5 | 2.2 | -5.4 | -37.9 | 0.7 | 13.8 | -0.8 | -17.4 | 14.8 | -4.2 | -14.4 |
ROCE ROCE% | 2.0 | 4.2 | 0.2 | -4.9 | -21.8 | 0.8 | 4.1 | 0.0 | -7.9 | 8.7 | -1.4 | -1.4 |
ROE ROE% | 1.5 | 4.0 | 1.0 | -2.6 | -18.9 | 0.1 | 4.4 | -0.4 | -8.7 | 7.7 | -2.1 | -2.1 |
ROA ROA% | 1.3 | 3.4 | 0.8 | -2.2 | -16.6 | 0.1 | 3.9 | -0.3 | -7.1 | 6.3 | -1.8 | -1.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 24 | 27 | 34 | 20 | 11 | 20 | 24 | 25 | 29 | 51 | 59 | 75 |
Price To Earnings Price To Earnings | 35.6 | 15.4 | 74.5 | 369.4 | 14.1 | 16.2 | ||||||
Price To Sales Price To Sales | 1.0 | 1.2 | 1.6 | 0.9 | 0.6 | 2.4 | 1.9 | 1.3 | 1.5 | 2.4 | 2.7 | 3.5 |
Price To Book Price To Book | 0.5 | 0.6 | 0.8 | 0.5 | 0.3 | 0.5 | 0.6 | 0.6 | 0.8 | 1.2 | 1.3 | 1.7 |
EV To EBITDA EV To EBITDA | 7.9 | -35.6 | -12.4 | -9.4 | -1.3 | -3.5 | -12.3 | -9.7 | -10.1 | 778.8 | -20.3 | -17.5 |
GPM GPM% | 87.8 | 92.4 | 90.7 | 91.4 | 91.0 | 88.9 | 92.8 | 93.4 | 92.1 | 92.5 | 93.8 | 93.8 |
OPM OPM% | 10.5 | -3.0 | -11.0 | -9.2 | -40.4 | -60.1 | -13.2 | -8.6 | -14.2 | 0.3 | -13.2 | -21.3 |
NPM NPM% | 2.7 | 7.5 | 2.2 | -5.4 | -37.9 | 0.7 | 13.8 | -0.8 | -17.4 | 14.8 | -4.2 | -14.4 |
ROCE ROCE% | 2.0 | 4.2 | 0.2 | -4.9 | -21.8 | 0.8 | 4.1 | 0.0 | -7.9 | 8.7 | -1.4 | -1.4 |
ROE ROE% | 1.5 | 4.0 | 1.0 | -2.6 | -18.9 | 0.1 | 4.4 | -0.4 | -8.7 | 7.7 | -2.1 | -2.1 |
ROA ROA% | 1.3 | 3.4 | 0.8 | -2.2 | -16.6 | 0.1 | 3.9 | -0.3 | -7.1 | 6.3 | -1.8 | -1.8 |
| Market CapitalizationMkt CapCr | 100 | 76 | 75 | 66 | 36 | 31 | 12 |
| Close PriceClose₹ | 12.67 | 4.50 | 119.30 | 5.94 | 23.47 | 30.27 | 4.49 |
| IndustryIndustry | IT Education | IT Education | IT Education | IT Education | IT Education | IT Education | IT Education |
| Price To EarningsPE | 34.24 | 64.29 | 74.25 | 32.07 | |||
| Price To SalesPS | 3.00 | 13.97 | 3.51 | 41.53 | 4.13 | 13.79 | |
| RevenueRevenueCr | 33 | 5 | 21 | 2 | 0 | 7 | 1 |
| Revenue Growth TTMRev Gr TTM% | -4.7% | 1,367.6% | -7.0% | 34.5% | -4.1% | 53.6% | |
| PAT Growth TTMPAT Gr TTM% | -18.7% | 178.7% | -340.6% | 192.3% | -1,104.8% | 78.9% | 21.9% |
| Market CapitalizationMkt CapCr | 100 | 76 | 75 | 66 | 36 | 31 | 12 |
| Close PriceClose₹ | 12.67 | 4.50 | 119.30 | 5.94 | 23.47 | 30.27 | 4.49 |
| IndustryIndustry | IT Education | IT Education | IT Education | IT Education | IT Education | IT Education | IT Education |
| Price To EarningsPE | 34.24 | 64.29 | 74.25 | 32.07 | |||
| Price To SalesPS | 3.00 | 13.97 | 3.51 | 41.53 | 4.13 | 13.79 | |
| RevenueRevenueCr | 33 | 5 | 21 | 2 | 0 | 7 | 1 |
| Revenue Growth TTMRev Gr TTM% | -4.7% | 1,367.6% | -7.0% | 34.5% | -4.1% | 53.6% | |
| PAT Growth TTMPAT Gr TTM% | -18.7% | 178.7% | -340.6% | 192.3% | -1,104.8% | 78.9% | 21.9% |