| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 | 23 | 20 | 23 | 23 | 24 | 24 | 28 | 26 | 24 | 26 | 28 | |
Growth YoY Revenue Growth YoY% | -3.4 | -11.6 | -25.6 | -0.8 | -18.8 | 5.3 | 20.8 | 22.7 | 11.3 | -1.4 | 7.2 | 1.6 |
| 29 | 23 | 21 | 23 | 23 | 24 | 23 | 26 | 26 | 24 | 25 | 27 | |
| 0 | 0 | -1 | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 1 | 2 | |
OPM OPM% | 0.5 | 2.1 | -6.0 | -1.8 | 1.4 | 2.3 | 3.5 | 6.0 | 1.7 | 1.1 | 2.6 | 5.3 |
| 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | 10 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -2 | -1 | -2 | 0 | -1 | 0 | 0 | 1 | -1 | -2 | -1 | 10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 | -2 | -3 | 0 | -1 | 0 | 0 | 1 | -1 | -2 | -1 | 10 | |
Growth YoY PAT Growth YoY% | 30.7 | 49.1 | -94.0 | 117.9 | 49.4 | 80.7 | 87.6 | 83.3 | 17.1 | -332.6 | -27.5 | 1,070.5 |
NPM NPM% | -6.0 | -9.7 | -16.3 | 2.1 | -3.8 | -1.8 | -1.7 | 3.2 | -2.8 | -7.8 | -2.0 | 36.7 |
| -0.1 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 | 23 | 20 | 23 | 23 | 24 | 24 | 28 | 26 | 24 | 26 | 28 | |
Growth YoY Revenue Growth YoY% | -3.4 | -11.6 | -25.6 | -0.8 | -18.8 | 5.3 | 20.8 | 22.7 | 11.3 | -1.4 | 7.2 | 1.6 |
| 29 | 23 | 21 | 23 | 23 | 24 | 23 | 26 | 26 | 24 | 25 | 27 | |
| 0 | 0 | -1 | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 1 | 2 | |
OPM OPM% | 0.5 | 2.1 | -6.0 | -1.8 | 1.4 | 2.3 | 3.5 | 6.0 | 1.7 | 1.1 | 2.6 | 5.3 |
| 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | 10 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -2 | -1 | -2 | 0 | -1 | 0 | 0 | 1 | -1 | -2 | -1 | 10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 | -2 | -3 | 0 | -1 | 0 | 0 | 1 | -1 | -2 | -1 | 10 | |
Growth YoY PAT Growth YoY% | 30.7 | 49.1 | -94.0 | 117.9 | 49.4 | 80.7 | 87.6 | 83.3 | 17.1 | -332.6 | -27.5 | 1,070.5 |
NPM NPM% | -6.0 | -9.7 | -16.3 | 2.1 | -3.8 | -1.8 | -1.7 | 3.2 | -2.8 | -7.8 | -2.0 | 36.7 |
| -0.1 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 88 | 83 | 100 | 132 | 101 | 92 | 130 | 92 | 89 | 94 | 103 | 104 |
Growth Revenue Growth% | 10.2 | -6.2 | 20.3 | 32.0 | -23.2 | -8.9 | 41.2 | -29.6 | -2.4 | 5.2 | 9.7 | 4.5 |
| 86 | 84 | 98 | 123 | 96 | 83 | 120 | 96 | 90 | 93 | 100 | 101 | |
| 2 | -1 | 2 | 9 | 5 | 9 | 10 | -5 | 0 | 1 | 3 | 3 | |
OPM OPM% | 2.2 | -1.4 | 1.6 | 6.6 | 5.4 | 10.0 | 7.4 | -5.4 | -0.3 | 1.4 | 3.0 | 2.8 |
| 3 | 4 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 11 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 3 | 5 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 4 | 2 | 2 | 3 | 4 | 5 | 5 | 3 | 3 | 3 | 3 | 4 |
PBT PBTCr | -2 | -2 | -3 | 2 | -1 | 3 | 3 | -9 | -6 | -1 | -2 | 7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -2 | -2 | -3 | 2 | -1 | 3 | 3 | -9 | -6 | -1 | -2 | 7 |
Growth PAT Growth% | -1,595.1 | 7.3 | -46.8 | 164.7 | -131.1 | 636.6 | 0.3 | -357.4 | 36.5 | 78.2 | -81.1 | 967.5 |
NPM NPM% | -2.6 | -2.6 | -3.2 | 1.6 | -0.6 | 3.7 | 2.6 | -9.7 | -6.3 | -1.3 | -2.1 | 7.0 |
| -0.2 | -0.1 | -0.2 | 0.1 | 0.0 | 0.1 | 0.1 | -0.4 | -0.4 | -0.1 | -0.1 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 88 | 83 | 100 | 132 | 101 | 92 | 130 | 92 | 89 | 94 | 103 | 104 |
Growth Revenue Growth% | 10.2 | -6.2 | 20.3 | 32.0 | -23.2 | -8.9 | 41.2 | -29.6 | -2.4 | 5.2 | 9.7 | 4.5 |
| 86 | 84 | 98 | 123 | 96 | 83 | 120 | 96 | 90 | 93 | 100 | 101 | |
| 2 | -1 | 2 | 9 | 5 | 9 | 10 | -5 | 0 | 1 | 3 | 3 | |
OPM OPM% | 2.2 | -1.4 | 1.6 | 6.6 | 5.4 | 10.0 | 7.4 | -5.4 | -0.3 | 1.4 | 3.0 | 2.8 |
| 3 | 4 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 11 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 3 | 5 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 4 | 2 | 2 | 3 | 4 | 5 | 5 | 3 | 3 | 3 | 3 | 4 |
PBT PBTCr | -2 | -2 | -3 | 2 | -1 | 3 | 3 | -9 | -6 | -1 | -2 | 7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -2 | -2 | -3 | 2 | -1 | 3 | 3 | -9 | -6 | -1 | -2 | 7 |
Growth PAT Growth% | -1,595.1 | 7.3 | -46.8 | 164.7 | -131.1 | 636.6 | 0.3 | -357.4 | 36.5 | 78.2 | -81.1 | 967.5 |
NPM NPM% | -2.6 | -2.6 | -3.2 | 1.6 | -0.6 | 3.7 | 2.6 | -9.7 | -6.3 | -1.3 | -2.1 | 7.0 |
| -0.2 | -0.1 | -0.2 | 0.1 | 0.0 | 0.1 | 0.1 | -0.4 | -0.4 | -0.1 | -0.1 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
Reserves ReservesCr | -6 | -8 | -12 | 8 | 8 | 12 | 16 | 6 | -4 | -6 | -8 |
| 38 | 33 | 37 | 45 | 34 | 41 | 44 | 51 | 45 | 24 | 28 | |
| 9 | 7 | 7 | 5 | 5 | 3 | 2 | 4 | 14 | 21 | 18 | |
| 56 | 46 | 47 | 82 | 71 | 80 | 85 | 85 | 79 | 63 | 63 | |
| 43 | 37 | 33 | 55 | 42 | 54 | 63 | 66 | 62 | 43 | 44 | |
| 13 | 10 | 14 | 27 | 29 | 26 | 22 | 19 | 17 | 19 | 19 | |
| 56 | 46 | 47 | 82 | 71 | 80 | 85 | 85 | 79 | 63 | 63 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
Reserves ReservesCr | -6 | -8 | -12 | 8 | 8 | 12 | 16 | 6 | -4 | -6 | -8 |
| 38 | 33 | 37 | 45 | 34 | 41 | 44 | 51 | 45 | 24 | 28 | |
| 9 | 7 | 7 | 5 | 5 | 3 | 2 | 4 | 14 | 21 | 18 | |
| 56 | 46 | 47 | 82 | 71 | 80 | 85 | 85 | 79 | 63 | 63 | |
| 43 | 37 | 33 | 55 | 42 | 54 | 63 | 66 | 62 | 43 | 44 | |
| 13 | 10 | 14 | 27 | 29 | 26 | 22 | 19 | 17 | 19 | 19 | |
| 56 | 46 | 47 | 82 | 71 | 80 | 85 | 85 | 79 | 63 | 63 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 4 | 11 | 0 | 5 | 4 | 2 | -9 | 4 | 16 | 5 | |
| 2 | 4 | -6 | -15 | -3 | -2 | 0 | -2 | -2 | -3 | -3 | |
| -4 | -8 | -5 | 16 | -2 | -2 | -2 | 11 | -1 | -13 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 4 | 8 | 5 | -16 | 2 | 2 | 2 | -11 | 2 | 7 | 2 |
CFO To PAT CFO To PAT% | -99.2 | -174.3 | -338.6 | -20.2 | -835.1 | 115.0 | 65.3 | 102.3 | -62.2 | -1,273.6 | -223.0 |
CFO To EBITDA CFO To EBITDA% | 121.1 | -315.8 | 686.9 | -4.8 | 97.3 | 42.9 | 23.5 | 184.8 | -1,156.3 | 1,180.3 | 161.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 4 | 11 | 0 | 5 | 4 | 2 | -9 | 4 | 16 | 5 | |
| 2 | 4 | -6 | -15 | -3 | -2 | 0 | -2 | -2 | -3 | -3 | |
| -4 | -8 | -5 | 16 | -2 | -2 | -2 | 11 | -1 | -13 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 4 | 8 | 5 | -16 | 2 | 2 | 2 | -11 | 2 | 7 | 2 |
CFO To PAT CFO To PAT% | -99.2 | -174.3 | -338.6 | -20.2 | -835.1 | 115.0 | 65.3 | 102.3 | -62.2 | -1,273.6 | -223.0 |
CFO To EBITDA CFO To EBITDA% | 121.1 | -315.8 | 686.9 | -4.8 | 97.3 | 42.9 | 23.5 | 184.8 | -1,156.3 | 1,180.3 | 161.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 84 | 104 | 49 | 76 | 38 | 90 | 256 | 198 | 214 | 215 | 120 | 118 |
Price To Earnings Price To Earnings | 35.4 | 26.9 | 76.9 | 16.6 | ||||||||
Price To Sales Price To Sales | 0.9 | 1.3 | 0.5 | 0.6 | 0.4 | 1.0 | 2.0 | 2.2 | 2.4 | 2.3 | 1.2 | 1.1 |
Price To Book Price To Book | 9.1 | 15.4 | 14.2 | 2.4 | 1.2 | 2.5 | 6.5 | 6.6 | 10.6 | 11.7 | 7.4 | 7.3 |
EV To EBITDA EV To EBITDA | 54.8 | -100.2 | 40.3 | 9.7 | 9.1 | 11.1 | 28.1 | -45.9 | -803.6 | 182.7 | 48.2 | 50.6 |
GPM GPM% | 23.3 | 21.2 | 22.0 | 29.1 | 29.9 | 33.5 | 30.6 | 26.6 | 30.1 | 30.7 | 32.4 | 32.4 |
OPM OPM% | 2.2 | -1.4 | 1.6 | 6.6 | 5.4 | 10.0 | 7.4 | -5.4 | -0.3 | 1.4 | 3.0 | 2.8 |
NPM NPM% | -2.6 | -2.6 | -3.2 | 1.6 | -0.6 | 3.7 | 2.6 | -9.7 | -6.3 | -1.3 | -2.1 | 7.0 |
ROCE ROCE% | 4.6 | 3.4 | -0.3 | 17.2 | 4.3 | 10.9 | 10.8 | -11.7 | -4.9 | 2.9 | 1.4 | 1.4 |
ROE ROE% | -25.6 | -32.1 | -93.8 | 6.5 | -2.0 | 9.6 | 8.8 | -29.4 | -27.9 | -6.7 | -13.6 | -13.6 |
ROA ROA% | -4.2 | -4.7 | -6.8 | 2.5 | -0.9 | 4.3 | 4.0 | -10.4 | -7.1 | -2.0 | -3.5 | -3.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 84 | 104 | 49 | 76 | 38 | 90 | 256 | 198 | 214 | 215 | 120 | 118 |
Price To Earnings Price To Earnings | 35.4 | 26.9 | 76.9 | 16.6 | ||||||||
Price To Sales Price To Sales | 0.9 | 1.3 | 0.5 | 0.6 | 0.4 | 1.0 | 2.0 | 2.2 | 2.4 | 2.3 | 1.2 | 1.1 |
Price To Book Price To Book | 9.1 | 15.4 | 14.2 | 2.4 | 1.2 | 2.5 | 6.5 | 6.6 | 10.6 | 11.7 | 7.4 | 7.3 |
EV To EBITDA EV To EBITDA | 54.8 | -100.2 | 40.3 | 9.7 | 9.1 | 11.1 | 28.1 | -45.9 | -803.6 | 182.7 | 48.2 | 50.6 |
GPM GPM% | 23.3 | 21.2 | 22.0 | 29.1 | 29.9 | 33.5 | 30.6 | 26.6 | 30.1 | 30.7 | 32.4 | 32.4 |
OPM OPM% | 2.2 | -1.4 | 1.6 | 6.6 | 5.4 | 10.0 | 7.4 | -5.4 | -0.3 | 1.4 | 3.0 | 2.8 |
NPM NPM% | -2.6 | -2.6 | -3.2 | 1.6 | -0.6 | 3.7 | 2.6 | -9.7 | -6.3 | -1.3 | -2.1 | 7.0 |
ROCE ROCE% | 4.6 | 3.4 | -0.3 | 17.2 | 4.3 | 10.9 | 10.8 | -11.7 | -4.9 | 2.9 | 1.4 | 1.4 |
ROE ROE% | -25.6 | -32.1 | -93.8 | 6.5 | -2.0 | 9.6 | 8.8 | -29.4 | -27.9 | -6.7 | -13.6 | -13.6 |
ROA ROA% | -4.2 | -4.7 | -6.8 | 2.5 | -0.9 | 4.3 | 4.0 | -10.4 | -7.1 | -2.0 | -3.5 | -3.5 |
| Market CapitalizationMkt CapCr | 207 | 161 | 160 | 118 | 105 | 105 | 103 |
| Close PriceClose₹ | 86.05 | 101.00 | 145.95 | 4.97 | 96.30 | 209.00 | 109.15 |
| IndustryIndustry | Forgings | Forgings | Forgings | Forgings | Forgings | Forgings | Forgings |
| Price To EarningsPE | 47.54 | 7.57 | 14.12 | 16.57 | 8.89 | 22.82 | 54.58 |
| Price To SalesPS | 1.13 | 30.57 | 1.82 | 1.14 | 0.39 | 0.52 | 1.72 |
| RevenueRevenueCr | 183 | 5 | 88 | 104 | 270 | 201 | 60 |
| Revenue Growth TTMRev Gr TTM% | 4.1% | 49.6% | 7.2% | 4.5% | 2.1% | 24.2% | |
| PAT Growth TTMPAT Gr TTM% | -27.1% | 5,011.1% | 89.6% | 967.5% | -4.8% | 53.9% |
| Market CapitalizationMkt CapCr | 207 | 161 | 160 | 118 | 105 | 105 | 103 |
| Close PriceClose₹ | 86.05 | 101.00 | 145.95 | 4.97 | 96.30 | 209.00 | 109.15 |
| IndustryIndustry | Forgings | Forgings | Forgings | Forgings | Forgings | Forgings | Forgings |
| Price To EarningsPE | 47.54 | 7.57 | 14.12 | 16.57 | 8.89 | 22.82 | 54.58 |
| Price To SalesPS | 1.13 | 30.57 | 1.82 | 1.14 | 0.39 | 0.52 | 1.72 |
| RevenueRevenueCr | 183 | 5 | 88 | 104 | 270 | 201 | 60 |
| Revenue Growth TTMRev Gr TTM% | 4.1% | 49.6% | 7.2% | 4.5% | 2.1% | 24.2% | |
| PAT Growth TTMPAT Gr TTM% | -27.1% | 5,011.1% | 89.6% | 967.5% | -4.8% | 53.9% |