| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 2 | 9 | 22 | 149 |
Growth Revenue Growth% | 429.1 | 135.5 | 573.1 | ||
| 0 | 1 | 7 | 14 | 97 | |
| 0 | 0 | 3 | 8 | 52 | |
OPM OPM% | 26.2 | 29.7 | 35.1 | 35.0 | |
| 0 | 0 | 0 | 5 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 3 |
PBT PBTCr | 0 | 0 | 2 | 7 | 50 |
| 0 | 0 | 0 | 2 | 13 | |
PAT PATCr | 0 | 0 | 2 | 5 | 37 |
Growth PAT Growth% | 490.4 | 168.7 | 606.1 | ||
NPM NPM% | 18.6 | 20.8 | 23.8 | 24.9 | |
| 0.3 | 1.9 | 5.0 | 30.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 2 | 9 | 22 | 149 |
Growth Revenue Growth% | 429.1 | 135.5 | 573.1 | ||
| 0 | 1 | 7 | 14 | 97 | |
| 0 | 0 | 3 | 8 | 52 | |
OPM OPM% | 26.2 | 29.7 | 35.1 | 35.0 | |
| 0 | 0 | 0 | 5 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 3 |
PBT PBTCr | 0 | 0 | 2 | 7 | 50 |
| 0 | 0 | 0 | 2 | 13 | |
PAT PATCr | 0 | 0 | 2 | 5 | 37 |
Growth PAT Growth% | 490.4 | 168.7 | 606.1 | ||
NPM NPM% | 18.6 | 20.8 | 23.8 | 24.9 | |
| 0.3 | 1.9 | 5.0 | 30.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 13 |
Reserves ReservesCr | 0 | 2 | 23 | 70 |
| 3 | 8 | 10 | 107 | |
| 0 | 1 | 6 | 8 | |
| 4 | 11 | 40 | 198 | |
| 3 | 7 | 20 | 154 | |
| 1 | 3 | 20 | 44 | |
| 4 | 11 | 40 | 198 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 13 |
Reserves ReservesCr | 0 | 2 | 23 | 70 |
| 3 | 8 | 10 | 107 | |
| 0 | 1 | 6 | 8 | |
| 4 | 11 | 40 | 198 | |
| 3 | 7 | 20 | 154 | |
| 1 | 3 | 20 | 44 | |
| 4 | 11 | 40 | 198 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -2 | 1 | -3 | -11 | |
| 0 | -3 | -10 | -16 | |
| 2 | 2 | 13 | 27 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | -2 | -12 | -19 |
CFO To PAT CFO To PAT% | -520.3 | 29.9 | -55.6 | -29.0 |
CFO To EBITDA CFO To EBITDA% | -370.1 | 21.0 | -37.6 | -20.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -2 | 1 | -3 | -11 | |
| 0 | -3 | -10 | -16 | |
| 2 | 2 | 13 | 27 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | -2 | -12 | -19 |
CFO To PAT CFO To PAT% | -520.3 | 29.9 | -55.6 | -29.0 |
CFO To EBITDA CFO To EBITDA% | -370.1 | 21.0 | -37.6 | -20.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,255 | |||||
Price To Earnings Price To Earnings | ||||||
Price To Sales Price To Sales | 15.2 | |||||
Price To Book Price To Book | 9.3 | |||||
EV To EBITDA EV To EBITDA | ||||||
GPM GPM% | 42.6 | 54.1 | 55.0 | 42.5 | 42.5 | |
OPM OPM% | 26.2 | 29.7 | 35.1 | 35.0 | 35.0 | |
NPM NPM% | 18.6 | 20.8 | 23.8 | 24.9 | 24.9 | |
ROCE ROCE% | 16.9 | 39.0 | 23.6 | 53.8 | 53.8 | |
ROE ROE% | 88.0 | 83.9 | 22.5 | 44.8 | 44.8 | |
ROA ROA% | 8.7 | 18.4 | 13.2 | 18.7 | 18.7 | |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,255 | |||||
Price To Earnings Price To Earnings | ||||||
Price To Sales Price To Sales | 15.2 | |||||
Price To Book Price To Book | 9.3 | |||||
EV To EBITDA EV To EBITDA | ||||||
GPM GPM% | 42.6 | 54.1 | 55.0 | 42.5 | 42.5 | |
OPM OPM% | 26.2 | 29.7 | 35.1 | 35.0 | 35.0 | |
NPM NPM% | 18.6 | 20.8 | 23.8 | 24.9 | 24.9 | |
ROCE ROCE% | 16.9 | 39.0 | 23.6 | 53.8 | 53.8 | |
ROE ROE% | 88.0 | 83.9 | 22.5 | 44.8 | 44.8 | |
ROA ROA% | 8.7 | 18.4 | 13.2 | 18.7 | 18.7 | |
Documents — Millworks Technologies Limited
Concall Transcript Summaries — Millworks Technologies Limited