


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 0 | 36 | 101 | 133 |
Growth Revenue Growth% | 181.4 | 31.5 | ||
| 0 | 33 | 89 | 109 | |
| 0 | 3 | 12 | 24 | |
OPM OPM% | 9.7 | 12.0 | 17.9 | |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 5 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 3 | 10 | 19 |
| 0 | 1 | 2 | 3 | |
PAT PATCr | 0 | 3 | 8 | 16 |
Growth PAT Growth% | 70,593.1 | 229.0 | 84.1 | |
NPM NPM% | 7.1 | 8.3 | 11.6 | |
| -3.6 | 2.9 | 8.6 | 10.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 |
Reserves ReservesCr | 0 | 3 | 12 | 33 |
| 0 | 21 | 40 | 48 | |
| 0 | 4 | 13 | 20 | |
| 0 | 28 | 66 | 101 | |
| 0 | 27 | 62 | 66 | |
| 0 | 1 | 4 | 35 | |
| 0 | 28 | 66 | 101 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -7 | -10 | 16 | |
| -1 | -3 | -31 | |
| 8 | 17 | 12 | |
Net Cash Flow Net Cash FlowCr | 0 | 4 | -3 |
Free Cash Flow Free Cash FlowCr | -8 | -13 | -15 |
CFO To PAT CFO To PAT% | -267.6 | -120.4 | 105.2 |
CFO To EBITDA CFO To EBITDA% | -197.2 | -83.4 | 68.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 2.8 | 2.4 | 1.8 | 1.5 |
GPM GPM% | 16.3 | 15.9 | 22.9 | |
OPM OPM% | 9.7 | 12.0 | 17.9 | |
NPM NPM% | 7.1 | 8.3 | 11.6 | |
ROCE ROCE% | -5.3 | 30.8 | 30.8 | 33.3 |
ROE ROE% | -57.0 | 99.8 | 67.4 | 46.9 |
ROA ROA% | -5.0 | 9.1 | 12.8 | 15.3 |