


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 21 | 18 | 19 | |
Growth YoY Revenue Growth YoY% | -7.8 | ||
| 20 | 17 | 18 | |
| 1 | 2 | 1 | |
OPM OPM% | 6.3 | 8.8 | 4.6 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 |
| 0 | 0 | 0 | |
| 1 | 1 | 0 | |
Growth YoY PAT Growth YoY% | -27.9 | ||
NPM NPM% | 2.9 | 4.5 | 2.3 |
| 0.0 | 0.0 | 0.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 47 | 53 | 41 | 39 | 38 |
Growth Revenue Growth% | 12.0 | -23.1 | -3.7 | -4.2 | |
| 45 | 51 | 38 | 36 | 35 | |
| 2 | 2 | 3 | 3 | 3 | |
OPM OPM% | 4.6 | 4.1 | 6.5 | 7.5 | 6.6 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 2 | 2 | 2 |
| 0 | 0 | 0 | 1 | 0 | |
PAT PATCr | 1 | 1 | 1 | 1 | 1 |
Growth PAT Growth% | 79.3 | 50.5 | 2.7 | -12.4 | |
NPM NPM% | 1.1 | 1.8 | 3.4 | 3.7 | 3.3 |
| 5.2 | 9.3 | 2.8 | 2.9 | 0.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 5 |
Reserves ReservesCr | 3 | 4 | 5 | 2 |
| 13 | 13 | 12 | 12 | |
| 1 | 2 | 1 | 1 | |
| 18 | 19 | 19 | 20 | |
| 14 | 16 | 16 | 18 | |
| 4 | 3 | 2 | 2 | |
| 18 | 19 | 19 | 20 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 1 | 2 | -1 | 0 | |
| 0 | 0 | 1 | 0 | |
| -1 | -1 | 0 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 2 | 0 | -1 |
CFO To PAT CFO To PAT% | 236.9 | 194.2 | -45.7 | -32.4 |
CFO To EBITDA CFO To EBITDA% | 56.7 | 82.5 | -24.2 | -15.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 4.0 | 3.5 | 2.6 | 2.5 |
GPM GPM% | 16.3 | 13.2 | 16.6 | 17.4 |
OPM OPM% | 4.6 | 4.1 | 6.5 | 7.5 |
NPM NPM% | 1.1 | 1.8 | 3.4 | 3.7 |
ROCE ROCE% | 13.1 | 13.4 | 19.1 | 17.5 |
ROE ROE% | 14.0 | 20.1 | 23.2 | 19.3 |
ROA ROA% | 2.9 | 4.8 | 7.5 | 7.1 |