


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 43 | 41 | 45 | |
Growth YoY Revenue Growth YoY% | 6.1 | ||
| 31 | 24 | 28 | |
| 12 | 17 | 17 | |
OPM OPM% | 27.5 | 41.3 | 38.2 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 3 | 3 |
PBT PBTCr | 11 | 16 | 16 |
| 2 | 3 | 4 | |
| 6 | 10 | 10 | |
Growth YoY PAT Growth YoY% | 61.1 | ||
NPM NPM% | 14.6 | 23.8 | 22.2 |
| 0.0 | 0.0 | 5.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 69 | 59 | 79 | 84 | 86 |
Growth Revenue Growth% | -15.3 | 34.6 | 6.0 | 3.1 | |
| 54 | 53 | 56 | 55 | 52 | |
| 15 | 6 | 22 | 29 | 34 | |
OPM OPM% | 21.2 | 9.9 | 28.5 | 34.3 | 39.7 |
| 0 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 3 | 3 |
Depreciation DepreciationCr | 4 | 3 | 5 | 5 | 5 |
PBT PBTCr | 9 | 1 | 16 | 21 | 32 |
| 3 | 0 | 4 | 5 | 7 | |
PAT PATCr | 6 | 1 | 12 | 16 | 20 |
Growth PAT Growth% | -90.7 | 2,036.5 | 28.1 | 23.9 | |
NPM NPM% | 9.1 | 1.0 | 15.8 | 19.1 | 22.9 |
| 42.0 | 3.9 | 82.8 | 11.8 | 5.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 14 |
Reserves ReservesCr | 17 | 17 | 30 | 34 |
| 21 | 26 | 33 | 34 | |
| 19 | 16 | 18 | 17 | |
| 58 | 61 | 82 | 98 | |
| 32 | 26 | 53 | 67 | |
| 27 | 35 | 28 | 31 | |
| 58 | 61 | 82 | 98 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 14 | 5 | 18 | -6 | |
| -4 | -7 | -7 | -4 | |
| -7 | -5 | 2 | 0 | |
Net Cash Flow Net Cash FlowCr | 3 | -7 | 13 | -10 |
Free Cash Flow Free Cash FlowCr | 10 | -2 | 11 | -10 |
CFO To PAT CFO To PAT% | 228.9 | 904.4 | 147.3 | -37.8 |
CFO To EBITDA CFO To EBITDA% | 98.1 | 90.6 | 81.7 | -21.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 1.4 | 4.2 | 0.7 | 1.0 |
GPM GPM% | 84.0 | 86.4 | 89.3 | 91.8 |
OPM OPM% | 21.2 | 9.9 | 28.5 | 34.3 |
NPM NPM% | 9.1 | 1.0 | 15.8 | 19.1 |
ROCE ROCE% | 23.6 | 5.8 | 29.7 | 29.9 |
ROE ROE% | 34.3 | 3.1 | 39.7 | 33.8 |
ROA ROA% | 10.8 | 0.9 | 15.3 | 16.3 |