| Quarter | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 37.3 | 83.3 | 33.9 | -126.7 | 30.9 | 16.1 | -404.9 | 39.1 | -27.6 | 111.5 | 89.9 | -78.6 |
NPM NPM% | ||||||||||||
| -0.3 | -0.2 | -0.3 | -0.2 | -0.2 | -0.2 | -1.3 | -0.1 | -0.2 | 0.0 | -0.1 | -0.1 |
| Quarter | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 37.3 | 83.3 | 33.9 | -126.7 | 30.9 | 16.1 | -404.9 | 39.1 | -27.6 | 111.5 | 89.9 | -78.6 |
NPM NPM% | ||||||||||||
| -0.3 | -0.2 | -0.3 | -0.2 | -0.2 | -0.2 | -1.3 | -0.1 | -0.2 | 0.0 | -0.1 | -0.1 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | |||||||
| 1 | 2 | 1 | 2 | 1 | 1 | 1 | |
| -1 | -2 | -1 | -2 | -1 | -1 | -1 | |
OPM OPM% | |||||||
| -2 | 0 | 0 | 1 | 0 | -1 | ||
Interest Expense Interest ExpenseCr | 3 | 0 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 5 | 2 | 0 | 0 | 0 | 0 |
PBT PBTCr | -12 | -6 | -4 | -2 | -1 | -3 | -1 |
| 0 | 27 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -12 | -33 | -4 | -2 | -1 | -3 | -1 |
Growth PAT Growth% | -182.7 | 88.0 | 41.7 | 40.4 | -101.2 | 71.0 | |
NPM NPM% | |||||||
| 0.0 | -20.7 | -2.5 | -1.4 | -0.9 | -1.7 | -0.5 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | |||||||
| 1 | 2 | 1 | 2 | 1 | 1 | 1 | |
| -1 | -2 | -1 | -2 | -1 | -1 | -1 | |
OPM OPM% | |||||||
| -2 | 0 | 0 | 1 | 0 | -1 | ||
Interest Expense Interest ExpenseCr | 3 | 0 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 5 | 2 | 0 | 0 | 0 | 0 |
PBT PBTCr | -12 | -6 | -4 | -2 | -1 | -3 | -1 |
| 0 | 27 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -12 | -33 | -4 | -2 | -1 | -3 | -1 |
Growth PAT Growth% | -182.7 | 88.0 | 41.7 | 40.4 | -101.2 | 71.0 | |
NPM NPM% | |||||||
| 0.0 | -20.7 | -2.5 | -1.4 | -0.9 | -1.7 | -0.5 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 27 |
Reserves ReservesCr | -53 | -86 | -90 | -92 | -95 | -98 | -98 |
| 79 | 75 | 75 | 76 | 77 | 78 | 78 | |
| 28 | 28 | 28 | 28 | 28 | 30 | 30 | |
| 80 | 43 | 39 | 38 | 36 | 36 | 36 | |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 79 | 42 | 39 | 38 | 36 | 36 | 36 | |
| 80 | 43 | 39 | 38 | 36 | 36 | 36 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 27 |
Reserves ReservesCr | -53 | -86 | -90 | -92 | -95 | -98 | -98 |
| 79 | 75 | 75 | 76 | 77 | 78 | 78 | |
| 28 | 28 | 28 | 28 | 28 | 30 | 30 | |
| 80 | 43 | 39 | 38 | 36 | 36 | 36 | |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 79 | 42 | 39 | 38 | 36 | 36 | 36 | |
| 80 | 43 | 39 | 38 | 36 | 36 | 36 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
|---|---|---|---|---|---|---|
| 0 | -4 | -2 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 4 | 2 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -4 | -2 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 1.3 | 12.0 | 45.8 | 8.7 | 31.0 | 1.2 |
CFO To EBITDA CFO To EBITDA% | 12.9 | 235.5 | 181.2 | 8.2 | 31.0 | 3.2 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
|---|---|---|---|---|---|---|
| 0 | -4 | -2 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 4 | 2 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -4 | -2 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 1.3 | 12.0 | 45.8 | 8.7 | 31.0 | 1.2 |
CFO To EBITDA CFO To EBITDA% | 12.9 | 235.5 | 181.2 | 8.2 | 31.0 | 3.2 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18 | 15 | 9 | 7 | 10 | 5 | 7 | 9 |
Price To Earnings Price To Earnings | -8.6 | |||||||
Price To Sales Price To Sales | ||||||||
Price To Book Price To Book | -0.5 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
EV To EBITDA EV To EBITDA | -18.7 | -13.3 | -18.7 | -7.0 | -15.5 | -13.0 | -14.9 | |
GPM GPM% | ||||||||
OPM OPM% | ||||||||
NPM NPM% | ||||||||
ROCE ROCE% | 24.7 | 9.8 | 5.2 | 2.6 | 2.0 | 3.8 | 1.2 | 1.2 |
ROE ROE% | 31.5 | 47.1 | 5.3 | 3.0 | 1.7 | 3.4 | 1.1 | 1.1 |
ROA ROA% | -14.5 | -76.0 | -10.0 | -6.0 | -3.8 | -7.6 | -2.2 | -2.2 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18 | 15 | 9 | 7 | 10 | 5 | 7 | 9 |
Price To Earnings Price To Earnings | -8.6 | |||||||
Price To Sales Price To Sales | ||||||||
Price To Book Price To Book | -0.5 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
EV To EBITDA EV To EBITDA | -18.7 | -13.3 | -18.7 | -7.0 | -15.5 | -13.0 | -14.9 | |
GPM GPM% | ||||||||
OPM OPM% | ||||||||
NPM NPM% | ||||||||
ROCE ROCE% | 24.7 | 9.8 | 5.2 | 2.6 | 2.0 | 3.8 | 1.2 | 1.2 |
ROE ROE% | 31.5 | 47.1 | 5.3 | 3.0 | 1.7 | 3.4 | 1.1 | 1.1 |
ROA ROA% | -14.5 | -76.0 | -10.0 | -6.0 | -3.8 | -7.6 | -2.2 | -2.2 |