


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 27 | 65 | 63 |
Growth Revenue Growth% | 138.6 | -2.6 | |
| 24 | 55 | 50 | |
| 3 | 10 | 13 | |
OPM OPM% | 11.7 | 15.5 | 20.5 |
| 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 4 |
PBT PBTCr | 2 | 9 | 8 |
| 1 | 2 | 2 | |
PAT PATCr | 1 | 7 | 6 |
Growth PAT Growth% | 408.1 | -6.1 | |
NPM NPM% | 4.7 | 10.0 | 9.7 |
| 1.0 | 4.8 | 4.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 14 | 14 |
Reserves ReservesCr | 2 | 10 | 16 |
| 10 | 29 | 35 | |
| 2 | 3 | 10 | |
| 27 | 57 | 76 | |
| 22 | 49 | 55 | |
| 5 | 8 | 20 | |
| 27 | 57 | 76 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -2 | 2 | 1 | |
| -1 | -6 | -11 | |
| 2 | 4 | 10 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -3 | 0 | -10 |
CFO To PAT CFO To PAT% | -131.9 | 27.8 | 16.2 |
CFO To EBITDA CFO To EBITDA% | -53.2 | 17.9 | 7.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 1.1 | 0.6 | 1.7 |
GPM GPM% | 47.7 | 34.1 | 45.7 |
OPM OPM% | 11.7 | 15.5 | 20.5 |
NPM NPM% | 4.7 | 10.0 | 9.7 |
ROCE ROCE% | 12.8 | 31.6 | 19.3 |
ROE ROE% | 8.6 | 26.9 | 20.2 |
ROA ROA% | 4.8 | 11.4 | 8.1 |