| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 28 | 35 | 35 | 68 | |
Growth YoY Revenue Growth YoY% | 22.7 | 93.7 | ||
| 23 | 27 | 27 | 56 | |
| 5 | 8 | 8 | 11 | |
OPM OPM% | 18.5 | 22.2 | 22.2 | 16.7 |
| 1 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 |
PBT PBTCr | 6 | 7 | 7 | 11 |
| 1 | 1 | 1 | 3 | |
| 3 | 3 | 3 | 6 | |
Growth YoY PAT Growth YoY% | 23.4 | 75.2 | ||
NPM NPM% | 9.7 | 9.7 | 9.7 | 8.8 |
| 0.0 | 0.0 | 0.0 | 3.0 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 28 | 35 | 35 | 68 | |
Growth YoY Revenue Growth YoY% | 22.7 | 93.7 | ||
| 23 | 27 | 27 | 56 | |
| 5 | 8 | 8 | 11 | |
OPM OPM% | 18.5 | 22.2 | 22.2 | 16.7 |
| 1 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 |
PBT PBTCr | 6 | 7 | 7 | 11 |
| 1 | 1 | 1 | 3 | |
| 3 | 3 | 3 | 6 | |
Growth YoY PAT Growth YoY% | 23.4 | 75.2 | ||
NPM NPM% | 9.7 | 9.7 | 9.7 | 8.8 |
| 0.0 | 0.0 | 0.0 | 3.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 26 | 31 | 10 | 21 | 27 | 65 | 63 | 102 |
Growth Revenue Growth% | 17.3 | -67.5 | 108.2 | 31.6 | 138.6 | -2.6 | 61.8 | |
| 25 | 30 | 10 | 18 | 24 | 55 | 50 | 83 | |
| 1 | 1 | 0 | 2 | 3 | 10 | 13 | 19 | |
OPM OPM% | 2.6 | 3.4 | 0.5 | 11.4 | 11.7 | 15.5 | 20.6 | 18.6 |
| 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 4 |
PBT PBTCr | 0 | 0 | 1 | 2 | 2 | 9 | 8 | 14 |
| 0 | 0 | 0 | 1 | 1 | 2 | 2 | 4 | |
PAT PATCr | 0 | 0 | 1 | 1 | 1 | 7 | 6 | 9 |
Growth PAT Growth% | -91.0 | 2,608.3 | 37.2 | 21.8 | 408.1 | -6.0 | 52.2 | |
NPM NPM% | 1.2 | 0.1 | 7.7 | 5.1 | 4.7 | 10.0 | 9.7 | 9.1 |
| 1.3 | 0.0 | 0.6 | 0.8 | 1.0 | 4.8 | 4.2 | 5.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 26 | 31 | 10 | 21 | 27 | 65 | 63 | 102 |
Growth Revenue Growth% | 17.3 | -67.5 | 108.2 | 31.6 | 138.6 | -2.6 | 61.8 | |
| 25 | 30 | 10 | 18 | 24 | 55 | 50 | 83 | |
| 1 | 1 | 0 | 2 | 3 | 10 | 13 | 19 | |
OPM OPM% | 2.6 | 3.4 | 0.5 | 11.4 | 11.7 | 15.5 | 20.6 | 18.6 |
| 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 4 |
PBT PBTCr | 0 | 0 | 1 | 2 | 2 | 9 | 8 | 14 |
| 0 | 0 | 0 | 1 | 1 | 2 | 2 | 4 | |
PAT PATCr | 0 | 0 | 1 | 1 | 1 | 7 | 6 | 9 |
Growth PAT Growth% | -91.0 | 2,608.3 | 37.2 | 21.8 | 408.1 | -6.0 | 52.2 | |
NPM NPM% | 1.2 | 0.1 | 7.7 | 5.1 | 4.7 | 10.0 | 9.7 | 9.1 |
| 1.3 | 0.0 | 0.6 | 0.8 | 1.0 | 4.8 | 4.2 | 5.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 13 | 13 | 13 | 13 | 14 | 14 | 20 |
Reserves ReservesCr | 2 | -2 | -1 | 0 | 2 | 10 | 16 | 44 |
| 9 | 8 | 5 | 10 | 10 | 29 | 35 | 41 | |
| 2 | 2 | 3 | 4 | 2 | 3 | 11 | 8 | |
| 15 | 20 | 19 | 26 | 27 | 57 | 76 | 113 | |
| 13 | 17 | 15 | 22 | 22 | 49 | 55 | 87 | |
| 3 | 3 | 4 | 4 | 5 | 8 | 20 | 26 | |
| 15 | 20 | 19 | 26 | 27 | 57 | 76 | 113 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 13 | 13 | 13 | 13 | 14 | 14 | 20 |
Reserves ReservesCr | 2 | -2 | -1 | 0 | 2 | 10 | 16 | 44 |
| 9 | 8 | 5 | 10 | 10 | 29 | 35 | 41 | |
| 2 | 2 | 3 | 4 | 2 | 3 | 11 | 8 | |
| 15 | 20 | 19 | 26 | 27 | 57 | 76 | 113 | |
| 13 | 17 | 15 | 22 | 22 | 49 | 55 | 87 | |
| 3 | 3 | 4 | 4 | 5 | 8 | 20 | 26 | |
| 15 | 20 | 19 | 26 | 27 | 57 | 76 | 113 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 3 | -9 | -1 | 0 | -2 | 2 | 1 | -5 | |
| 1 | -1 | 0 | 0 | -1 | -6 | -11 | -8 | |
| -4 | 9 | 1 | 1 | 2 | 4 | 10 | 19 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
Free Cash Flow Free Cash FlowCr | 3 | -9 | -2 | 0 | -3 | 0 | -10 | -8 |
CFO To PAT CFO To PAT% | 1,037.4 | -30,281.7 | -145.2 | 19.2 | -131.9 | 27.8 | 15.8 | -55.1 |
CFO To EBITDA CFO To EBITDA% | 488.1 | -832.6 | -2,460.8 | 8.6 | -53.2 | 17.9 | 7.4 | -26.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 3 | -9 | -1 | 0 | -2 | 2 | 1 | -5 | |
| 1 | -1 | 0 | 0 | -1 | -6 | -11 | -8 | |
| -4 | 9 | 1 | 1 | 2 | 4 | 10 | 19 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
Free Cash Flow Free Cash FlowCr | 3 | -9 | -2 | 0 | -3 | 0 | -10 | -8 |
CFO To PAT CFO To PAT% | 1,037.4 | -30,281.7 | -145.2 | 19.2 | -131.9 | 27.8 | 15.8 | -55.1 |
CFO To EBITDA CFO To EBITDA% | 488.1 | -832.6 | -2,460.8 | 8.6 | -53.2 | 17.9 | 7.4 | -26.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 66 | 75 | |||||||
Price To Earnings Price To Earnings | 7.1 | 12.5 | |||||||
Price To Sales Price To Sales | 0.7 | 0.7 | |||||||
Price To Book Price To Book | 1.0 | 1.2 | |||||||
EV To EBITDA EV To EBITDA | 4.2 | 4.8 | |||||||
GPM GPM% | 44.7 | 49.2 | 60.3 | 34.9 | 45.6 | 32.2 | 42.8 | 36.0 | 36.0 |
OPM OPM% | 2.6 | 3.4 | 0.5 | 11.4 | 11.7 | 15.5 | 20.6 | 18.6 | 18.6 |
NPM NPM% | 1.2 | 0.1 | 7.7 | 5.1 | 4.7 | 10.0 | 9.7 | 9.1 | 9.1 |
ROCE ROCE% | 11.4 | 3.7 | 4.0 | 11.3 | 12.8 | 31.6 | 19.3 | 19.0 | 19.0 |
ROE ROE% | 7.2 | 0.3 | 6.7 | 8.4 | 8.6 | 26.9 | 20.1 | 14.5 | 14.5 |
ROA ROA% | 2.1 | 0.1 | 4.0 | 4.1 | 4.8 | 11.4 | 8.1 | 8.2 | 8.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 66 | 75 | |||||||
Price To Earnings Price To Earnings | 7.1 | 12.5 | |||||||
Price To Sales Price To Sales | 0.7 | 0.7 | |||||||
Price To Book Price To Book | 1.0 | 1.2 | |||||||
EV To EBITDA EV To EBITDA | 4.2 | 4.8 | |||||||
GPM GPM% | 44.7 | 49.2 | 60.3 | 34.9 | 45.6 | 32.2 | 42.8 | 36.0 | 36.0 |
OPM OPM% | 2.6 | 3.4 | 0.5 | 11.4 | 11.7 | 15.5 | 20.6 | 18.6 | 18.6 |
NPM NPM% | 1.2 | 0.1 | 7.7 | 5.1 | 4.7 | 10.0 | 9.7 | 9.1 | 9.1 |
ROCE ROCE% | 11.4 | 3.7 | 4.0 | 11.3 | 12.8 | 31.6 | 19.3 | 19.0 | 19.0 |
ROE ROE% | 7.2 | 0.3 | 6.7 | 8.4 | 8.6 | 26.9 | 20.1 | 14.5 | 14.5 |
ROA ROA% | 2.1 | 0.1 | 4.0 | 4.1 | 4.8 | 11.4 | 8.1 | 8.2 | 8.2 |
Documents — Valplast Technologies Ltd