| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | -100.0 | 10,000.0 | -100.0 | -100.0 | -100.0 | 277.1 | ||||||
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -55.6 | -27.7 | -28.6 | -7.8 | -12.1 | -11.5 | -6.8 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 950.0 | 190.0 | -275.0 | 111.1 | -52.4 | -55.6 | 47.6 | -300.0 | -70.0 | -100.0 | 118.2 | 50.0 |
NPM NPM% | 233.3 | -20.8 | -5.7 | 4.7 | 0.0 | 2.6 | -0.8 | |||||
| 0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | -100.0 | 10,000.0 | -100.0 | -100.0 | -100.0 | 277.1 | ||||||
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -55.6 | -27.7 | -28.6 | -7.8 | -12.1 | -11.5 | -6.8 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 950.0 | 190.0 | -275.0 | 111.1 | -52.4 | -55.6 | 47.6 | -300.0 | -70.0 | -100.0 | 118.2 | 50.0 |
NPM NPM% | 233.3 | -20.8 | -5.7 | 4.7 | 0.0 | 2.6 | -0.8 | |||||
| 0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 3 |
Growth Revenue Growth% | -100.0 | 212.0 | -100.0 | 871.4 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 3 | 4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
OPM OPM% | -256.4 | -95.0 | -46.1 | -12.8 | -9.1 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 22.5 | 55.2 | 450.0 | 14.9 | -6.7 | -8,259.6 | 102.0 | -70.8 | -116.3 | 508.9 | 31.0 | 300.0 |
NPM NPM% | 94.6 | 9.2 | -0.5 | 1.2 | 1.2 | |||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 3 |
Growth Revenue Growth% | -100.0 | 212.0 | -100.0 | 871.4 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 3 | 4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
OPM OPM% | -256.4 | -95.0 | -46.1 | -12.8 | -9.1 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 22.5 | 55.2 | 450.0 | 14.9 | -6.7 | -8,259.6 | 102.0 | -70.8 | -116.3 | 508.9 | 31.0 | 300.0 |
NPM NPM% | 94.6 | 9.2 | -0.5 | 1.2 | 1.2 | |||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 4 | 4 | 4 | 4 | 1 | 1 | 1 | 0 | 0 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | ||
| 19 | 19 | 19 | 19 | 19 | 10 | 10 | 10 | 9 | 10 | 11 | |
| 19 | 19 | 18 | 19 | 19 | 10 | 10 | 10 | 9 | 10 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 19 | 19 | 19 | 19 | 19 | 10 | 10 | 10 | 9 | 10 | 11 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 4 | 4 | 4 | 4 | 1 | 1 | 1 | 0 | 0 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | ||
| 19 | 19 | 19 | 19 | 19 | 10 | 10 | 10 | 9 | 10 | 11 | |
| 19 | 19 | 18 | 19 | 19 | 10 | 10 | 10 | 9 | 10 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 19 | 19 | 19 | 19 | 19 | 10 | 10 | 10 | 9 | 10 | 11 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 |
CFO To PAT CFO To PAT% | 7.2 | 87.2 | -1.9 | 6.4 | -1.0 | 0.1 | 174.7 | -564.8 | -5,844.6 | -2,949.8 | 7,753.0 |
CFO To EBITDA CFO To EBITDA% | 3.3 | 13.6 | 0.7 | -2.3 | 0.3 | 2.6 | -61.5 | 54.9 | -61.0 | 169.4 | -750.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 |
CFO To PAT CFO To PAT% | 7.2 | 87.2 | -1.9 | 6.4 | -1.0 | 0.1 | 174.7 | -564.8 | -5,844.6 | -2,949.8 | 7,753.0 |
CFO To EBITDA CFO To EBITDA% | 3.3 | 13.6 | 0.7 | -2.3 | 0.3 | 2.6 | -61.5 | 54.9 | -61.0 | 169.4 | -750.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 42 | 24 | 13 | 8 | 3 | 4 | 5 | 5 | 6 | |||
Price To Earnings Price To Earnings | 83.0 | 67.0 | 97.0 | 61.5 | ||||||||
Price To Sales Price To Sales | 593.1 | 148.1 | 34.1 | 16.6 | 4.6 | 2.3 | 12.2 | 1.6 | 1.7 | |||
Price To Book Price To Book | 2.9 | 1.6 | 1.4 | 0.9 | 0.3 | 0.4 | 0.6 | 0.5 | 0.6 | |||
EV To EBITDA EV To EBITDA | -447.9 | -197.1 | -45.8 | -22.8 | -8.9 | -6.8 | -14.4 | -17.9 | -22.9 | |||
GPM GPM% | 100.0 | 100.0 | 100.0 | |||||||||
OPM OPM% | -256.4 | -95.0 | -46.1 | -12.8 | -9.1 | |||||||
NPM NPM% | 94.6 | 9.2 | -0.5 | 1.2 | 1.2 | |||||||
ROCE ROCE% | -0.3 | 0.2 | 0.5 | 0.7 | 0.7 | -62.9 | 1.5 | 0.4 | 0.0 | 0.3 | 0.5 | 0.5 |
ROE ROE% | -0.3 | -0.1 | 0.5 | 0.5 | 0.5 | -63.5 | 1.3 | 0.4 | -0.1 | 0.3 | 0.3 | 0.3 |
ROA ROA% | -0.2 | -0.1 | 0.3 | 0.4 | 0.4 | -58.0 | 1.2 | 0.3 | -0.1 | 0.2 | 0.3 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 42 | 24 | 13 | 8 | 3 | 4 | 5 | 5 | 6 | |||
Price To Earnings Price To Earnings | 83.0 | 67.0 | 97.0 | 61.5 | ||||||||
Price To Sales Price To Sales | 593.1 | 148.1 | 34.1 | 16.6 | 4.6 | 2.3 | 12.2 | 1.6 | 1.7 | |||
Price To Book Price To Book | 2.9 | 1.6 | 1.4 | 0.9 | 0.3 | 0.4 | 0.6 | 0.5 | 0.6 | |||
EV To EBITDA EV To EBITDA | -447.9 | -197.1 | -45.8 | -22.8 | -8.9 | -6.8 | -14.4 | -17.9 | -22.9 | |||
GPM GPM% | 100.0 | 100.0 | 100.0 | |||||||||
OPM OPM% | -256.4 | -95.0 | -46.1 | -12.8 | -9.1 | |||||||
NPM NPM% | 94.6 | 9.2 | -0.5 | 1.2 | 1.2 | |||||||
ROCE ROCE% | -0.3 | 0.2 | 0.5 | 0.7 | 0.7 | -62.9 | 1.5 | 0.4 | 0.0 | 0.3 | 0.5 | 0.5 |
ROE ROE% | -0.3 | -0.1 | 0.5 | 0.5 | 0.5 | -63.5 | 1.3 | 0.4 | -0.1 | 0.3 | 0.3 | 0.3 |
ROA ROA% | -0.2 | -0.1 | 0.3 | 0.4 | 0.4 | -58.0 | 1.2 | 0.3 | -0.1 | 0.2 | 0.3 | 0.3 |
Documents — Wagend Infra Venture Ltd