| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 290 | 413 | 284 | 213 | 240 | 242 | 346 | 292 | 233 | 255 | 301 | 327 | |
Growth YoY Revenue Growth YoY% | -1.0 | 13.1 | -25.8 | -38.0 | -17.2 | -41.3 | 21.7 | 37.5 | -3.0 | 5.1 | -12.9 | 11.9 |
| 195 | 267 | 197 | 141 | 166 | 162 | 257 | 214 | 171 | 200 | 257 | 260 | |
| 95 | 145 | 87 | 71 | 75 | 80 | 88 | 78 | 63 | 54 | 44 | 67 | |
OPM OPM% | 32.9 | 35.3 | 30.7 | 33.5 | 31.1 | 33.0 | 25.6 | 26.7 | 26.9 | 21.4 | 14.5 | 20.6 |
| 11 | 9 | 12 | 10 | -29 | 9 | 8 | 8 | 6 | 7 | 5 | 6 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 3 | 3 | 0 | 5 | 6 | 4 | 10 | 5 |
Depreciation DepreciationCr | 18 | 18 | 18 | 19 | 19 | 20 | 21 | 23 | 24 | 24 | 23 | 23 |
PBT PBTCr | 87 | 135 | 80 | 61 | 23 | 66 | 75 | 58 | 40 | 33 | 16 | 44 |
| 21 | 34 | 22 | 16 | 7 | 18 | 21 | 18 | 11 | 9 | 4 | 14 | |
| 66 | 102 | 58 | 45 | 16 | 48 | 54 | 40 | 29 | 24 | 12 | 30 | |
Growth YoY PAT Growth YoY% | 3.8 | 3.5 | -57.8 | -52.2 | -76.2 | -52.9 | -6.7 | -10.5 | 84.5 | -49.8 | -77.3 | -24.4 |
NPM NPM% | 22.7 | 24.6 | 20.3 | 21.1 | 6.5 | 19.7 | 15.6 | 13.7 | 12.4 | 9.4 | 4.1 | 9.3 |
| 5.4 | 8.2 | 4.7 | 3.6 | 1.3 | 3.9 | 4.3 | 3.3 | 2.4 | 1.9 | 1.1 | 2.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 290 | 413 | 284 | 213 | 240 | 242 | 346 | 292 | 233 | 255 | 301 | 327 | |
Growth YoY Revenue Growth YoY% | -1.0 | 13.1 | -25.8 | -38.0 | -17.2 | -41.3 | 21.7 | 37.5 | -3.0 | 5.1 | -12.9 | 11.9 |
| 195 | 267 | 197 | 141 | 166 | 162 | 257 | 214 | 171 | 200 | 257 | 260 | |
| 95 | 145 | 87 | 71 | 75 | 80 | 88 | 78 | 63 | 54 | 44 | 67 | |
OPM OPM% | 32.9 | 35.3 | 30.7 | 33.5 | 31.1 | 33.0 | 25.6 | 26.7 | 26.9 | 21.4 | 14.5 | 20.6 |
| 11 | 9 | 12 | 10 | -29 | 9 | 8 | 8 | 6 | 7 | 5 | 6 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 3 | 3 | 0 | 5 | 6 | 4 | 10 | 5 |
Depreciation DepreciationCr | 18 | 18 | 18 | 19 | 19 | 20 | 21 | 23 | 24 | 24 | 23 | 23 |
PBT PBTCr | 87 | 135 | 80 | 61 | 23 | 66 | 75 | 58 | 40 | 33 | 16 | 44 |
| 21 | 34 | 22 | 16 | 7 | 18 | 21 | 18 | 11 | 9 | 4 | 14 | |
| 66 | 102 | 58 | 45 | 16 | 48 | 54 | 40 | 29 | 24 | 12 | 30 | |
Growth YoY PAT Growth YoY% | 3.8 | 3.5 | -57.8 | -52.2 | -76.2 | -52.9 | -6.7 | -10.5 | 84.5 | -49.8 | -77.3 | -24.4 |
NPM NPM% | 22.7 | 24.6 | 20.3 | 21.1 | 6.5 | 19.7 | 15.6 | 13.7 | 12.4 | 9.4 | 4.1 | 9.3 |
| 5.4 | 8.2 | 4.7 | 3.6 | 1.3 | 3.9 | 4.3 | 3.3 | 2.4 | 1.9 | 1.1 | 2.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 566 | 608 | 1,130 | 1,441 | 1,330 | 1,041 | 1,081 | 1,116 |
Growth Revenue Growth% | 7.5 | 27.5 | -7.7 | -21.7 | 3.9 | -0.4 | ||
| 493 | 460 | 663 | 807 | 867 | 727 | 842 | 888 | |
| 73 | 148 | 467 | 634 | 463 | 314 | 239 | 228 | |
OPM OPM% | 12.8 | 24.3 | 41.3 | 44.0 | 34.8 | 30.2 | 22.1 | 20.4 |
| 122 | 9 | 12 | 43 | 43 | -3 | 27 | 24 | |
Interest Expense Interest ExpenseCr | 118 | 122 | 162 | 97 | 8 | 8 | 26 | 26 |
Depreciation DepreciationCr | 49 | 52 | 67 | 69 | 70 | 79 | 93 | 93 |
PBT PBTCr | 27 | -17 | 251 | 512 | 427 | 224 | 147 | 133 |
| -13 | 20 | 63 | 129 | 108 | 62 | 42 | 38 | |
PAT PATCr | 40 | -36 | 188 | 383 | 319 | 162 | 105 | 96 |
Growth PAT Growth% | -190.7 | 103.3 | -16.6 | -49.2 | -35.0 | -39.3 | ||
NPM NPM% | 7.1 | -6.0 | 16.6 | 26.6 | 24.0 | 15.6 | 9.8 | 8.6 |
| 18.2 | 34.7 | 25.9 | 13.1 | 8.7 | 7.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 566 | 608 | 1,130 | 1,441 | 1,330 | 1,041 | 1,081 | 1,116 |
Growth Revenue Growth% | 7.5 | 27.5 | -7.7 | -21.7 | 3.9 | -0.4 | ||
| 493 | 460 | 663 | 807 | 867 | 727 | 842 | 888 | |
| 73 | 148 | 467 | 634 | 463 | 314 | 239 | 228 | |
OPM OPM% | 12.8 | 24.3 | 41.3 | 44.0 | 34.8 | 30.2 | 22.1 | 20.4 |
| 122 | 9 | 12 | 43 | 43 | -3 | 27 | 24 | |
Interest Expense Interest ExpenseCr | 118 | 122 | 162 | 97 | 8 | 8 | 26 | 26 |
Depreciation DepreciationCr | 49 | 52 | 67 | 69 | 70 | 79 | 93 | 93 |
PBT PBTCr | 27 | -17 | 251 | 512 | 427 | 224 | 147 | 133 |
| -13 | 20 | 63 | 129 | 108 | 62 | 42 | 38 | |
PAT PATCr | 40 | -36 | 188 | 383 | 319 | 162 | 105 | 96 |
Growth PAT Growth% | -190.7 | 103.3 | -16.6 | -49.2 | -35.0 | -39.3 | ||
NPM NPM% | 7.1 | -6.0 | 16.6 | 26.6 | 24.0 | 15.6 | 9.8 | 8.6 |
| 18.2 | 34.7 | 25.9 | 13.1 | 8.7 | 7.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 19 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 238 | 1,406 | 1,677 | 1,839 | 1,910 |
| 176 | 172 | 135 | 197 | 438 | |
| 1,093 | 152 | 219 | 332 | 293 | |
| 1,531 | 1,755 | 2,056 | 2,393 | 2,665 | |
| 399 | 577 | 726 | 691 | 531 | |
| 1,133 | 1,179 | 1,330 | 1,702 | 2,133 | |
| 1,531 | 1,755 | 2,056 | 2,393 | 2,665 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 19 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 238 | 1,406 | 1,677 | 1,839 | 1,910 |
| 176 | 172 | 135 | 197 | 438 | |
| 1,093 | 152 | 219 | 332 | 293 | |
| 1,531 | 1,755 | 2,056 | 2,393 | 2,665 | |
| 399 | 577 | 726 | 691 | 531 | |
| 1,133 | 1,179 | 1,330 | 1,702 | 2,133 | |
| 1,531 | 1,755 | 2,056 | 2,393 | 2,665 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 316 | 148 | 315 | 496 | 379 | 176 | 140 | |
| -25 | -197 | -110 | -290 | -307 | -246 | -293 | |
| -256 | 26 | -224 | -212 | -33 | 65 | 154 | |
Net Cash Flow Net Cash FlowCr | 35 | -23 | -19 | -6 | 40 | -5 | 1 |
Free Cash Flow Free Cash FlowCr | 218 | 397 | 249 | -81 | -242 | ||
CFO To PAT CFO To PAT% | 791.1 | -407.1 | 167.1 | 129.7 | 118.9 | 108.7 | 132.5 |
CFO To EBITDA CFO To EBITDA% | 435.0 | 99.7 | 67.3 | 78.3 | 82.0 | 56.1 | 58.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 316 | 148 | 315 | 496 | 379 | 176 | 140 | |
| -25 | -197 | -110 | -290 | -307 | -246 | -293 | |
| -256 | 26 | -224 | -212 | -33 | 65 | 154 | |
Net Cash Flow Net Cash FlowCr | 35 | -23 | -19 | -6 | 40 | -5 | 1 |
Free Cash Flow Free Cash FlowCr | 218 | 397 | 249 | -81 | -242 | ||
CFO To PAT CFO To PAT% | 791.1 | -407.1 | 167.1 | 129.7 | 118.9 | 108.7 | 132.5 |
CFO To EBITDA CFO To EBITDA% | 435.0 | 99.7 | 67.3 | 78.3 | 82.0 | 56.1 | 58.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8,007 | 8,269 | 6,362 | 7,244 | 5,900 | |||
Price To Earnings Price To Earnings | 20.9 | 25.9 | 39.2 | 67.8 | 60.6 | |||
Price To Sales Price To Sales | 5.6 | 6.2 | 6.1 | 6.7 | 5.3 | |||
Price To Book Price To Book | 5.6 | 4.9 | 3.4 | 3.7 | 3.0 | |||
EV To EBITDA EV To EBITDA | 12.7 | 18.0 | 20.8 | 32.1 | 27.7 | |||
GPM GPM% | 79.9 | 84.3 | 78.4 | 83.6 | 76.3 | 76.3 | ||
OPM OPM% | 12.8 | 24.3 | 41.3 | 44.0 | 34.8 | 30.2 | 22.1 | 20.4 |
NPM NPM% | 7.1 | -6.0 | 16.6 | 26.6 | 24.0 | 15.6 | 9.8 | 8.6 |
ROCE ROCE% | 35.7 | 40.6 | 24.2 | 11.1 | 7.2 | 7.2 | ||
ROE ROE% | 73.0 | 26.7 | 18.8 | 8.7 | 5.5 | 5.5 | ||
ROA ROA% | 12.3 | 21.8 | 15.5 | 6.8 | 4.0 | 4.0 | ||
| Financial Year | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8,007 | 8,269 | 6,362 | 7,244 | 5,900 | |||
Price To Earnings Price To Earnings | 20.9 | 25.9 | 39.2 | 67.8 | 60.6 | |||
Price To Sales Price To Sales | 5.6 | 6.2 | 6.1 | 6.7 | 5.3 | |||
Price To Book Price To Book | 5.6 | 4.9 | 3.4 | 3.7 | 3.0 | |||
EV To EBITDA EV To EBITDA | 12.7 | 18.0 | 20.8 | 32.1 | 27.7 | |||
GPM GPM% | 79.9 | 84.3 | 78.4 | 83.6 | 76.3 | 76.3 | ||
OPM OPM% | 12.8 | 24.3 | 41.3 | 44.0 | 34.8 | 30.2 | 22.1 | 20.4 |
NPM NPM% | 7.1 | -6.0 | 16.6 | 26.6 | 24.0 | 15.6 | 9.8 | 8.6 |
ROCE ROCE% | 35.7 | 40.6 | 24.2 | 11.1 | 7.2 | 7.2 | ||
ROE ROE% | 73.0 | 26.7 | 18.8 | 8.7 | 5.5 | 5.5 | ||
ROA ROA% | 12.3 | 21.8 | 15.5 | 6.8 | 4.0 | 4.0 | ||
| Market CapitalizationMkt CapCr | 21,163 | 7,572 | 5,900 | 2,402 | 1,470 | 875 | 641 |
| Close PriceClose₹ | 1,551.60 | 3,500.00 | 477.90 | 612.90 | 458.05 | 510.05 | 89.00 |
| IndustryIndustry | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic |
| Price To EarningsPE | 27.01 | 103.31 | 60.57 | 31.96 | 26.08 | 19.70 | 8.81 |
| Price To SalesPS | 2.47 | 10.48 | 5.29 | 2.24 | 6.33 | 1.25 | 1.48 |
| RevenueRevenueCr | 8,575 | 722 | 1,116 | 1,071 | 232 | 698 | 433 |
| Revenue Growth TTMRev Gr TTM% | 7.1% | 13.3% | -0.4% | 24.0% | 29.7% | 7.4% | 13.3% |
| PAT Growth TTMPAT Gr TTM% | 29.1% | -29.7% | -39.3% | 16.6% | 45.5% | 0.6% | 82.9% |
| Market CapitalizationMkt CapCr | 21,163 | 7,572 | 5,900 | 2,402 | 1,470 | 875 | 641 |
| Close PriceClose₹ | 1,551.60 | 3,500.00 | 477.90 | 612.90 | 458.05 | 510.05 | 89.00 |
| IndustryIndustry | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic |
| Price To EarningsPE | 27.01 | 103.31 | 60.57 | 31.96 | 26.08 | 19.70 | 8.81 |
| Price To SalesPS | 2.47 | 10.48 | 5.29 | 2.24 | 6.33 | 1.25 | 1.48 |
| RevenueRevenueCr | 8,575 | 722 | 1,116 | 1,071 | 232 | 698 | 433 |
| Revenue Growth TTMRev Gr TTM% | 7.1% | 13.3% | -0.4% | 24.0% | 29.7% | 7.4% | 13.3% |
| PAT Growth TTMPAT Gr TTM% | 29.1% | -29.7% | -39.3% | 16.6% | 45.5% | 0.6% | 82.9% |