| Quarter | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 75 | 82 | 86 | 79 | 91 | 91 | 97 | 89 | 80 | 106 | 141 | 160 | |
Growth YoY Revenue Growth YoY% | 16.0 | 26.3 | 19.9 | 7.7 | 20.5 | 10.9 | 12.9 | 13.1 | -11.4 | 16.6 | 45.3 | 79.7 |
| 70 | 81 | 80 | 73 | 84 | 84 | 91 | 87 | 77 | 100 | 118 | 140 | |
| 5 | 0 | 6 | 6 | 6 | 6 | 6 | 2 | 3 | 5 | 23 | 21 | |
OPM OPM% | 6.5 | 0.5 | 7.3 | 7.6 | 7.0 | 6.9 | 6.6 | 2.6 | 3.7 | 5.0 | 16.1 | 13.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
PBT PBTCr | 1 | -4 | 2 | 1 | 2 | 1 | 1 | -1 | -3 | -1 | 16 | 14 |
| 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -6 | 1 | 1 | |
| 0 | -6 | 1 | 1 | 1 | 1 | 1 | -1 | -5 | 5 | 15 | 13 | |
Growth YoY PAT Growth YoY% | 123.2 | -205.6 | 121.4 | 113.7 | 260.6 | 123.1 | -38.3 | -231.7 | -488.2 | 248.2 | 2,042.3 | 1,072.3 |
NPM NPM% | 0.4 | -7.4 | 1.3 | 1.3 | 1.3 | 1.5 | 0.7 | -1.5 | -5.8 | 4.6 | 10.8 | 8.3 |
| 0.4 | -7.5 | 1.4 | 1.3 | 1.5 | 1.7 | 0.9 | -1.7 | -5.8 | 6.0 | 18.9 | 16.6 |
| Quarter | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 75 | 82 | 86 | 79 | 91 | 91 | 97 | 89 | 80 | 106 | 141 | 160 | |
Growth YoY Revenue Growth YoY% | 16.0 | 26.3 | 19.9 | 7.7 | 20.5 | 10.9 | 12.9 | 13.1 | -11.4 | 16.6 | 45.3 | 79.7 |
| 70 | 81 | 80 | 73 | 84 | 84 | 91 | 87 | 77 | 100 | 118 | 140 | |
| 5 | 0 | 6 | 6 | 6 | 6 | 6 | 2 | 3 | 5 | 23 | 21 | |
OPM OPM% | 6.5 | 0.5 | 7.3 | 7.6 | 7.0 | 6.9 | 6.6 | 2.6 | 3.7 | 5.0 | 16.1 | 13.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
PBT PBTCr | 1 | -4 | 2 | 1 | 2 | 1 | 1 | -1 | -3 | -1 | 16 | 14 |
| 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -6 | 1 | 1 | |
| 0 | -6 | 1 | 1 | 1 | 1 | 1 | -1 | -5 | 5 | 15 | 13 | |
Growth YoY PAT Growth YoY% | 123.2 | -205.6 | 121.4 | 113.7 | 260.6 | 123.1 | -38.3 | -231.7 | -488.2 | 248.2 | 2,042.3 | 1,072.3 |
NPM NPM% | 0.4 | -7.4 | 1.3 | 1.3 | 1.3 | 1.5 | 0.7 | -1.5 | -5.8 | 4.6 | 10.8 | 8.3 |
| 0.4 | -7.5 | 1.4 | 1.3 | 1.5 | 1.7 | 0.9 | -1.7 | -5.8 | 6.0 | 18.9 | 16.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 188 | 248 | 264 | 323 | 260 | 246 | 380 | 335 | 302 | 346 | 372 | 488 |
Growth Revenue Growth% | -6.1 | 32.3 | 6.4 | 22.2 | -19.4 | -5.3 | 54.3 | -12.0 | -9.8 | 14.6 | 7.6 | 32.6 |
| 155 | 171 | 223 | 288 | 234 | 223 | 349 | 319 | 301 | 321 | 355 | 436 | |
| 32 | 77 | 42 | 34 | 26 | 24 | 32 | 15 | 2 | 25 | 17 | 52 | |
OPM OPM% | 17.2 | 31.2 | 15.7 | 10.7 | 9.9 | 9.7 | 8.3 | 4.6 | 0.5 | 7.2 | 4.6 | 10.6 |
| 1 | 9 | 7 | 5 | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 5 | 7 | 9 |
Depreciation DepreciationCr | 4 | 5 | 5 | 6 | 7 | 7 | 12 | 13 | 14 | 14 | 17 | 17 |
PBT PBTCr | 26 | 79 | 43 | 33 | 19 | 17 | 18 | -1 | -16 | 6 | -4 | 26 |
| 9 | 26 | 12 | 11 | 3 | 5 | 2 | 0 | 3 | 1 | -4 | -3 | |
PAT PATCr | 17 | 53 | 31 | 23 | 16 | 13 | 16 | -1 | -19 | 5 | 0 | 29 |
Growth PAT Growth% | 4.0 | 218.1 | -42.3 | -26.1 | -30.4 | -20.5 | 27.3 | -105.9 | -1,882.5 | 125.5 | -109.2 | 1,397.4 |
NPM NPM% | 8.9 | 21.3 | 11.6 | 7.0 | 6.0 | 5.1 | 4.2 | -0.3 | -6.2 | 1.4 | -0.1 | 5.9 |
| 22.8 | 72.4 | 37.3 | 27.5 | 19.2 | 15.2 | 19.5 | -1.2 | -23.3 | 5.9 | -0.6 | 35.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 188 | 248 | 264 | 323 | 260 | 246 | 380 | 335 | 302 | 346 | 372 | 488 |
Growth Revenue Growth% | -6.1 | 32.3 | 6.4 | 22.2 | -19.4 | -5.3 | 54.3 | -12.0 | -9.8 | 14.6 | 7.6 | 32.6 |
| 155 | 171 | 223 | 288 | 234 | 223 | 349 | 319 | 301 | 321 | 355 | 436 | |
| 32 | 77 | 42 | 34 | 26 | 24 | 32 | 15 | 2 | 25 | 17 | 52 | |
OPM OPM% | 17.2 | 31.2 | 15.7 | 10.7 | 9.9 | 9.7 | 8.3 | 4.6 | 0.5 | 7.2 | 4.6 | 10.6 |
| 1 | 9 | 7 | 5 | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 5 | 7 | 9 |
Depreciation DepreciationCr | 4 | 5 | 5 | 6 | 7 | 7 | 12 | 13 | 14 | 14 | 17 | 17 |
PBT PBTCr | 26 | 79 | 43 | 33 | 19 | 17 | 18 | -1 | -16 | 6 | -4 | 26 |
| 9 | 26 | 12 | 11 | 3 | 5 | 2 | 0 | 3 | 1 | -4 | -3 | |
PAT PATCr | 17 | 53 | 31 | 23 | 16 | 13 | 16 | -1 | -19 | 5 | 0 | 29 |
Growth PAT Growth% | 4.0 | 218.1 | -42.3 | -26.1 | -30.4 | -20.5 | 27.3 | -105.9 | -1,882.5 | 125.5 | -109.2 | 1,397.4 |
NPM NPM% | 8.9 | 21.3 | 11.6 | 7.0 | 6.0 | 5.1 | 4.2 | -0.3 | -6.2 | 1.4 | -0.1 | 5.9 |
| 22.8 | 72.4 | 37.3 | 27.5 | 19.2 | 15.2 | 19.5 | -1.2 | -23.3 | 5.9 | -0.6 | 35.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves ReservesCr | 78 | 133 | 230 | 249 | 257 | 271 | 272 | 270 | 251 | 256 | 254 | 282 |
| 55 | 60 | 50 | 44 | 44 | 60 | 86 | 52 | 82 | 115 | 153 | 173 | |
| 15 | 18 | 12 | 15 | 14 | 17 | 41 | 35 | 39 | 36 | 37 | 36 | |
| 155 | 219 | 299 | 316 | 323 | 356 | 406 | 365 | 381 | 415 | 452 | 500 | |
| 71 | 105 | 141 | 121 | 120 | 114 | 153 | 117 | 130 | 134 | 151 | 202 | |
| 84 | 114 | 158 | 195 | 203 | 241 | 253 | 248 | 250 | 281 | 300 | 298 | |
| 155 | 219 | 299 | 316 | 323 | 356 | 406 | 365 | 381 | 415 | 452 | 500 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves ReservesCr | 78 | 133 | 230 | 249 | 257 | 271 | 272 | 270 | 251 | 256 | 254 | 282 |
| 55 | 60 | 50 | 44 | 44 | 60 | 86 | 52 | 82 | 115 | 153 | 173 | |
| 15 | 18 | 12 | 15 | 14 | 17 | 41 | 35 | 39 | 36 | 37 | 36 | |
| 155 | 219 | 299 | 316 | 323 | 356 | 406 | 365 | 381 | 415 | 452 | 500 | |
| 71 | 105 | 141 | 121 | 120 | 114 | 153 | 117 | 130 | 134 | 151 | 202 | |
| 84 | 114 | 158 | 195 | 203 | 241 | 253 | 248 | 250 | 281 | 300 | 298 | |
| 155 | 219 | 299 | 316 | 323 | 356 | 406 | 365 | 381 | 415 | 452 | 500 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -9 | 26 | 49 | 4 | 38 | -7 | 35 | 2 | |
| -2 | -20 | -49 | -24 | -8 | -16 | -44 | -36 | |
| 7 | -7 | 1 | 18 | -30 | 23 | 9 | 34 | |
Net Cash Flow Net Cash FlowCr | -4 | 0 | 1 | -1 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -60 | -14 | -2 | -20 | 29 | -23 | -9 | -34 |
CFO To PAT CFO To PAT% | -38.9 | 167.4 | 394.2 | 27.1 | -4,025.1 | 35.1 | 730.0 | -380.4 |
CFO To EBITDA CFO To EBITDA% | -25.4 | 101.7 | 206.1 | 13.6 | 246.0 | -437.2 | 140.2 | 9.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -9 | 26 | 49 | 4 | 38 | -7 | 35 | 2 | |
| -2 | -20 | -49 | -24 | -8 | -16 | -44 | -36 | |
| 7 | -7 | 1 | 18 | -30 | 23 | 9 | 34 | |
Net Cash Flow Net Cash FlowCr | -4 | 0 | 1 | -1 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -60 | -14 | -2 | -20 | 29 | -23 | -9 | -34 |
CFO To PAT CFO To PAT% | -38.9 | 167.4 | 394.2 | 27.1 | -4,025.1 | 35.1 | 730.0 | -380.4 |
CFO To EBITDA CFO To EBITDA% | -25.4 | 101.7 | 206.1 | 13.6 | 246.0 | -437.2 | 140.2 | 9.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 120 | 532 | 487 | 268 | 125 | 192 | 280 | 165 | 202 | 172 | 116 | 329 |
Price To Earnings Price To Earnings | 7.2 | 10.2 | 15.9 | 11.9 | 7.9 | 15.3 | 17.6 | 36.0 | 23.4 | |||
Price To Sales Price To Sales | 0.6 | 2.1 | 1.8 | 0.8 | 0.5 | 0.8 | 0.7 | 0.5 | 0.7 | 0.5 | 0.3 | 0.8 |
Price To Book Price To Book | 1.4 | 3.8 | 2.0 | 1.0 | 0.5 | 0.7 | 1.0 | 0.6 | 0.8 | 0.7 | 0.5 | 1.3 |
EV To EBITDA EV To EBITDA | 4.6 | 7.2 | 11.6 | 8.1 | 5.3 | 8.5 | 10.3 | 12.2 | 167.8 | 9.5 | 13.1 | 8.5 |
GPM GPM% | 24.6 | 38.2 | 22.9 | 18.3 | 24.4 | 24.0 | 20.1 | 15.7 | 13.4 | 18.3 | 15.1 | 15.1 |
OPM OPM% | 17.2 | 31.2 | 15.7 | 10.7 | 9.9 | 9.7 | 8.3 | 4.6 | 0.5 | 7.2 | 4.6 | 10.6 |
NPM NPM% | 8.9 | 21.3 | 11.6 | 7.0 | 6.0 | 5.1 | 4.2 | -0.3 | -6.2 | 1.4 | -0.1 | 5.9 |
ROCE ROCE% | 25.7 | 48.4 | 18.5 | 12.8 | 7.3 | 6.1 | 6.1 | 0.9 | -3.8 | 3.4 | 0.6 | 8.8 |
ROE ROE% | 19.6 | 37.7 | 12.9 | 8.8 | 5.9 | 4.5 | 5.7 | -0.3 | -7.2 | 1.8 | -0.2 | 9.9 |
ROA ROA% | 10.7 | 24.2 | 10.2 | 7.2 | 4.9 | 3.5 | 3.9 | -0.3 | -4.9 | 1.1 | -0.1 | 5.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 120 | 532 | 487 | 268 | 125 | 192 | 280 | 165 | 202 | 172 | 116 | 329 |
Price To Earnings Price To Earnings | 7.2 | 10.2 | 15.9 | 11.9 | 7.9 | 15.3 | 17.6 | 36.0 | 23.4 | |||
Price To Sales Price To Sales | 0.6 | 2.1 | 1.8 | 0.8 | 0.5 | 0.8 | 0.7 | 0.5 | 0.7 | 0.5 | 0.3 | 0.8 |
Price To Book Price To Book | 1.4 | 3.8 | 2.0 | 1.0 | 0.5 | 0.7 | 1.0 | 0.6 | 0.8 | 0.7 | 0.5 | 1.3 |
EV To EBITDA EV To EBITDA | 4.6 | 7.2 | 11.6 | 8.1 | 5.3 | 8.5 | 10.3 | 12.2 | 167.8 | 9.5 | 13.1 | 8.5 |
GPM GPM% | 24.6 | 38.2 | 22.9 | 18.3 | 24.4 | 24.0 | 20.1 | 15.7 | 13.4 | 18.3 | 15.1 | 15.1 |
OPM OPM% | 17.2 | 31.2 | 15.7 | 10.7 | 9.9 | 9.7 | 8.3 | 4.6 | 0.5 | 7.2 | 4.6 | 10.6 |
NPM NPM% | 8.9 | 21.3 | 11.6 | 7.0 | 6.0 | 5.1 | 4.2 | -0.3 | -6.2 | 1.4 | -0.1 | 5.9 |
ROCE ROCE% | 25.7 | 48.4 | 18.5 | 12.8 | 7.3 | 6.1 | 6.1 | 0.9 | -3.8 | 3.4 | 0.6 | 8.8 |
ROE ROE% | 19.6 | 37.7 | 12.9 | 8.8 | 5.9 | 4.5 | 5.7 | -0.3 | -7.2 | 1.8 | -0.2 | 9.9 |
ROA ROA% | 10.7 | 24.2 | 10.2 | 7.2 | 4.9 | 3.5 | 3.9 | -0.3 | -4.9 | 1.1 | -0.1 | 5.8 |
| Market CapitalizationMkt CapCr | 446 | 329 | 186 | 51 | 33 | 17 |
| Close PriceClose₹ | 233.95 | 410.10 | 295.00 | 7.26 | 79.80 | 19.00 |
| IndustryIndustry | Dyes Intermediate | Dyes Intermediate | Dyes Intermediate | Dyes Intermediate | Dyes Intermediate | Dyes Intermediate |
| Price To EarningsPE | 49.99 | 23.42 | 14.29 | 7.68 | 22.89 | |
| Price To SalesPS | 2.35 | 0.79 | 0.87 | 4.96 | 0.60 | 0.30 |
| RevenueRevenueCr | 190 | 488 | 215 | 10 | 55 | 58 |
| Revenue Growth TTMRev Gr TTM% | 16.8% | 32.6% | 59.8% | 64.1% | -1.7% | 52.3% |
| PAT Growth TTMPAT Gr TTM% | 79.1% | 1,397.4% | 263.7% | 29.1% | -8.9% | 72.7% |
| Market CapitalizationMkt CapCr | 446 | 329 | 186 | 51 | 33 | 17 |
| Close PriceClose₹ | 233.95 | 410.10 | 295.00 | 7.26 | 79.80 | 19.00 |
| IndustryIndustry | Dyes Intermediate | Dyes Intermediate | Dyes Intermediate | Dyes Intermediate | Dyes Intermediate | Dyes Intermediate |
| Price To EarningsPE | 49.99 | 23.42 | 14.29 | 7.68 | 22.89 | |
| Price To SalesPS | 2.35 | 0.79 | 0.87 | 4.96 | 0.60 | 0.30 |
| RevenueRevenueCr | 190 | 488 | 215 | 10 | 55 | 58 |
| Revenue Growth TTMRev Gr TTM% | 16.8% | 32.6% | 59.8% | 64.1% | -1.7% | 52.3% |
| PAT Growth TTMPAT Gr TTM% | 79.1% | 1,397.4% | 263.7% | 29.1% | -8.9% | 72.7% |