| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,204 | 3,255 | 2,815 | 3,349 | 3,029 | 3,355 | 2,830 | 3,405 | 3,191 | 3,559 | 3,038 | 3,764 | |
Growth YoY Revenue Growth YoY% | 7.3 | 7.0 | 5.1 | 7.0 | -5.5 | 3.1 | 0.6 | 1.7 | 5.4 | 6.1 | 7.3 | 10.6 |
| 2,543 | 2,587 | 2,348 | 2,694 | 2,476 | 2,673 | 2,403 | 2,737 | 2,603 | 2,825 | 2,576 | 3,023 | |
| 661 | 668 | 467 | 655 | 553 | 682 | 427 | 668 | 588 | 734 | 462 | 741 | |
OPM OPM% | 20.6 | 20.5 | 16.6 | 19.6 | 18.2 | 20.3 | 15.1 | 19.6 | 18.4 | 20.6 | 15.2 | 19.7 |
| 117 | 127 | 128 | 129 | 152 | 129 | 141 | 144 | 140 | 125 | 174 | 172 | |
Interest Expense Interest ExpenseCr | 28 | 36 | 35 | 33 | 47 | 44 | 39 | 35 | 40 | 31 | 40 | 37 |
Depreciation DepreciationCr | 98 | 97 | 107 | 109 | 111 | 109 | 117 | 114 | 115 | 117 | 122 | 121 |
PBT PBTCr | 651 | 661 | 453 | 642 | 546 | 658 | 412 | 663 | 573 | 711 | 474 | 756 |
| 144 | 155 | 111 | 148 | 128 | 142 | 99 | 154 | 128 | 158 | 112 | 169 | |
| 507 | 506 | 341 | 494 | 418 | 516 | 313 | 508 | 445 | 554 | 362 | 586 | |
Growth YoY PAT Growth YoY% | 3.3 | 6.3 | 16.6 | 8.3 | -17.7 | 1.9 | -8.3 | 2.8 | 6.5 | 7.3 | 15.8 | 15.3 |
NPM NPM% | 15.8 | 15.6 | 12.1 | 14.8 | 13.8 | 15.4 | 11.1 | 14.9 | 13.9 | 15.6 | 11.9 | 15.6 |
| 2.9 | 2.9 | 2.0 | 2.8 | 2.4 | 3.0 | 1.8 | 2.9 | 2.5 | 3.2 | 2.1 | 3.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,204 | 3,255 | 2,815 | 3,349 | 3,029 | 3,355 | 2,830 | 3,405 | 3,191 | 3,559 | 3,038 | 3,764 | |
Growth YoY Revenue Growth YoY% | 7.3 | 7.0 | 5.1 | 7.0 | -5.5 | 3.1 | 0.6 | 1.7 | 5.4 | 6.1 | 7.3 | 10.6 |
| 2,543 | 2,587 | 2,348 | 2,694 | 2,476 | 2,673 | 2,403 | 2,737 | 2,603 | 2,825 | 2,576 | 3,023 | |
| 661 | 668 | 467 | 655 | 553 | 682 | 427 | 668 | 588 | 734 | 462 | 741 | |
OPM OPM% | 20.6 | 20.5 | 16.6 | 19.6 | 18.2 | 20.3 | 15.1 | 19.6 | 18.4 | 20.6 | 15.2 | 19.7 |
| 117 | 127 | 128 | 129 | 152 | 129 | 141 | 144 | 140 | 125 | 174 | 172 | |
Interest Expense Interest ExpenseCr | 28 | 36 | 35 | 33 | 47 | 44 | 39 | 35 | 40 | 31 | 40 | 37 |
Depreciation DepreciationCr | 98 | 97 | 107 | 109 | 111 | 109 | 117 | 114 | 115 | 117 | 122 | 121 |
PBT PBTCr | 651 | 661 | 453 | 642 | 546 | 658 | 412 | 663 | 573 | 711 | 474 | 756 |
| 144 | 155 | 111 | 148 | 128 | 142 | 99 | 154 | 128 | 158 | 112 | 169 | |
| 507 | 506 | 341 | 494 | 418 | 516 | 313 | 508 | 445 | 554 | 362 | 586 | |
Growth YoY PAT Growth YoY% | 3.3 | 6.3 | 16.6 | 8.3 | -17.7 | 1.9 | -8.3 | 2.8 | 6.5 | 7.3 | 15.8 | 15.3 |
NPM NPM% | 15.8 | 15.6 | 12.1 | 14.8 | 13.8 | 15.4 | 11.1 | 14.9 | 13.9 | 15.6 | 11.9 | 15.6 |
| 2.9 | 2.9 | 2.0 | 2.8 | 2.4 | 3.0 | 1.8 | 2.9 | 2.5 | 3.2 | 2.1 | 3.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 7,869 | 7,614 | 7,722 | 8,515 | 8,685 | 9,562 | 10,889 | 11,530 | 12,404 | 12,563 | 13,193 | 13,552 |
Growth Revenue Growth% | 0.5 | -3.2 | 1.4 | 10.3 | 2.0 | 10.1 | 13.9 | 5.9 | 7.6 | 1.3 | 5.0 | 7.4 |
| 6,350 | 6,105 | 6,104 | 6,775 | 6,892 | 7,559 | 8,635 | 9,366 | 10,004 | 10,247 | 10,741 | 11,027 | |
| 1,518 | 1,509 | 1,617 | 1,740 | 1,792 | 2,003 | 2,254 | 2,164 | 2,400 | 2,316 | 2,452 | 2,525 | |
OPM OPM% | 19.3 | 19.8 | 20.9 | 20.4 | 20.6 | 20.9 | 20.7 | 18.8 | 19.4 | 18.4 | 18.6 | 18.6 |
| 217 | 299 | 291 | 222 | 205 | 324 | 306 | 444 | 482 | 551 | 583 | 611 | |
Interest Expense Interest ExpenseCr | 48 | 54 | 53 | 60 | 50 | 31 | 39 | 78 | 124 | 164 | 145 | 147 |
Depreciation DepreciationCr | 133 | 143 | 162 | 177 | 220 | 240 | 253 | 311 | 399 | 446 | 469 | 476 |
PBT PBTCr | 1,554 | 1,611 | 1,693 | 1,725 | 1,728 | 2,056 | 2,269 | 2,219 | 2,359 | 2,258 | 2,420 | 2,513 |
| 300 | 330 | 335 | 279 | 280 | 361 | 526 | 517 | 547 | 517 | 552 | 567 | |
PAT PATCr | 1,254 | 1,280 | 1,358 | 1,446 | 1,448 | 1,695 | 1,742 | 1,701 | 1,811 | 1,740 | 1,869 | 1,947 |
Growth PAT Growth% | 17.4 | 2.1 | 6.0 | 6.5 | 0.1 | 17.1 | 2.8 | -2.4 | 6.5 | -3.9 | 7.4 | 11.0 |
NPM NPM% | 15.9 | 16.8 | 17.6 | 17.0 | 16.7 | 17.7 | 16.0 | 14.8 | 14.6 | 13.8 | 14.2 | 14.4 |
| 7.1 | 7.3 | 7.7 | 8.2 | 8.2 | 9.6 | 9.8 | 9.6 | 10.4 | 10.0 | 10.7 | 11.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 7,869 | 7,614 | 7,722 | 8,515 | 8,685 | 9,562 | 10,889 | 11,530 | 12,404 | 12,563 | 13,193 | 13,552 |
Growth Revenue Growth% | 0.5 | -3.2 | 1.4 | 10.3 | 2.0 | 10.1 | 13.9 | 5.9 | 7.6 | 1.3 | 5.0 | 7.4 |
| 6,350 | 6,105 | 6,104 | 6,775 | 6,892 | 7,559 | 8,635 | 9,366 | 10,004 | 10,247 | 10,741 | 11,027 | |
| 1,518 | 1,509 | 1,617 | 1,740 | 1,792 | 2,003 | 2,254 | 2,164 | 2,400 | 2,316 | 2,452 | 2,525 | |
OPM OPM% | 19.3 | 19.8 | 20.9 | 20.4 | 20.6 | 20.9 | 20.7 | 18.8 | 19.4 | 18.4 | 18.6 | 18.6 |
| 217 | 299 | 291 | 222 | 205 | 324 | 306 | 444 | 482 | 551 | 583 | 611 | |
Interest Expense Interest ExpenseCr | 48 | 54 | 53 | 60 | 50 | 31 | 39 | 78 | 124 | 164 | 145 | 147 |
Depreciation DepreciationCr | 133 | 143 | 162 | 177 | 220 | 240 | 253 | 311 | 399 | 446 | 469 | 476 |
PBT PBTCr | 1,554 | 1,611 | 1,693 | 1,725 | 1,728 | 2,056 | 2,269 | 2,219 | 2,359 | 2,258 | 2,420 | 2,513 |
| 300 | 330 | 335 | 279 | 280 | 361 | 526 | 517 | 547 | 517 | 552 | 567 | |
PAT PATCr | 1,254 | 1,280 | 1,358 | 1,446 | 1,448 | 1,695 | 1,742 | 1,701 | 1,811 | 1,740 | 1,869 | 1,947 |
Growth PAT Growth% | 17.4 | 2.1 | 6.0 | 6.5 | 0.1 | 17.1 | 2.8 | -2.4 | 6.5 | -3.9 | 7.4 | 11.0 |
NPM NPM% | 15.9 | 16.8 | 17.6 | 17.0 | 16.7 | 17.7 | 16.0 | 14.8 | 14.6 | 13.8 | 14.2 | 14.4 |
| 7.1 | 7.3 | 7.7 | 8.2 | 8.2 | 9.6 | 9.8 | 9.6 | 10.4 | 10.0 | 10.7 | 11.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 176 | 176 | 176 | 177 | 177 | 177 | 177 | 177 | 177 | 177 | 177 |
Reserves ReservesCr | 3,995 | 4,671 | 5,530 | 5,455 | 6,429 | 7,487 | 8,205 | 8,796 | 9,689 | 10,623 | 11,242 |
| 2,253 | 2,225 | 2,434 | 2,660 | 2,464 | 2,934 | 3,323 | 3,609 | 3,930 | 4,318 | 5,239 | |
| 487 | 636 | 534 | 113 | 248 | 213 | 540 | 604 | 889 | 704 | 438 | |
| 6,932 | 7,732 | 8,702 | 8,437 | 9,354 | 10,847 | 12,285 | 13,654 | 15,123 | 16,232 | 17,480 | |
| 3,216 | 3,114 | 3,440 | 3,586 | 4,880 | 4,776 | 4,317 | 4,249 | 5,680 | 6,532 | 8,886 | |
| 3,717 | 4,618 | 5,262 | 4,850 | 4,474 | 6,071 | 7,968 | 9,405 | 9,443 | 9,700 | 8,594 | |
| 6,932 | 7,732 | 8,702 | 8,437 | 9,354 | 10,847 | 12,285 | 13,654 | 15,123 | 16,232 | 17,480 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 176 | 176 | 176 | 177 | 177 | 177 | 177 | 177 | 177 | 177 | 177 |
Reserves ReservesCr | 3,995 | 4,671 | 5,530 | 5,455 | 6,429 | 7,487 | 8,205 | 8,796 | 9,689 | 10,623 | 11,242 |
| 2,253 | 2,225 | 2,434 | 2,660 | 2,464 | 2,934 | 3,323 | 3,609 | 3,930 | 4,318 | 5,239 | |
| 487 | 636 | 534 | 113 | 248 | 213 | 540 | 604 | 889 | 704 | 438 | |
| 6,932 | 7,732 | 8,702 | 8,437 | 9,354 | 10,847 | 12,285 | 13,654 | 15,123 | 16,232 | 17,480 | |
| 3,216 | 3,114 | 3,440 | 3,586 | 4,880 | 4,776 | 4,317 | 4,249 | 5,680 | 6,532 | 8,886 | |
| 3,717 | 4,618 | 5,262 | 4,850 | 4,474 | 6,071 | 7,968 | 9,405 | 9,443 | 9,700 | 8,594 | |
| 6,932 | 7,732 | 8,702 | 8,437 | 9,354 | 10,847 | 12,285 | 13,654 | 15,123 | 16,232 | 17,480 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,187 | 1,227 | 1,092 | 1,499 | 1,614 | 2,115 | 1,802 | 1,488 | 2,013 | 1,987 | 2,579 | |
| -730 | -807 | -540 | 337 | -517 | -1,406 | -1,275 | -587 | -972 | -449 | -1,285 | |
| -374 | -339 | -577 | -1,888 | -1,043 | -613 | -490 | -1,035 | -1,161 | -1,405 | -1,236 | |
Net Cash Flow Net Cash FlowCr | 82 | 81 | -26 | -52 | 54 | 95 | 36 | -133 | -119 | 132 | 58 |
Free Cash Flow Free Cash FlowCr | 998 | 741 | 891 | 1,274 | 1,213 | 1,808 | 1,433 | 1,003 | 1,453 | 1,448 | 2,180 |
CFO To PAT CFO To PAT% | 94.7 | 95.8 | 80.4 | 103.7 | 111.4 | 124.8 | 103.5 | 87.5 | 111.2 | 114.2 | 138.0 |
CFO To EBITDA CFO To EBITDA% | 78.2 | 81.3 | 67.5 | 86.2 | 90.0 | 105.6 | 80.0 | 68.8 | 83.9 | 85.8 | 105.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,187 | 1,227 | 1,092 | 1,499 | 1,614 | 2,115 | 1,802 | 1,488 | 2,013 | 1,987 | 2,579 | |
| -730 | -807 | -540 | 337 | -517 | -1,406 | -1,275 | -587 | -972 | -449 | -1,285 | |
| -374 | -339 | -577 | -1,888 | -1,043 | -613 | -490 | -1,035 | -1,161 | -1,405 | -1,236 | |
Net Cash Flow Net Cash FlowCr | 82 | 81 | -26 | -52 | 54 | 95 | 36 | -133 | -119 | 132 | 58 |
Free Cash Flow Free Cash FlowCr | 998 | 741 | 891 | 1,274 | 1,213 | 1,808 | 1,433 | 1,003 | 1,453 | 1,448 | 2,180 |
CFO To PAT CFO To PAT% | 94.7 | 95.8 | 80.4 | 103.7 | 111.4 | 124.8 | 103.5 | 87.5 | 111.2 | 114.2 | 138.0 |
CFO To EBITDA CFO To EBITDA% | 78.2 | 81.3 | 67.5 | 86.2 | 90.0 | 105.6 | 80.0 | 68.8 | 83.9 | 85.8 | 105.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 43,829 | 48,821 | 57,602 | 72,250 | 79,562 | 95,565 | 94,854 | 96,579 | 92,704 | 89,777 | 72,792 | 67,144 |
Price To Earnings Price To Earnings | 35.0 | 38.2 | 42.5 | 50.1 | 55.0 | 56.4 | 54.5 | 56.5 | 50.3 | 50.8 | 38.4 | 34.0 |
Price To Sales Price To Sales | 5.6 | 6.4 | 7.5 | 8.5 | 9.2 | 10.0 | 8.7 | 8.4 | 7.5 | 7.2 | 5.5 | 5.0 |
Price To Book Price To Book | 10.5 | 10.1 | 10.1 | 12.8 | 12.1 | 12.5 | 11.3 | 10.8 | 9.4 | 8.3 | 6.4 | 5.9 |
EV To EBITDA EV To EBITDA | 29.2 | 32.8 | 35.9 | 41.6 | 44.2 | 47.3 | 42.3 | 45.0 | 38.9 | 38.9 | 30.0 | 27.3 |
GPM GPM% | 49.6 | 47.8 | 47.9 | 47.0 | 47.4 | 47.6 | 45.7 | 42.7 | 45.4 | 45.3 | 45.7 | 45.7 |
OPM OPM% | 19.3 | 19.8 | 20.9 | 20.4 | 20.6 | 20.9 | 20.7 | 18.8 | 19.4 | 18.4 | 18.6 | 18.6 |
NPM NPM% | 15.9 | 16.8 | 17.6 | 17.0 | 16.7 | 17.7 | 16.0 | 14.8 | 14.6 | 13.8 | 14.2 | 14.4 |
ROCE ROCE% | 32.3 | 28.9 | 26.7 | 29.0 | 25.1 | 25.5 | 24.5 | 22.6 | 22.1 | 20.6 | 20.2 | 20.2 |
ROE ROE% | 30.1 | 26.4 | 23.8 | 25.7 | 21.9 | 22.1 | 20.8 | 19.0 | 18.4 | 16.1 | 16.4 | 16.4 |
ROA ROA% | 18.1 | 16.6 | 15.6 | 17.1 | 15.5 | 15.6 | 14.2 | 12.5 | 12.0 | 10.7 | 10.7 | 10.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 43,829 | 48,821 | 57,602 | 72,250 | 79,562 | 95,565 | 94,854 | 96,579 | 92,704 | 89,777 | 72,792 | 67,144 |
Price To Earnings Price To Earnings | 35.0 | 38.2 | 42.5 | 50.1 | 55.0 | 56.4 | 54.5 | 56.5 | 50.3 | 50.8 | 38.4 | 34.0 |
Price To Sales Price To Sales | 5.6 | 6.4 | 7.5 | 8.5 | 9.2 | 10.0 | 8.7 | 8.4 | 7.5 | 7.2 | 5.5 | 5.0 |
Price To Book Price To Book | 10.5 | 10.1 | 10.1 | 12.8 | 12.1 | 12.5 | 11.3 | 10.8 | 9.4 | 8.3 | 6.4 | 5.9 |
EV To EBITDA EV To EBITDA | 29.2 | 32.8 | 35.9 | 41.6 | 44.2 | 47.3 | 42.3 | 45.0 | 38.9 | 38.9 | 30.0 | 27.3 |
GPM GPM% | 49.6 | 47.8 | 47.9 | 47.0 | 47.4 | 47.6 | 45.7 | 42.7 | 45.4 | 45.3 | 45.7 | 45.7 |
OPM OPM% | 19.3 | 19.8 | 20.9 | 20.4 | 20.6 | 20.9 | 20.7 | 18.8 | 19.4 | 18.4 | 18.6 | 18.6 |
NPM NPM% | 15.9 | 16.8 | 17.6 | 17.0 | 16.7 | 17.7 | 16.0 | 14.8 | 14.6 | 13.8 | 14.2 | 14.4 |
ROCE ROCE% | 32.3 | 28.9 | 26.7 | 29.0 | 25.1 | 25.5 | 24.5 | 22.6 | 22.1 | 20.6 | 20.2 | 20.2 |
ROE ROE% | 30.1 | 26.4 | 23.8 | 25.7 | 21.9 | 22.1 | 20.8 | 19.0 | 18.4 | 16.1 | 16.4 | 16.4 |
ROA ROA% | 18.1 | 16.6 | 15.6 | 17.1 | 15.5 | 15.6 | 14.2 | 12.5 | 12.0 | 10.7 | 10.7 | 10.7 |
| Market CapitalizationMkt CapCr | 4,35,426 | 1,01,156 | 86,674 | 67,144 | 47,355 | 23,670 | 23,205 |
| Close PriceClose₹ | 1,853.20 | 778.00 | 847.00 | 378.50 | 1,741.10 | 7,264.00 | 7,148.50 |
| IndustryIndustry | FMCG Personal Care | FMCG Personal Care | FMCG Personal Care | FMCG Personal Care | FMCG Personal Care | FMCG Personal Care | FMCG Personal Care |
| Price To EarningsPE | 29.20 | 53.32 | 45.27 | 34.04 | 35.14 | 35.43 | 29.35 |
| Price To SalesPS | 6.59 | 7.09 | 5.43 | 4.95 | 7.63 | 7.45 | 5.47 |
| RevenueRevenueCr | 66,052 | 14,277 | 15,949 | 13,552 | 6,204 | 3,176 | 4,245 |
| Revenue Growth TTMRev Gr TTM% | 5.8% | 25.1% | 9.2% | 7.4% | 3.8% | 8.0% | -1.5% |
| PAT Growth TTMPAT Gr TTM% | 38.3% | 15.0% | 3.2% | 11.0% | -3.3% | 18.6% | -4.6% |
| Market CapitalizationMkt CapCr | 4,35,426 | 1,01,156 | 86,674 | 67,144 | 47,355 | 23,670 | 23,205 |
| Close PriceClose₹ | 1,853.20 | 778.00 | 847.00 | 378.50 | 1,741.10 | 7,264.00 | 7,148.50 |
| IndustryIndustry | FMCG Personal Care | FMCG Personal Care | FMCG Personal Care | FMCG Personal Care | FMCG Personal Care | FMCG Personal Care | FMCG Personal Care |
| Price To EarningsPE | 29.20 | 53.32 | 45.27 | 34.04 | 35.14 | 35.43 | 29.35 |
| Price To SalesPS | 6.59 | 7.09 | 5.43 | 4.95 | 7.63 | 7.45 | 5.47 |
| RevenueRevenueCr | 66,052 | 14,277 | 15,949 | 13,552 | 6,204 | 3,176 | 4,245 |
| Revenue Growth TTMRev Gr TTM% | 5.8% | 25.1% | 9.2% | 7.4% | 3.8% | 8.0% | -1.5% |
| PAT Growth TTMPAT Gr TTM% | 38.3% | 15.0% | 3.2% | 11.0% | -3.3% | 18.6% | -4.6% |