| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 45 | 67 | 27 | 37 | 55 | 67 | 46 | 24 | 22 | 23 | 20 | |
Growth YoY Revenue Growth YoY% | 4.9 | 6.1 | 64.2 | 39.2 | -18.9 | 24.1 | -0.2 | 73.7 | -35.6 | -59.5 | -65.7 | -56.7 |
| 43 | 40 | 66 | 24 | 33 | 50 | 69 | 44 | 22 | 21 | 23 | 20 | |
| 3 | 5 | 1 | 3 | 4 | 5 | -2 | 2 | 2 | 1 | -1 | 0 | |
OPM OPM% | 6.6 | 10.8 | 1.4 | 10.9 | 10.2 | 9.3 | -2.9 | 5.0 | 9.4 | 6.6 | -2.2 | 2.3 |
| 0 | 0 | 3 | 0 | 0 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | -1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 4 | 3 | 2 | 3 | 5 | 2 | 2 | 2 | 1 | 0 | 0 |
| 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | |
| 2 | 3 | 3 | 2 | 2 | 4 | 2 | 1 | 1 | 1 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -60.5 | -26.9 | -30.2 | 9.4 | 22.8 | 32.2 | -33.1 | -17.8 | -52.9 | -61.8 | -82.0 | -78.3 |
NPM NPM% | 3.9 | 6.4 | 3.8 | 6.5 | 6.0 | 6.8 | 2.6 | 3.1 | 4.3 | 6.4 | 1.4 | 1.6 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 45 | 67 | 27 | 37 | 55 | 67 | 46 | 24 | 22 | 23 | 20 | |
Growth YoY Revenue Growth YoY% | 4.9 | 6.1 | 64.2 | 39.2 | -18.9 | 24.1 | -0.2 | 73.7 | -35.6 | -59.5 | -65.7 | -56.7 |
| 43 | 40 | 66 | 24 | 33 | 50 | 69 | 44 | 22 | 21 | 23 | 20 | |
| 3 | 5 | 1 | 3 | 4 | 5 | -2 | 2 | 2 | 1 | -1 | 0 | |
OPM OPM% | 6.6 | 10.8 | 1.4 | 10.9 | 10.2 | 9.3 | -2.9 | 5.0 | 9.4 | 6.6 | -2.2 | 2.3 |
| 0 | 0 | 3 | 0 | 0 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | -1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 4 | 3 | 2 | 3 | 5 | 2 | 2 | 2 | 1 | 0 | 0 |
| 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | |
| 2 | 3 | 3 | 2 | 2 | 4 | 2 | 1 | 1 | 1 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -60.5 | -26.9 | -30.2 | 9.4 | 22.8 | 32.2 | -33.1 | -17.8 | -52.9 | -61.8 | -82.0 | -78.3 |
NPM NPM% | 3.9 | 6.4 | 3.8 | 6.5 | 6.0 | 6.8 | 2.6 | 3.1 | 4.3 | 6.4 | 1.4 | 1.6 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 164 | 176 | 186 | 115 | 89 |
Growth Revenue Growth% | 7.5 | 5.3 | -37.9 | -56.6 | |
| 149 | 165 | 176 | 111 | 86 | |
| 15 | 12 | 10 | 4 | 4 | |
OPM OPM% | 9.1 | 6.5 | 5.3 | 3.6 | 4.1 |
| 4 | 3 | 6 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 17 | 12 | 13 | 4 | 4 |
| 5 | 3 | 3 | 1 | 1 | |
PAT PATCr | 12 | 9 | 9 | 3 | 3 |
Growth PAT Growth% | -26.0 | 6.7 | -70.0 | -66.0 | |
NPM NPM% | 7.3 | 5.0 | 5.1 | 2.5 | 3.5 |
| 0.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 164 | 176 | 186 | 115 | 89 |
Growth Revenue Growth% | 7.5 | 5.3 | -37.9 | -56.6 | |
| 149 | 165 | 176 | 111 | 86 | |
| 15 | 12 | 10 | 4 | 4 | |
OPM OPM% | 9.1 | 6.5 | 5.3 | 3.6 | 4.1 |
| 4 | 3 | 6 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 17 | 12 | 13 | 4 | 4 |
| 5 | 3 | 3 | 1 | 1 | |
PAT PATCr | 12 | 9 | 9 | 3 | 3 |
Growth PAT Growth% | -26.0 | 6.7 | -70.0 | -66.0 | |
NPM NPM% | 7.3 | 5.0 | 5.1 | 2.5 | 3.5 |
| 0.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 48 | 833 | 833 | 833 |
Reserves ReservesCr | 35 | 1,469 | 1,478 | 1,481 |
| 86 | 87 | 92 | 178 | |
| 65 | 51 | 50 | 53 | |
| 234 | 2,441 | 2,453 | 2,546 | |
| 184 | 202 | 218 | 315 | |
| 50 | 2,239 | 2,235 | 2,231 | |
| 234 | 2,441 | 2,453 | 2,546 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 48 | 833 | 833 | 833 |
Reserves ReservesCr | 35 | 1,469 | 1,478 | 1,481 |
| 86 | 87 | 92 | 178 | |
| 65 | 51 | 50 | 53 | |
| 234 | 2,441 | 2,453 | 2,546 | |
| 184 | 202 | 218 | 315 | |
| 50 | 2,239 | 2,235 | 2,231 | |
| 234 | 2,441 | 2,453 | 2,546 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -11 | 10 | 2 | -1 | |
| 1 | -2,195 | 2 | 0 | |
| 5 | 2,184 | -4 | 3 | |
Net Cash Flow Net Cash FlowCr | -5 | -2 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | -11 | 10 | 2 | |
CFO To PAT CFO To PAT% | -96.2 | 109.5 | 25.0 | -50.9 |
CFO To EBITDA CFO To EBITDA% | -77.0 | 83.6 | 23.9 | -34.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -11 | 10 | 2 | -1 | |
| 1 | -2,195 | 2 | 0 | |
| 5 | 2,184 | -4 | 3 | |
Net Cash Flow Net Cash FlowCr | -5 | -2 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | -11 | 10 | 2 | |
CFO To PAT CFO To PAT% | -96.2 | 109.5 | 25.0 | -50.9 |
CFO To EBITDA CFO To EBITDA% | -77.0 | 83.6 | 23.9 | -34.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 137 | 1,880 | 400 | 117 | 150 |
Price To Earnings Price To Earnings | 11.5 | 225.6 | 48.0 | 41.2 | |
Price To Sales Price To Sales | 0.8 | 10.7 | 2.1 | 1.0 | 1.7 |
Price To Book Price To Book | 1.6 | 0.8 | 0.2 | 0.1 | 0.1 |
EV To EBITDA EV To EBITDA | 13.4 | 167.1 | 45.4 | 40.1 | 52.4 |
GPM GPM% | 12.6 | 11.8 | 9.4 | ||
OPM OPM% | 9.1 | 6.5 | 5.3 | 3.6 | 4.1 |
NPM NPM% | 7.3 | 5.0 | 5.1 | 2.5 | 3.5 |
ROCE ROCE% | 12.2 | 0.6 | 0.6 | 0.2 | 0.2 |
ROE ROE% | 14.4 | 0.4 | 0.4 | 0.1 | 0.1 |
ROA ROA% | 5.1 | 0.4 | 0.4 | 0.1 | 0.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 137 | 1,880 | 400 | 117 | 150 |
Price To Earnings Price To Earnings | 11.5 | 225.6 | 48.0 | 41.2 | |
Price To Sales Price To Sales | 0.8 | 10.7 | 2.1 | 1.0 | 1.7 |
Price To Book Price To Book | 1.6 | 0.8 | 0.2 | 0.1 | 0.1 |
EV To EBITDA EV To EBITDA | 13.4 | 167.1 | 45.4 | 40.1 | 52.4 |
GPM GPM% | 12.6 | 11.8 | 9.4 | ||
OPM OPM% | 9.1 | 6.5 | 5.3 | 3.6 | 4.1 |
NPM NPM% | 7.3 | 5.0 | 5.1 | 2.5 | 3.5 |
ROCE ROCE% | 12.2 | 0.6 | 0.6 | 0.2 | 0.2 |
ROE ROE% | 14.4 | 0.4 | 0.4 | 0.1 | 0.1 |
ROA ROA% | 5.1 | 0.4 | 0.4 | 0.1 | 0.1 |
Documents — Filatex Fashions Ltd