


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 25 | 19 | 16 | |
Growth YoY Revenue Growth YoY% | -34.5 | ||
| 19 | 15 | 13 | |
| 5 | 5 | 3 | |
OPM OPM% | 21.3 | 23.8 | 20.7 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 5 | 4 | 3 |
| 1 | 1 | 1 | |
| 3 | 3 | 2 | |
Growth YoY PAT Growth YoY% | -38.9 | ||
NPM NPM% | 13.9 | 15.2 | 13.0 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 40 | 39 | 44 | 44 | 35 |
Growth Revenue Growth% | -3.7 | 12.9 | -0.4 | -19.3 | |
| 39 | 36 | 39 | 34 | 27 | |
| 2 | 3 | 5 | 10 | 8 | |
OPM OPM% | 3.8 | 6.5 | 12.2 | 22.4 | 22.4 |
| 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 3 | 8 | 8 |
| 0 | 0 | 1 | 2 | 2 | |
PAT PATCr | 1 | 1 | 2 | 6 | 5 |
Growth PAT Growth% | 17.4 | 304.2 | 146.8 | -17.1 | |
NPM NPM% | 1.3 | 1.6 | 5.6 | 13.8 | 14.2 |
| 10.1 | 11.9 | 48.1 | 7.4 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 8 |
Reserves ReservesCr | 3 | 3 | 6 | 4 |
| 13 | 11 | 13 | 6 | |
| 4 | 3 | 3 | 2 | |
| 21 | 18 | 22 | 20 | |
| 15 | 11 | 10 | 15 | |
| 6 | 7 | 12 | 5 | |
| 21 | 18 | 22 | 20 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -1 | 6 | 1 | 2 | |
| -2 | -2 | -6 | 6 | |
| 4 | -3 | 3 | -7 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 | -2 | 1 |
Free Cash Flow Free Cash FlowCr | -3 | 4 | 0 | 8 |
CFO To PAT CFO To PAT% | -272.0 | 994.9 | 46.5 | 33.8 |
CFO To EBITDA CFO To EBITDA% | -90.5 | 239.0 | 21.3 | 20.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 5.1 | 1.7 | 1.9 | 0.3 |
GPM GPM% | 19.9 | 30.9 | 29.6 | 38.0 |
OPM OPM% | 3.8 | 6.5 | 12.2 | 22.4 |
NPM NPM% | 1.3 | 1.6 | 5.6 | 13.8 |
ROCE ROCE% | 11.2 | 17.9 | 26.7 | 54.0 |
ROE ROE% | 16.4 | 16.1 | 39.5 | 49.3 |
ROA ROA% | 2.5 | 3.3 | 11.2 | 30.0 |