| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 92 | 95 | 98 | 147 | 87 | 94 | 115 | 120 | 84 | 113 | 128 | 179 | |
Growth YoY Revenue Growth YoY% | -13.3 | 5.1 | 2.5 | 26.2 | -4.6 | -0.1 | 16.5 | -18.7 | -4.2 | 19.8 | 11.4 | 49.5 |
| 91 | 92 | 94 | 144 | 84 | 90 | 111 | 117 | 81 | 109 | 121 | 172 | |
| 0 | 3 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 7 | 7 | |
OPM OPM% | 0.3 | 3.1 | 4.0 | 2.3 | 3.4 | 4.4 | 3.0 | 2.5 | 3.3 | 3.5 | 5.4 | 3.6 |
| -2 | 3 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
Depreciation DepreciationCr | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | -4 | 4 | 3 | 2 | 1 | 3 | 1 | 2 | 1 | 2 | 6 | 4 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 3 | 1 | |
| -4 | 4 | 3 | 1 | 1 | 2 | 0 | 2 | 1 | 1 | 3 | 3 | |
Growth YoY PAT Growth YoY% | -1,522.7 | 314.4 | 169.7 | 134.4 | 116.5 | -58.1 | -87.3 | 67.9 | 47.5 | -38.3 | 805.9 | 42.1 |
NPM NPM% | -3.9 | 4.4 | 2.7 | 0.7 | 0.7 | 1.9 | 0.3 | 1.5 | 1.0 | 0.9 | 2.4 | 1.4 |
| -0.8 | 0.9 | 0.6 | 0.2 | 0.1 | 0.4 | 0.1 | 0.4 | 0.2 | 0.2 | 0.7 | 0.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 92 | 95 | 98 | 147 | 87 | 94 | 115 | 120 | 84 | 113 | 128 | 179 | |
Growth YoY Revenue Growth YoY% | -13.3 | 5.1 | 2.5 | 26.2 | -4.6 | -0.1 | 16.5 | -18.7 | -4.2 | 19.8 | 11.4 | 49.5 |
| 91 | 92 | 94 | 144 | 84 | 90 | 111 | 117 | 81 | 109 | 121 | 172 | |
| 0 | 3 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 7 | 7 | |
OPM OPM% | 0.3 | 3.1 | 4.0 | 2.3 | 3.4 | 4.4 | 3.0 | 2.5 | 3.3 | 3.5 | 5.4 | 3.6 |
| -2 | 3 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
Depreciation DepreciationCr | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | -4 | 4 | 3 | 2 | 1 | 3 | 1 | 2 | 1 | 2 | 6 | 4 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 3 | 1 | |
| -4 | 4 | 3 | 1 | 1 | 2 | 0 | 2 | 1 | 1 | 3 | 3 | |
Growth YoY PAT Growth YoY% | -1,522.7 | 314.4 | 169.7 | 134.4 | 116.5 | -58.1 | -87.3 | 67.9 | 47.5 | -38.3 | 805.9 | 42.1 |
NPM NPM% | -3.9 | 4.4 | 2.7 | 0.7 | 0.7 | 1.9 | 0.3 | 1.5 | 1.0 | 0.9 | 2.4 | 1.4 |
| -0.8 | 0.9 | 0.6 | 0.2 | 0.1 | 0.4 | 0.1 | 0.4 | 0.2 | 0.2 | 0.7 | 0.5 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 252 | 344 | 304 | 352 | 462 | 427 | 401 | 444 | 444 | 504 |
Growth Revenue Growth% | 36.1 | -11.7 | 15.9 | 31.2 | -7.5 | -6.0 | 10.6 | 0.1 | 21.0 | |
| 242 | 330 | 309 | 343 | 450 | 419 | 395 | 430 | 428 | 483 | |
| 11 | 14 | -5 | 9 | 11 | 8 | 6 | 14 | 17 | 20 | |
OPM OPM% | 4.3 | 4.0 | -1.8 | 2.6 | 2.4 | 1.8 | 1.5 | 3.2 | 3.8 | 4.0 |
| 0 | 0 | 1 | 1 | 1 | 1 | 3 | 2 | 4 | 3 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 4 | 4 | 4 | 5 | 6 | 7 | 7 | 8 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 2 | 2 | 2 |
PBT PBTCr | 8 | 10 | -10 | 3 | 5 | 0 | 0 | 6 | 12 | 13 |
| 3 | 2 | 0 | 1 | 2 | 1 | 0 | 3 | 5 | 5 | |
PAT PATCr | 5 | 8 | -10 | 2 | 3 | 0 | 0 | 4 | 7 | 8 |
Growth PAT Growth% | 53.7 | -227.5 | 120.3 | 42.4 | -113.9 | 141.0 | 2,119.2 | 81.5 | 69.5 | |
NPM NPM% | 2.1 | 2.4 | -3.4 | 0.6 | 0.6 | -0.1 | 0.0 | 0.8 | 1.5 | 1.5 |
| 2.0 | 3.9 | -3.8 | 0.8 | 1.1 | -0.1 | 0.0 | 0.8 | 1.5 | 1.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 252 | 344 | 304 | 352 | 462 | 427 | 401 | 444 | 444 | 504 |
Growth Revenue Growth% | 36.1 | -11.7 | 15.9 | 31.2 | -7.5 | -6.0 | 10.6 | 0.1 | 21.0 | |
| 242 | 330 | 309 | 343 | 450 | 419 | 395 | 430 | 428 | 483 | |
| 11 | 14 | -5 | 9 | 11 | 8 | 6 | 14 | 17 | 20 | |
OPM OPM% | 4.3 | 4.0 | -1.8 | 2.6 | 2.4 | 1.8 | 1.5 | 3.2 | 3.8 | 4.0 |
| 0 | 0 | 1 | 1 | 1 | 1 | 3 | 2 | 4 | 3 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 4 | 4 | 4 | 5 | 6 | 7 | 7 | 8 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 2 | 2 | 2 |
PBT PBTCr | 8 | 10 | -10 | 3 | 5 | 0 | 0 | 6 | 12 | 13 |
| 3 | 2 | 0 | 1 | 2 | 1 | 0 | 3 | 5 | 5 | |
PAT PATCr | 5 | 8 | -10 | 2 | 3 | 0 | 0 | 4 | 7 | 8 |
Growth PAT Growth% | 53.7 | -227.5 | 120.3 | 42.4 | -113.9 | 141.0 | 2,119.2 | 81.5 | 69.5 | |
NPM NPM% | 2.1 | 2.4 | -3.4 | 0.6 | 0.6 | -0.1 | 0.0 | 0.8 | 1.5 | 1.5 |
| 2.0 | 3.9 | -3.8 | 0.8 | 1.1 | -0.1 | 0.0 | 0.8 | 1.5 | 1.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 23 | 23 | 23 | 23 |
Reserves ReservesCr | 18 | 8 | 12 | 15 | 41 | 38 | 41 | 48 |
| 56 | 61 | 64 | 73 | 77 | 93 | 101 | 105 | |
| 11 | 11 | 14 | 14 | 16 | 16 | 16 | 16 | |
| 96 | 91 | 101 | 114 | 157 | 170 | 181 | 192 | |
| 72 | 61 | 50 | 57 | 67 | 94 | 119 | 135 | |
| 24 | 30 | 51 | 57 | 90 | 76 | 62 | 57 | |
| 96 | 91 | 101 | 114 | 157 | 170 | 181 | 192 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 23 | 23 | 23 | 23 |
Reserves ReservesCr | 18 | 8 | 12 | 15 | 41 | 38 | 41 | 48 |
| 56 | 61 | 64 | 73 | 77 | 93 | 101 | 105 | |
| 11 | 11 | 14 | 14 | 16 | 16 | 16 | 16 | |
| 96 | 91 | 101 | 114 | 157 | 170 | 181 | 192 | |
| 72 | 61 | 50 | 57 | 67 | 94 | 119 | 135 | |
| 24 | 30 | 51 | 57 | 90 | 76 | 62 | 57 | |
| 96 | 91 | 101 | 114 | 157 | 170 | 181 | 192 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -1 | 13 | 10 | -11 | -37 | 15 | -3 | -8 | |
| -8 | -1 | -1 | -4 | -3 | -6 | 1 | 4 | |
| 10 | -11 | -10 | 14 | 43 | -11 | 1 | 4 | |
Net Cash Flow Net Cash FlowCr | 2 | 1 | -1 | 0 | 3 | -3 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -6 | 12 | 9 | -16 | -39 | 16 | -4 | -8 |
CFO To PAT CFO To PAT% | -13.8 | -124.2 | 467.9 | -354.1 | 8,930.4 | 8,879.9 | -67.2 | -119.6 |
CFO To EBITDA CFO To EBITDA% | -8.1 | -238.7 | 108.1 | -95.1 | -475.9 | 249.6 | -17.9 | -48.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -1 | 13 | 10 | -11 | -37 | 15 | -3 | -8 | |
| -8 | -1 | -1 | -4 | -3 | -6 | 1 | 4 | |
| 10 | -11 | -10 | 14 | 43 | -11 | 1 | 4 | |
Net Cash Flow Net Cash FlowCr | 2 | 1 | -1 | 0 | 3 | -3 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -6 | 12 | 9 | -16 | -39 | 16 | -4 | -8 |
CFO To PAT CFO To PAT% | -13.8 | -124.2 | 467.9 | -354.1 | 8,930.4 | 8,879.9 | -67.2 | -119.6 |
CFO To EBITDA CFO To EBITDA% | -8.1 | -238.7 | 108.1 | -95.1 | -475.9 | 249.6 | -17.9 | -48.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 45 | 30 | 15 | 19 | 78 | 55 | 58 | 53 | 81 | 90 |
Price To Earnings Price To Earnings | 8.6 | 3.7 | 9.3 | 26.4 | 311.0 | 14.1 | 11.9 | 10.9 | ||
Price To Sales Price To Sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Price To Book Price To Book | 2.1 | 1.0 | 0.8 | 0.8 | 3.0 | 0.9 | 0.9 | 0.8 | 1.1 | 1.1 |
EV To EBITDA EV To EBITDA | 5.0 | -8.9 | 5.2 | 10.9 | 13.5 | 16.7 | 7.4 | 8.4 | 7.7 | |
GPM GPM% | 8.6 | 5.3 | 5.7 | 6.6 | 7.5 | 9.0 | 9.3 | 10.0 | 10.0 | |
OPM OPM% | 4.3 | 4.0 | -1.8 | 2.6 | 2.4 | 1.8 | 1.5 | 3.2 | 3.8 | 4.0 |
NPM NPM% | 2.1 | 2.4 | -3.4 | 0.6 | 0.6 | -0.1 | 0.0 | 0.8 | 1.5 | 1.5 |
ROCE ROCE% | 18.5 | -10.8 | 13.7 | 11.7 | 4.5 | 5.4 | 10.4 | 12.8 | 12.8 | |
ROE ROE% | 27.3 | -52.4 | 8.9 | 11.2 | -0.6 | 0.3 | 5.8 | 9.6 | 9.6 | |
ROA ROA% | 8.4 | -11.3 | 2.1 | 2.6 | -0.3 | 0.1 | 2.1 | 3.5 | 3.5 | |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 45 | 30 | 15 | 19 | 78 | 55 | 58 | 53 | 81 | 90 |
Price To Earnings Price To Earnings | 8.6 | 3.7 | 9.3 | 26.4 | 311.0 | 14.1 | 11.9 | 10.9 | ||
Price To Sales Price To Sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Price To Book Price To Book | 2.1 | 1.0 | 0.8 | 0.8 | 3.0 | 0.9 | 0.9 | 0.8 | 1.1 | 1.1 |
EV To EBITDA EV To EBITDA | 5.0 | -8.9 | 5.2 | 10.9 | 13.5 | 16.7 | 7.4 | 8.4 | 7.7 | |
GPM GPM% | 8.6 | 5.3 | 5.7 | 6.6 | 7.5 | 9.0 | 9.3 | 10.0 | 10.0 | |
OPM OPM% | 4.3 | 4.0 | -1.8 | 2.6 | 2.4 | 1.8 | 1.5 | 3.2 | 3.8 | 4.0 |
NPM NPM% | 2.1 | 2.4 | -3.4 | 0.6 | 0.6 | -0.1 | 0.0 | 0.8 | 1.5 | 1.5 |
ROCE ROCE% | 18.5 | -10.8 | 13.7 | 11.7 | 4.5 | 5.4 | 10.4 | 12.8 | 12.8 | |
ROE ROE% | 27.3 | -52.4 | 8.9 | 11.2 | -0.6 | 0.3 | 5.8 | 9.6 | 9.6 | |
ROA ROA% | 8.4 | -11.3 | 2.1 | 2.6 | -0.3 | 0.1 | 2.1 | 3.5 | 3.5 | |
| Market CapitalizationMkt CapCr | 1,038 | 388 | 176 | 91 | 90 |
| Close PriceClose₹ | 600.00 | 34.16 | 125.98 | 68.00 | 17.66 |
| IndustryIndustry | Transport Airlines | Transport Airlines | Transport Airlines | Transport Airlines | Transport Airlines |
| Price To EarningsPE | 14.85 | 8.12 | 10.90 | ||
| Price To SalesPS | 3.26 | 5.19 | 0.34 | 0.32 | 0.18 |
| RevenueRevenueCr | 319 | 75 | 523 | 286 | 504 |
| Revenue Growth TTMRev Gr TTM% | 64.3% | -0.5% | -1.6% | -22.4% | 21.0% |
| PAT Growth TTMPAT Gr TTM% | 114.0% | 35.9% | -778.7% | -22.9% | 69.5% |
| Market CapitalizationMkt CapCr | 1,038 | 388 | 176 | 91 | 90 |
| Close PriceClose₹ | 600.00 | 34.16 | 125.98 | 68.00 | 17.66 |
| IndustryIndustry | Transport Airlines | Transport Airlines | Transport Airlines | Transport Airlines | Transport Airlines |
| Price To EarningsPE | 14.85 | 8.12 | 10.90 | ||
| Price To SalesPS | 3.26 | 5.19 | 0.34 | 0.32 | 0.18 |
| RevenueRevenueCr | 319 | 75 | 523 | 286 | 504 |
| Revenue Growth TTMRev Gr TTM% | 64.3% | -0.5% | -1.6% | -22.4% | 21.0% |
| PAT Growth TTMPAT Gr TTM% | 114.0% | 35.9% | -778.7% | -22.9% | 69.5% |