| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,945 | 2,059 | 2,330 | 2,065 | 2,284 | 2,472 | 2,915 | 2,590 | 2,726 | 2,955 | 3,476 | 3,185 | |
Growth YoY Revenue Growth YoY% | 20.9 | 15.4 | 19.3 | 15.8 | 17.4 | 20.1 | 25.1 | 25.4 | 19.4 | 19.5 | 19.3 | 23.0 |
| 1,743 | 1,845 | 2,075 | 1,846 | 2,059 | 2,226 | 2,614 | 2,332 | 2,457 | 2,635 | 3,095 | 2,790 | |
| 202 | 215 | 255 | 219 | 225 | 246 | 301 | 258 | 269 | 320 | 382 | 396 | |
OPM OPM% | 10.4 | 10.4 | 10.9 | 10.6 | 9.8 | 9.9 | 10.3 | 10.0 | 9.9 | 10.8 | 11.0 | 12.4 |
| 9 | 14 | 4 | 13 | 13 | 9 | 37 | 40 | 42 | 34 | 43 | 20 | |
Interest Expense Interest ExpenseCr | 8 | 11 | 17 | 14 | 13 | 14 | 14 | 15 | 14 | 17 | 19 | 18 |
Depreciation DepreciationCr | 16 | 15 | 16 | 16 | 16 | 19 | 19 | 20 | 20 | 23 | 28 | 29 |
PBT PBTCr | 188 | 202 | 227 | 203 | 208 | 221 | 305 | 263 | 277 | 315 | 377 | 369 |
| 48 | 52 | 59 | 53 | 53 | 56 | 79 | 67 | 74 | 80 | 93 | 95 | |
| 140 | 151 | 168 | 150 | 155 | 165 | 227 | 196 | 204 | 235 | 284 | 274 | |
Growth YoY PAT Growth YoY% | 31.2 | 17.2 | 22.0 | 23.8 | 10.4 | 9.4 | 34.5 | 30.3 | 31.5 | 42.5 | 25.5 | 40.0 |
NPM NPM% | 7.2 | 7.3 | 7.2 | 7.3 | 6.8 | 6.7 | 7.8 | 7.6 | 7.5 | 8.0 | 8.2 | 8.6 |
| 15.5 | 16.7 | 18.7 | 16.6 | 17.2 | 17.9 | 23.7 | 20.5 | 21.3 | 24.6 | 29.7 | 28.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,945 | 2,059 | 2,330 | 2,065 | 2,284 | 2,472 | 2,915 | 2,590 | 2,726 | 2,955 | 3,476 | 3,185 | |
Growth YoY Revenue Growth YoY% | 20.9 | 15.4 | 19.3 | 15.8 | 17.4 | 20.1 | 25.1 | 25.4 | 19.4 | 19.5 | 19.3 | 23.0 |
| 1,743 | 1,845 | 2,075 | 1,846 | 2,059 | 2,226 | 2,614 | 2,332 | 2,457 | 2,635 | 3,095 | 2,790 | |
| 202 | 215 | 255 | 219 | 225 | 246 | 301 | 258 | 269 | 320 | 382 | 396 | |
OPM OPM% | 10.4 | 10.4 | 10.9 | 10.6 | 9.8 | 9.9 | 10.3 | 10.0 | 9.9 | 10.8 | 11.0 | 12.4 |
| 9 | 14 | 4 | 13 | 13 | 9 | 37 | 40 | 42 | 34 | 43 | 20 | |
Interest Expense Interest ExpenseCr | 8 | 11 | 17 | 14 | 13 | 14 | 14 | 15 | 14 | 17 | 19 | 18 |
Depreciation DepreciationCr | 16 | 15 | 16 | 16 | 16 | 19 | 19 | 20 | 20 | 23 | 28 | 29 |
PBT PBTCr | 188 | 202 | 227 | 203 | 208 | 221 | 305 | 263 | 277 | 315 | 377 | 369 |
| 48 | 52 | 59 | 53 | 53 | 56 | 79 | 67 | 74 | 80 | 93 | 95 | |
| 140 | 151 | 168 | 150 | 155 | 165 | 227 | 196 | 204 | 235 | 284 | 274 | |
Growth YoY PAT Growth YoY% | 31.2 | 17.2 | 22.0 | 23.8 | 10.4 | 9.4 | 34.5 | 30.3 | 31.5 | 42.5 | 25.5 | 40.0 |
NPM NPM% | 7.2 | 7.3 | 7.2 | 7.3 | 6.8 | 6.7 | 7.8 | 7.6 | 7.5 | 8.0 | 8.2 | 8.6 |
| 15.5 | 16.7 | 18.7 | 16.6 | 17.2 | 17.9 | 23.7 | 20.5 | 21.3 | 24.6 | 29.7 | 28.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,351 | 2,628 | 3,466 | 4,231 | 4,888 | 4,182 | 5,727 | 6,908 | 8,121 | 9,736 | 11,748 | 12,343 |
Growth Revenue Growth% | 15.6 | 11.8 | 31.9 | 22.1 | 15.5 | -14.4 | 37.0 | 20.6 | 17.6 | 19.9 | 20.7 | 20.3 |
| 2,108 | 2,359 | 3,126 | 3,790 | 4,391 | 3,726 | 5,138 | 6,206 | 7,267 | 8,745 | 10,519 | 10,976 | |
| 243 | 269 | 339 | 441 | 497 | 455 | 589 | 702 | 854 | 991 | 1,229 | 1,367 | |
OPM OPM% | 10.3 | 10.2 | 9.8 | 10.4 | 10.2 | 10.9 | 10.3 | 10.2 | 10.5 | 10.2 | 10.5 | 11.1 |
| 6 | 10 | 9 | 7 | 17 | 20 | 15 | 32 | 32 | 72 | 159 | 139 | |
Interest Expense Interest ExpenseCr | 127 | 124 | 112 | 136 | 129 | 57 | 40 | 35 | 44 | 56 | 64 | 67 |
Depreciation DepreciationCr | 25 | 28 | 32 | 34 | 57 | 58 | 55 | 57 | 61 | 70 | 91 | 100 |
PBT PBTCr | 96 | 126 | 204 | 278 | 328 | 361 | 508 | 642 | 781 | 937 | 1,232 | 1,338 |
| 33 | 32 | 60 | 97 | 72 | 91 | 132 | 165 | 200 | 241 | 314 | 341 | |
PAT PATCr | 63 | 94 | 145 | 181 | 256 | 270 | 376 | 477 | 581 | 696 | 918 | 997 |
Growth PAT Growth% | 82.6 | 49.7 | 54.6 | 24.8 | 41.8 | 5.2 | 39.5 | 26.9 | 21.7 | 19.9 | 31.9 | 34.4 |
NPM NPM% | 2.7 | 3.6 | 4.2 | 4.3 | 5.2 | 6.5 | 6.6 | 6.9 | 7.2 | 7.2 | 7.8 | 8.1 |
| 8.1 | 12.1 | 18.5 | 23.0 | 31.6 | 30.1 | 41.8 | 53.0 | 64.4 | 75.7 | 96.1 | 104.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,351 | 2,628 | 3,466 | 4,231 | 4,888 | 4,182 | 5,727 | 6,908 | 8,121 | 9,736 | 11,748 | 12,343 |
Growth Revenue Growth% | 15.6 | 11.8 | 31.9 | 22.1 | 15.5 | -14.4 | 37.0 | 20.6 | 17.6 | 19.9 | 20.7 | 20.3 |
| 2,108 | 2,359 | 3,126 | 3,790 | 4,391 | 3,726 | 5,138 | 6,206 | 7,267 | 8,745 | 10,519 | 10,976 | |
| 243 | 269 | 339 | 441 | 497 | 455 | 589 | 702 | 854 | 991 | 1,229 | 1,367 | |
OPM OPM% | 10.3 | 10.2 | 9.8 | 10.4 | 10.2 | 10.9 | 10.3 | 10.2 | 10.5 | 10.2 | 10.5 | 11.1 |
| 6 | 10 | 9 | 7 | 17 | 20 | 15 | 32 | 32 | 72 | 159 | 139 | |
Interest Expense Interest ExpenseCr | 127 | 124 | 112 | 136 | 129 | 57 | 40 | 35 | 44 | 56 | 64 | 67 |
Depreciation DepreciationCr | 25 | 28 | 32 | 34 | 57 | 58 | 55 | 57 | 61 | 70 | 91 | 100 |
PBT PBTCr | 96 | 126 | 204 | 278 | 328 | 361 | 508 | 642 | 781 | 937 | 1,232 | 1,338 |
| 33 | 32 | 60 | 97 | 72 | 91 | 132 | 165 | 200 | 241 | 314 | 341 | |
PAT PATCr | 63 | 94 | 145 | 181 | 256 | 270 | 376 | 477 | 581 | 696 | 918 | 997 |
Growth PAT Growth% | 82.6 | 49.7 | 54.6 | 24.8 | 41.8 | 5.2 | 39.5 | 26.9 | 21.7 | 19.9 | 31.9 | 34.4 |
NPM NPM% | 2.7 | 3.6 | 4.2 | 4.3 | 5.2 | 6.5 | 6.6 | 6.9 | 7.2 | 7.2 | 7.8 | 8.1 |
| 8.1 | 12.1 | 18.5 | 23.0 | 31.6 | 30.1 | 41.8 | 53.0 | 64.4 | 75.7 | 96.1 | 104.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 16 | 16 | 16 | 18 | 18 | 18 | 18 | 18 | 19 | 19 |
Reserves ReservesCr | 352 | 446 | 589 | 762 | 1,489 | 1,756 | 2,118 | 2,571 | 3,130 | 5,767 | 6,646 |
| 869 | 1,318 | 1,423 | 1,814 | 1,653 | 1,142 | 1,333 | 1,118 | 1,431 | 1,348 | 2,078 | |
| 228 | 117 | 192 | 172 | 109 | 92 | 59 | 63 | 77 | 101 | 213 | |
| 1,464 | 1,896 | 2,220 | 2,764 | 3,269 | 3,009 | 3,527 | 3,770 | 4,656 | 7,235 | 8,956 | |
| 1,081 | 1,476 | 1,771 | 2,226 | 2,686 | 2,440 | 2,961 | 3,161 | 3,698 | 5,635 | 6,157 | |
| 383 | 420 | 449 | 539 | 583 | 568 | 566 | 609 | 959 | 1,600 | 2,799 | |
| 1,464 | 1,896 | 2,220 | 2,764 | 3,269 | 3,009 | 3,527 | 3,770 | 4,656 | 7,235 | 8,956 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 16 | 16 | 16 | 18 | 18 | 18 | 18 | 18 | 19 | 19 |
Reserves ReservesCr | 352 | 446 | 589 | 762 | 1,489 | 1,756 | 2,118 | 2,571 | 3,130 | 5,767 | 6,646 |
| 869 | 1,318 | 1,423 | 1,814 | 1,653 | 1,142 | 1,333 | 1,118 | 1,431 | 1,348 | 2,078 | |
| 228 | 117 | 192 | 172 | 109 | 92 | 59 | 63 | 77 | 101 | 213 | |
| 1,464 | 1,896 | 2,220 | 2,764 | 3,269 | 3,009 | 3,527 | 3,770 | 4,656 | 7,235 | 8,956 | |
| 1,081 | 1,476 | 1,771 | 2,226 | 2,686 | 2,440 | 2,961 | 3,161 | 3,698 | 5,635 | 6,157 | |
| 383 | 420 | 449 | 539 | 583 | 568 | 566 | 609 | 959 | 1,600 | 2,799 | |
| 1,464 | 1,896 | 2,220 | 2,764 | 3,269 | 3,009 | 3,527 | 3,770 | 4,656 | 7,235 | 8,956 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 186 | -29 | 191 | 623 | -13 | 154 | 229 | 514 | 611 | -32 | 840 | |
| -98 | -63 | -76 | -275 | 11 | 75 | -58 | -137 | -353 | -1,501 | -350 | |
| -87 | 229 | -69 | -386 | 99 | -129 | -31 | -256 | -72 | 1,919 | -98 | |
Net Cash Flow Net Cash FlowCr | 1 | 137 | 45 | -38 | 97 | 101 | 139 | 121 | 186 | 386 | 392 |
Free Cash Flow Free Cash FlowCr | 186 | -91 | 126 | 501 | -93 | 131 | 170 | 417 | 211 | -726 | -412 |
CFO To PAT CFO To PAT% | 296.9 | -30.8 | 131.7 | 344.5 | -5.1 | 57.1 | 60.8 | 107.7 | 105.1 | -4.6 | 91.5 |
CFO To EBITDA CFO To EBITDA% | 76.5 | -10.7 | 56.2 | 141.3 | -2.6 | 33.8 | 38.8 | 73.2 | 71.5 | -3.3 | 68.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 186 | -29 | 191 | 623 | -13 | 154 | 229 | 514 | 611 | -32 | 840 | |
| -98 | -63 | -76 | -275 | 11 | 75 | -58 | -137 | -353 | -1,501 | -350 | |
| -87 | 229 | -69 | -386 | 99 | -129 | -31 | -256 | -72 | 1,919 | -98 | |
Net Cash Flow Net Cash FlowCr | 1 | 137 | 45 | -38 | 97 | 101 | 139 | 121 | 186 | 386 | 392 |
Free Cash Flow Free Cash FlowCr | 186 | -91 | 126 | 501 | -93 | 131 | 170 | 417 | 211 | -726 | -412 |
CFO To PAT CFO To PAT% | 296.9 | -30.8 | 131.7 | 344.5 | -5.1 | 57.1 | 60.8 | 107.7 | 105.1 | -4.6 | 91.5 |
CFO To EBITDA CFO To EBITDA% | 76.5 | -10.7 | 56.2 | 141.3 | -2.6 | 33.8 | 38.8 | 73.2 | 71.5 | -3.3 | 68.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 758 | 1,419 | 3,015 | 3,359 | 2,396 | 4,710 | 11,393 | 15,328 | 31,181 | 27,623 | 38,531 | 42,486 |
Price To Earnings Price To Earnings | 12.3 | 15.2 | 20.8 | 18.6 | 9.3 | 17.2 | 30.3 | 32.1 | 53.7 | 39.7 | 42.0 | 42.6 |
Price To Sales Price To Sales | 0.3 | 0.5 | 0.9 | 0.8 | 0.5 | 1.1 | 2.0 | 2.2 | 3.9 | 2.8 | 3.3 | 3.4 |
Price To Book Price To Book | 2.1 | 3.1 | 5.0 | 4.3 | 1.6 | 2.6 | 5.3 | 5.9 | 9.9 | 4.8 | 5.8 | 6.4 |
EV To EBITDA EV To EBITDA | 4.9 | 7.7 | 10.9 | 8.3 | 5.0 | 10.6 | 19.3 | 21.3 | 35.9 | 26.2 | 30.3 | 30.4 |
GPM GPM% | 22.6 | 21.0 | 21.1 | 21.9 | 21.4 | 20.9 | 18.9 | 18.1 | 18.4 | 17.7 | 18.3 | 18.3 |
OPM OPM% | 10.3 | 10.2 | 9.8 | 10.4 | 10.2 | 10.9 | 10.3 | 10.2 | 10.5 | 10.2 | 10.5 | 11.1 |
NPM NPM% | 2.7 | 3.6 | 4.2 | 4.3 | 5.2 | 6.5 | 6.6 | 6.9 | 7.2 | 7.2 | 7.8 | 8.1 |
ROCE ROCE% | 27.7 | 21.7 | 23.4 | 32.2 | 25.1 | 19.8 | 22.0 | 24.6 | 24.9 | 16.5 | 18.7 | 18.7 |
ROE ROE% | 17.0 | 20.3 | 23.9 | 23.2 | 17.0 | 15.2 | 17.6 | 18.4 | 18.4 | 12.0 | 13.8 | 13.8 |
ROA ROA% | 4.3 | 4.9 | 6.5 | 6.5 | 7.8 | 9.0 | 10.7 | 12.7 | 12.5 | 9.6 | 10.3 | 10.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 758 | 1,419 | 3,015 | 3,359 | 2,396 | 4,710 | 11,393 | 15,328 | 31,181 | 27,623 | 38,531 | 42,486 |
Price To Earnings Price To Earnings | 12.3 | 15.2 | 20.8 | 18.6 | 9.3 | 17.2 | 30.3 | 32.1 | 53.7 | 39.7 | 42.0 | 42.6 |
Price To Sales Price To Sales | 0.3 | 0.5 | 0.9 | 0.8 | 0.5 | 1.1 | 2.0 | 2.2 | 3.9 | 2.8 | 3.3 | 3.4 |
Price To Book Price To Book | 2.1 | 3.1 | 5.0 | 4.3 | 1.6 | 2.6 | 5.3 | 5.9 | 9.9 | 4.8 | 5.8 | 6.4 |
EV To EBITDA EV To EBITDA | 4.9 | 7.7 | 10.9 | 8.3 | 5.0 | 10.6 | 19.3 | 21.3 | 35.9 | 26.2 | 30.3 | 30.4 |
GPM GPM% | 22.6 | 21.0 | 21.1 | 21.9 | 21.4 | 20.9 | 18.9 | 18.1 | 18.4 | 17.7 | 18.3 | 18.3 |
OPM OPM% | 10.3 | 10.2 | 9.8 | 10.4 | 10.2 | 10.9 | 10.3 | 10.2 | 10.5 | 10.2 | 10.5 | 11.1 |
NPM NPM% | 2.7 | 3.6 | 4.2 | 4.3 | 5.2 | 6.5 | 6.6 | 6.9 | 7.2 | 7.2 | 7.8 | 8.1 |
ROCE ROCE% | 27.7 | 21.7 | 23.4 | 32.2 | 25.1 | 19.8 | 22.0 | 24.6 | 24.9 | 16.5 | 18.7 | 18.7 |
ROE ROE% | 17.0 | 20.3 | 23.9 | 23.2 | 17.0 | 15.2 | 17.6 | 18.4 | 18.4 | 12.0 | 13.8 | 13.8 |
ROA ROA% | 4.3 | 4.9 | 6.5 | 6.5 | 7.8 | 9.0 | 10.7 | 12.7 | 12.5 | 9.6 | 10.3 | 10.3 |
| Market CapitalizationMkt CapCr | 1,20,942 | 65,823 | 42,486 | 27,042 | 20,723 | 5,058 | 4,380 |
| Close PriceClose₹ | 8,025.00 | 15,720.00 | 4,442.00 | 2,390.90 | 346.50 | 1,457.80 | 298.95 |
| IndustryIndustry | Cables Power | Cables Power | Cables Power | Cables Power | Cables Power | Cables Power | Cables Power |
| Price To EarningsPE | 38.13 | 53.45 | 42.59 | 44.50 | 92.90 | 25.29 | 37.18 |
| Price To SalesPS | 3.49 | 2.70 | 3.44 | 2.50 | 9.02 | 1.50 | 2.44 |
| RevenueRevenueCr | 34,609 | 24,389 | 12,343 | 10,832 | 2,298 | 3,368 | 1,797 |
| Revenue Growth TTMRev Gr TTM% | 40.7% | 24.0% | 20.3% | 37.7% | 92.6% | 33.6% | |
| PAT Growth TTMPAT Gr TTM% | 28.5% | 34.0% | 34.4% | 80.3% | 461.5% | 70.4% |
| Market CapitalizationMkt CapCr | 1,20,942 | 65,823 | 42,486 | 27,042 | 20,723 | 5,058 | 4,380 |
| Close PriceClose₹ | 8,025.00 | 15,720.00 | 4,442.00 | 2,390.90 | 346.50 | 1,457.80 | 298.95 |
| IndustryIndustry | Cables Power | Cables Power | Cables Power | Cables Power | Cables Power | Cables Power | Cables Power |
| Price To EarningsPE | 38.13 | 53.45 | 42.59 | 44.50 | 92.90 | 25.29 | 37.18 |
| Price To SalesPS | 3.49 | 2.70 | 3.44 | 2.50 | 9.02 | 1.50 | 2.44 |
| RevenueRevenueCr | 34,609 | 24,389 | 12,343 | 10,832 | 2,298 | 3,368 | 1,797 |
| Revenue Growth TTMRev Gr TTM% | 40.7% | 24.0% | 20.3% | 37.7% | 92.6% | 33.6% | |
| PAT Growth TTMPAT Gr TTM% | 28.5% | 34.0% | 34.4% | 80.3% | 461.5% | 70.4% |