| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 50 | 56 | 80 | 122 | 73 | 78 | 93 | 105 | 76 | |
Growth YoY Revenue Growth YoY% | 44.4 | 40.0 | 16.1 | -13.5 | 4.3 | ||||
| 46 | 49 | 73 | 102 | 66 | 71 | 83 | 89 | 68 | |
| 5 | 6 | 8 | 20 | 7 | 7 | 10 | 16 | 8 | |
OPM OPM% | 9.5 | 10.9 | 9.4 | 16.2 | 9.4 | 9.2 | 10.9 | 15.3 | 10.1 |
| 1 | 1 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 | 3 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 2 | 3 | 7 | 17 | 5 | 6 | 8 | 15 | 6 |
| 1 | 1 | 1 | 5 | 2 | 2 | 2 | 4 | 1 | |
| 2 | 2 | 6 | 12 | 4 | 4 | 7 | 11 | 5 | |
Growth YoY PAT Growth YoY% | 118.5 | 62.9 | 12.1 | -7.2 | 25.9 | ||||
NPM NPM% | 3.3 | 4.3 | 7.6 | 9.9 | 5.0 | 5.0 | 7.3 | 10.6 | 6.1 |
| 0.9 | 1.0 | 2.8 | 5.5 | 1.7 | 1.7 | 3.3 | 5.2 | 2.0 |
| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 50 | 56 | 80 | 122 | 73 | 78 | 93 | 105 | 76 | |
Growth YoY Revenue Growth YoY% | 44.4 | 40.0 | 16.1 | -13.5 | 4.3 | ||||
| 46 | 49 | 73 | 102 | 66 | 71 | 83 | 89 | 68 | |
| 5 | 6 | 8 | 20 | 7 | 7 | 10 | 16 | 8 | |
OPM OPM% | 9.5 | 10.9 | 9.4 | 16.2 | 9.4 | 9.2 | 10.9 | 15.3 | 10.1 |
| 1 | 1 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 | 3 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 2 | 3 | 7 | 17 | 5 | 6 | 8 | 15 | 6 |
| 1 | 1 | 1 | 5 | 2 | 2 | 2 | 4 | 1 | |
| 2 | 2 | 6 | 12 | 4 | 4 | 7 | 11 | 5 | |
Growth YoY PAT Growth YoY% | 118.5 | 62.9 | 12.1 | -7.2 | 25.9 | ||||
NPM NPM% | 3.3 | 4.3 | 7.6 | 9.9 | 5.0 | 5.0 | 7.3 | 10.6 | 6.1 |
| 0.9 | 1.0 | 2.8 | 5.5 | 1.7 | 1.7 | 3.3 | 5.2 | 2.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 187 | 312 | 347 | 307 | 348 | 352 |
Growth Revenue Growth% | 67.1 | 11.4 | -11.5 | 13.3 | 6.6 | |
| 164 | 284 | 316 | 269 | 308 | 311 | |
| 23 | 28 | 32 | 38 | 40 | 41 | |
OPM OPM% | 12.2 | 8.8 | 9.2 | 12.4 | 11.5 | 11.7 |
| 0 | 0 | 3 | 5 | 7 | 8 | |
Interest Expense Interest ExpenseCr | 6 | 3 | 5 | 7 | 6 | 7 |
Depreciation DepreciationCr | 3 | 2 | 5 | 7 | 7 | 7 |
PBT PBTCr | 15 | 22 | 25 | 29 | 34 | 35 |
| 5 | 7 | 8 | 7 | 9 | 8 | |
PAT PATCr | 10 | 16 | 17 | 22 | 26 | 26 |
Growth PAT Growth% | 55.7 | 7.9 | 29.5 | 15.9 | 9.5 | |
NPM NPM% | 5.4 | 5.0 | 4.9 | 7.2 | 7.3 | 7.5 |
| 6.2 | 8.2 | 9.1 | 10.1 | 11.9 | 12.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 187 | 312 | 347 | 307 | 348 | 352 |
Growth Revenue Growth% | 67.1 | 11.4 | -11.5 | 13.3 | 6.6 | |
| 164 | 284 | 316 | 269 | 308 | 311 | |
| 23 | 28 | 32 | 38 | 40 | 41 | |
OPM OPM% | 12.2 | 8.8 | 9.2 | 12.4 | 11.5 | 11.7 |
| 0 | 0 | 3 | 5 | 7 | 8 | |
Interest Expense Interest ExpenseCr | 6 | 3 | 5 | 7 | 6 | 7 |
Depreciation DepreciationCr | 3 | 2 | 5 | 7 | 7 | 7 |
PBT PBTCr | 15 | 22 | 25 | 29 | 34 | 35 |
| 5 | 7 | 8 | 7 | 9 | 8 | |
PAT PATCr | 10 | 16 | 17 | 22 | 26 | 26 |
Growth PAT Growth% | 55.7 | 7.9 | 29.5 | 15.9 | 9.5 | |
NPM NPM% | 5.4 | 5.0 | 4.9 | 7.2 | 7.3 | 7.5 |
| 6.2 | 8.2 | 9.1 | 10.1 | 11.9 | 12.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 19 | 19 | 22 | 22 |
Reserves ReservesCr | 67 | 83 | 148 | 180 |
| 86 | 118 | 120 | 126 | |
| 17 | 21 | 20 | 11 | |
| 188 | 240 | 316 | 339 | |
| 157 | 199 | 263 | 212 | |
| 31 | 41 | 53 | 128 | |
| 188 | 240 | 316 | 339 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 19 | 19 | 22 | 22 |
Reserves ReservesCr | 67 | 83 | 148 | 180 |
| 86 | 118 | 120 | 126 | |
| 17 | 21 | 20 | 11 | |
| 188 | 240 | 316 | 339 | |
| 157 | 199 | 263 | 212 | |
| 31 | 41 | 53 | 128 | |
| 188 | 240 | 316 | 339 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 20 | 2 | -16 | 6 | |
| -22 | -23 | -33 | -21 | |
| 1 | 21 | 50 | 16 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 21 | 3 | -26 | 1 |
CFO To PAT CFO To PAT% | 127.8 | 14.4 | -74.0 | 24.5 |
CFO To EBITDA CFO To EBITDA% | 72.9 | 7.7 | -42.7 | 15.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 20 | 2 | -16 | 6 | |
| -22 | -23 | -33 | -21 | |
| 1 | 21 | 50 | 16 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 21 | 3 | -26 | 1 |
CFO To PAT CFO To PAT% | 127.8 | 14.4 | -74.0 | 24.5 |
CFO To EBITDA CFO To EBITDA% | 72.9 | 7.7 | -42.7 | 15.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 138 | 200 | 256 | 302 | 315 | 393 |
Price To Earnings Price To Earnings | 13.6 | 12.7 | 14.8 | 13.3 | 12.0 | 14.6 |
Price To Sales Price To Sales | 0.7 | 0.6 | 0.7 | 1.0 | 0.9 | 1.1 |
Price To Book Price To Book | 1.9 | 2.3 | 2.5 | 1.8 | 1.6 | 1.9 |
EV To EBITDA EV To EBITDA | 8.3 | 9.4 | 9.2 | 9.9 | 11.7 | |
GPM GPM% | 59.9 | 37.2 | 39.0 | 21.1 | 21.1 | |
OPM OPM% | 12.2 | 8.8 | 9.2 | 12.4 | 11.5 | 11.7 |
NPM NPM% | 5.4 | 5.0 | 4.9 | 7.2 | 7.3 | 7.5 |
ROCE ROCE% | 22.1 | 18.8 | 15.6 | 14.1 | 14.1 | |
ROE ROE% | 18.4 | 16.7 | 12.9 | 12.6 | 12.6 | |
ROA ROA% | 8.4 | 7.1 | 7.0 | 7.5 | 7.5 | |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 138 | 200 | 256 | 302 | 315 | 393 |
Price To Earnings Price To Earnings | 13.6 | 12.7 | 14.8 | 13.3 | 12.0 | 14.6 |
Price To Sales Price To Sales | 0.7 | 0.6 | 0.7 | 1.0 | 0.9 | 1.1 |
Price To Book Price To Book | 1.9 | 2.3 | 2.5 | 1.8 | 1.6 | 1.9 |
EV To EBITDA EV To EBITDA | 8.3 | 9.4 | 9.2 | 9.9 | 11.7 | |
GPM GPM% | 59.9 | 37.2 | 39.0 | 21.1 | 21.1 | |
OPM OPM% | 12.2 | 8.8 | 9.2 | 12.4 | 11.5 | 11.7 |
NPM NPM% | 5.4 | 5.0 | 4.9 | 7.2 | 7.3 | 7.5 |
ROCE ROCE% | 22.1 | 18.8 | 15.6 | 14.1 | 14.1 | |
ROE ROE% | 18.4 | 16.7 | 12.9 | 12.6 | 12.6 | |
ROA ROA% | 8.4 | 7.1 | 7.0 | 7.5 | 7.5 | |
| Market CapitalizationMkt CapCr | 496 | 492 | 461 | 393 | 382 | 368 | 363 |
| Close PriceClose₹ | 137.77 | 255.00 | 193.30 | 176.81 | 53.25 | 84.00 | 145.50 |
| IndustryIndustry | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey |
| Price To EarningsPE | 18.20 | 76.58 | 8.10 | 14.56 | 14.35 | 3.93 | 12.07 |
| Price To SalesPS | 1.56 | 7.28 | 0.56 | 1.12 | 0.48 | 0.36 | 1.05 |
| RevenueRevenueCr | 318 | 68 | 820 | 352 | 799 | 1,034 | 346 |
| Revenue Growth TTMRev Gr TTM% | 106.7% | 60.4% | 60.9% | 6.6% | 59.7% | 77.1% | -6.5% |
| PAT Growth TTMPAT Gr TTM% | 81.2% | 98.3% | 77.7% | 9.5% | 1.1% | 93.1% | -15.0% |
| Market CapitalizationMkt CapCr | 496 | 492 | 461 | 393 | 382 | 368 | 363 |
| Close PriceClose₹ | 137.77 | 255.00 | 193.30 | 176.81 | 53.25 | 84.00 | 145.50 |
| IndustryIndustry | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey |
| Price To EarningsPE | 18.20 | 76.58 | 8.10 | 14.56 | 14.35 | 3.93 | 12.07 |
| Price To SalesPS | 1.56 | 7.28 | 0.56 | 1.12 | 0.48 | 0.36 | 1.05 |
| RevenueRevenueCr | 318 | 68 | 820 | 352 | 799 | 1,034 | 346 |
| Revenue Growth TTMRev Gr TTM% | 106.7% | 60.4% | 60.9% | 6.6% | 59.7% | 77.1% | -6.5% |
| PAT Growth TTMPAT Gr TTM% | 81.2% | 98.3% | 77.7% | 9.5% | 1.1% | 93.1% | -15.0% |