| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -211 | 1 | 1 | 1 | 2 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | -138.6 | -99.9 | -99.9 | -99.7 | 100.7 | -65.8 | -67.2 | 109.2 | -29.5 | 36.0 | 190.5 | -50.0 |
| -180 | 37 | 33 | 51 | 32 | 31 | 27 | 24 | 23 | 23 | 114 | 21 | |
| -30 | -36 | -33 | -51 | -30 | -31 | -27 | -23 | -22 | -23 | -113 | -20 | |
OPM OPM% | 14.4 | -4,982.2 | -5,123.4 | -7,787.7 | -1,938.5 | -12,224.0 | -12,971.4 | -1,698.5 | -2,004.5 | -6,767.6 | -18,604.9 | -2,969.1 |
| 86 | 95 | 103 | 95 | 81 | 39 | 48 | 78 | 453 | 70 | 226 | 156 | |
Interest Expense Interest ExpenseCr | 1 | -1 | 0 | 0 | 0 | 1 | 5 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
PBT PBTCr | 54 | 59 | 69 | 43 | 49 | 7 | 14 | 53 | 430 | 46 | 110 | 135 |
| 1 | 3 | -1 | 11 | 1 | 4 | 12 | 9 | 259 | -1 | -16 | 31 | |
| 52 | 56 | 70 | 33 | 48 | 4 | 2 | 44 | 171 | 46 | 126 | 104 | |
Growth YoY PAT Growth YoY% | -96.7 | -42.9 | 608.4 | 123.0 | -7.7 | -93.4 | -96.8 | 35.4 | 255.5 | 1,164.2 | 5,552.0 | 135.5 |
NPM NPM% | -24.7 | 7,631.5 | 10,903.1 | 5,029.2 | 3,080.1 | 1,464.0 | 1,061.9 | 3,254.4 | 15,528.2 | 13,608.8 | 20,662.3 | 15,329.4 |
| 0.3 | 0.4 | 0.5 | 0.2 | 0.3 | 0.0 | 0.0 | 0.3 | 1.1 | 0.3 | 0.8 | 0.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -211 | 1 | 1 | 1 | 2 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | -138.6 | -99.9 | -99.9 | -99.7 | 100.7 | -65.8 | -67.2 | 109.2 | -29.5 | 36.0 | 190.5 | -50.0 |
| -180 | 37 | 33 | 51 | 32 | 31 | 27 | 24 | 23 | 23 | 114 | 21 | |
| -30 | -36 | -33 | -51 | -30 | -31 | -27 | -23 | -22 | -23 | -113 | -20 | |
OPM OPM% | 14.4 | -4,982.2 | -5,123.4 | -7,787.7 | -1,938.5 | -12,224.0 | -12,971.4 | -1,698.5 | -2,004.5 | -6,767.6 | -18,604.9 | -2,969.1 |
| 86 | 95 | 103 | 95 | 81 | 39 | 48 | 78 | 453 | 70 | 226 | 156 | |
Interest Expense Interest ExpenseCr | 1 | -1 | 0 | 0 | 0 | 1 | 5 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
PBT PBTCr | 54 | 59 | 69 | 43 | 49 | 7 | 14 | 53 | 430 | 46 | 110 | 135 |
| 1 | 3 | -1 | 11 | 1 | 4 | 12 | 9 | 259 | -1 | -16 | 31 | |
| 52 | 56 | 70 | 33 | 48 | 4 | 2 | 44 | 171 | 46 | 126 | 104 | |
Growth YoY PAT Growth YoY% | -96.7 | -42.9 | 608.4 | 123.0 | -7.7 | -93.4 | -96.8 | 35.4 | 255.5 | 1,164.2 | 5,552.0 | 135.5 |
NPM NPM% | -24.7 | 7,631.5 | 10,903.1 | 5,029.2 | 3,080.1 | 1,464.0 | 1,061.9 | 3,254.4 | 15,528.2 | 13,608.8 | 20,662.3 | 15,329.4 |
| 0.3 | 0.4 | 0.5 | 0.2 | 0.3 | 0.0 | 0.0 | 0.3 | 1.1 | 0.3 | 0.8 | 0.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 12,608 | 11,827 | 16,451 | 29,440 | 26,305 | 30,001 | 11,796 | 3,528 | 5 | 3 | 3 | 3 |
Growth Revenue Growth% | -47.3 | -6.2 | 39.1 | 79.0 | -10.7 | 14.1 | -60.7 | -70.1 | -99.8 | -49.6 | 26.8 | -19.2 |
| 12,670 | 11,853 | 16,430 | 29,258 | 26,368 | 30,047 | 11,355 | 3,636 | 168 | 141 | 185 | 181 | |
| -62 | -27 | 21 | 182 | -63 | -46 | 441 | -108 | -163 | -139 | -182 | -179 | |
OPM OPM% | -0.5 | -0.2 | 0.1 | 0.6 | -0.2 | -0.1 | 3.7 | -3.1 | -3,043.8 | -5,154.6 | -5,327.0 | -6,547.3 |
| 5 | 49 | 49 | 36 | -79 | -859 | -126 | 2,000 | 368 | 263 | 826 | 904 | |
Interest Expense Interest ExpenseCr | 30 | 21 | 17 | 67 | 142 | 202 | 209 | 121 | 1 | 5 | 1 | 1 |
Depreciation DepreciationCr | 6 | 7 | 5 | 6 | 7 | 6 | 5 | 5 | 4 | 5 | 5 | 5 |
PBT PBTCr | -94 | -6 | 48 | 146 | -291 | -1,112 | 101 | 1,766 | 200 | 114 | 639 | 720 |
| 3 | 24 | 10 | 37 | 1 | -323 | 359 | 204 | 8 | 28 | 251 | 273 | |
PAT PATCr | -97 | -30 | 38 | 109 | -292 | -789 | -258 | 1,562 | 192 | 87 | 387 | 447 |
Growth PAT Growth% | -224.4 | 69.2 | 226.1 | 189.8 | -368.4 | -170.5 | 67.3 | 705.0 | -87.7 | -54.9 | 347.2 | 355.6 |
NPM NPM% | -0.8 | -0.3 | 0.2 | 0.4 | -1.1 | -2.6 | -2.2 | 44.3 | 3,598.9 | 3,220.4 | 11,360.1 | 16,386.8 |
| -0.7 | -0.2 | 0.3 | 0.7 | -1.9 | -5.3 | -1.8 | 10.4 | 1.3 | 0.6 | 2.6 | 3.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 12,608 | 11,827 | 16,451 | 29,440 | 26,305 | 30,001 | 11,796 | 3,528 | 5 | 3 | 3 | 3 |
Growth Revenue Growth% | -47.3 | -6.2 | 39.1 | 79.0 | -10.7 | 14.1 | -60.7 | -70.1 | -99.8 | -49.6 | 26.8 | -19.2 |
| 12,670 | 11,853 | 16,430 | 29,258 | 26,368 | 30,047 | 11,355 | 3,636 | 168 | 141 | 185 | 181 | |
| -62 | -27 | 21 | 182 | -63 | -46 | 441 | -108 | -163 | -139 | -182 | -179 | |
OPM OPM% | -0.5 | -0.2 | 0.1 | 0.6 | -0.2 | -0.1 | 3.7 | -3.1 | -3,043.8 | -5,154.6 | -5,327.0 | -6,547.3 |
| 5 | 49 | 49 | 36 | -79 | -859 | -126 | 2,000 | 368 | 263 | 826 | 904 | |
Interest Expense Interest ExpenseCr | 30 | 21 | 17 | 67 | 142 | 202 | 209 | 121 | 1 | 5 | 1 | 1 |
Depreciation DepreciationCr | 6 | 7 | 5 | 6 | 7 | 6 | 5 | 5 | 4 | 5 | 5 | 5 |
PBT PBTCr | -94 | -6 | 48 | 146 | -291 | -1,112 | 101 | 1,766 | 200 | 114 | 639 | 720 |
| 3 | 24 | 10 | 37 | 1 | -323 | 359 | 204 | 8 | 28 | 251 | 273 | |
PAT PATCr | -97 | -30 | 38 | 109 | -292 | -789 | -258 | 1,562 | 192 | 87 | 387 | 447 |
Growth PAT Growth% | -224.4 | 69.2 | 226.1 | 189.8 | -368.4 | -170.5 | 67.3 | 705.0 | -87.7 | -54.9 | 347.2 | 355.6 |
NPM NPM% | -0.8 | -0.3 | 0.2 | 0.4 | -1.1 | -2.6 | -2.2 | 44.3 | 3,598.9 | 3,220.4 | 11,360.1 | 16,386.8 |
| -0.7 | -0.2 | 0.3 | 0.7 | -1.9 | -5.3 | -1.8 | 10.4 | 1.3 | 0.6 | 2.6 | 3.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 100 | 100 | 100 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 |
Reserves ReservesCr | 1,168 | 1,101 | 1,103 | 1,119 | 733 | -50 | -298 | 1,262 | 1,476 | 1,552 | 1,971 |
| 2,211 | 4,459 | 3,786 | 2,923 | 5,309 | 5,326 | 4,890 | 2,217 | 2,029 | 1,747 | 646 | |
| 179 | 188 | 184 | 189 | 218 | 48 | 42 | 49 | 32 | 30 | 29 | |
| 3,659 | 5,848 | 5,172 | 4,380 | 6,410 | 5,474 | 4,783 | 3,678 | 3,687 | 3,478 | 2,796 | |
| 2,888 | 5,189 | 4,662 | 3,879 | 5,973 | 4,718 | 4,356 | 3,288 | 3,158 | 2,914 | 2,196 | |
| 770 | 659 | 511 | 501 | 437 | 755 | 427 | 390 | 529 | 565 | 600 | |
| 3,659 | 5,848 | 5,172 | 4,380 | 6,410 | 5,474 | 4,783 | 3,678 | 3,687 | 3,478 | 2,796 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 100 | 100 | 100 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 |
Reserves ReservesCr | 1,168 | 1,101 | 1,103 | 1,119 | 733 | -50 | -298 | 1,262 | 1,476 | 1,552 | 1,971 |
| 2,211 | 4,459 | 3,786 | 2,923 | 5,309 | 5,326 | 4,890 | 2,217 | 2,029 | 1,747 | 646 | |
| 179 | 188 | 184 | 189 | 218 | 48 | 42 | 49 | 32 | 30 | 29 | |
| 3,659 | 5,848 | 5,172 | 4,380 | 6,410 | 5,474 | 4,783 | 3,678 | 3,687 | 3,478 | 2,796 | |
| 2,888 | 5,189 | 4,662 | 3,879 | 5,973 | 4,718 | 4,356 | 3,288 | 3,158 | 2,914 | 2,196 | |
| 770 | 659 | 511 | 501 | 437 | 755 | 427 | 390 | 529 | 565 | 600 | |
| 3,659 | 5,848 | 5,172 | 4,380 | 6,410 | 5,474 | 4,783 | 3,678 | 3,687 | 3,478 | 2,796 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -54 | 273 | -455 | -367 | -2,588 | 1,704 | 0 | 754 | -353 | -367 | -605 | |
| 87 | -68 | 117 | 9 | -58 | 11 | 3 | 1,959 | 198 | 278 | 579 | |
| -119 | 110 | 26 | 339 | 2,689 | -1,634 | -5 | -2,547 | -43 | -1 | -1 | |
Net Cash Flow Net Cash FlowCr | -86 | 315 | -312 | -19 | 42 | 80 | -3 | 166 | -198 | -90 | -27 |
Free Cash Flow Free Cash FlowCr | -61 | 271 | -456 | -369 | -2,594 | 1,706 | -2 | 754 | -353 | -367 | -605 |
CFO To PAT CFO To PAT% | 55.3 | -917.0 | -1,213.1 | -337.2 | 887.2 | -215.8 | 0.1 | 48.3 | -183.7 | -423.9 | -156.2 |
CFO To EBITDA CFO To EBITDA% | 85.8 | -1,029.0 | -2,157.1 | -201.2 | 4,120.9 | -3,715.5 | -0.1 | -697.3 | 217.1 | 264.8 | 333.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -54 | 273 | -455 | -367 | -2,588 | 1,704 | 0 | 754 | -353 | -367 | -605 | |
| 87 | -68 | 117 | 9 | -58 | 11 | 3 | 1,959 | 198 | 278 | 579 | |
| -119 | 110 | 26 | 339 | 2,689 | -1,634 | -5 | -2,547 | -43 | -1 | -1 | |
Net Cash Flow Net Cash FlowCr | -86 | 315 | -312 | -19 | 42 | 80 | -3 | 166 | -198 | -90 | -27 |
Free Cash Flow Free Cash FlowCr | -61 | 271 | -456 | -369 | -2,594 | 1,706 | -2 | 754 | -353 | -367 | -605 |
CFO To PAT CFO To PAT% | 55.3 | -917.0 | -1,213.1 | -337.2 | 887.2 | -215.8 | 0.1 | 48.3 | -183.7 | -423.9 | -156.2 |
CFO To EBITDA CFO To EBITDA% | 85.8 | -1,029.0 | -2,157.1 | -201.2 | 4,120.9 | -3,715.5 | -0.1 | -697.3 | 217.1 | 264.8 | 333.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,740 | 6,195 | 5,565 | 4,200 | 1,853 | 6,360 | 6,623 | 4,185 | 9,962 | 7,833 | 7,826 | 8,190 |
Price To Earnings Price To Earnings | 146.4 | 38.9 | 2.7 | 51.9 | 90.0 | 20.2 | 18.3 | |||||
Price To Sales Price To Sales | 0.3 | 0.5 | 0.3 | 0.1 | 0.1 | 0.2 | 0.6 | 1.2 | 1,865.5 | 2,911.9 | 2,294.9 | 3,000.0 |
Price To Book Price To Book | 3.0 | 5.2 | 4.6 | 3.3 | 2.1 | 64.2 | -44.6 | 3.0 | 6.1 | 4.6 | 3.7 | 3.9 |
EV To EBITDA EV To EBITDA | -61.5 | -230.3 | 281.5 | 27.6 | -87.2 | -186.0 | 20.5 | -28.1 | -54.1 | -46.9 | -33.3 | -37.4 |
GPM GPM% | 1.5 | 2.1 | 2.3 | 1.6 | 0.7 | 0.4 | 5.1 | 1.0 | -30.0 | -190.7 | -114.7 | -114.7 |
OPM OPM% | -0.5 | -0.2 | 0.1 | 0.6 | -0.2 | -0.1 | 3.7 | -3.1 | -3,043.8 | -5,154.6 | -5,327.0 | -6,547.3 |
NPM NPM% | -0.8 | -0.3 | 0.2 | 0.4 | -1.1 | -2.6 | -2.2 | 44.3 | 3,598.9 | 3,220.4 | 11,360.1 | 16,386.8 |
ROCE ROCE% | -4.1 | 1.0 | 3.7 | 9.5 | -3.1 | -36.1 | 12.5 | 116.9 | 11.2 | 7.0 | 30.1 | 30.1 |
ROE ROE% | -7.6 | -2.5 | 3.1 | 8.6 | -33.0 | -791.3 | 174.4 | 110.7 | 11.8 | 5.1 | 18.3 | 18.3 |
ROA ROA% | -2.6 | -0.5 | 0.7 | 2.5 | -4.5 | -14.4 | -5.4 | 42.5 | 5.2 | 2.5 | 13.9 | 13.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,740 | 6,195 | 5,565 | 4,200 | 1,853 | 6,360 | 6,623 | 4,185 | 9,962 | 7,833 | 7,826 | 8,190 |
Price To Earnings Price To Earnings | 146.4 | 38.9 | 2.7 | 51.9 | 90.0 | 20.2 | 18.3 | |||||
Price To Sales Price To Sales | 0.3 | 0.5 | 0.3 | 0.1 | 0.1 | 0.2 | 0.6 | 1.2 | 1,865.5 | 2,911.9 | 2,294.9 | 3,000.0 |
Price To Book Price To Book | 3.0 | 5.2 | 4.6 | 3.3 | 2.1 | 64.2 | -44.6 | 3.0 | 6.1 | 4.6 | 3.7 | 3.9 |
EV To EBITDA EV To EBITDA | -61.5 | -230.3 | 281.5 | 27.6 | -87.2 | -186.0 | 20.5 | -28.1 | -54.1 | -46.9 | -33.3 | -37.4 |
GPM GPM% | 1.5 | 2.1 | 2.3 | 1.6 | 0.7 | 0.4 | 5.1 | 1.0 | -30.0 | -190.7 | -114.7 | -114.7 |
OPM OPM% | -0.5 | -0.2 | 0.1 | 0.6 | -0.2 | -0.1 | 3.7 | -3.1 | -3,043.8 | -5,154.6 | -5,327.0 | -6,547.3 |
NPM NPM% | -0.8 | -0.3 | 0.2 | 0.4 | -1.1 | -2.6 | -2.2 | 44.3 | 3,598.9 | 3,220.4 | 11,360.1 | 16,386.8 |
ROCE ROCE% | -4.1 | 1.0 | 3.7 | 9.5 | -3.1 | -36.1 | 12.5 | 116.9 | 11.2 | 7.0 | 30.1 | 30.1 |
ROE ROE% | -7.6 | -2.5 | 3.1 | 8.6 | -33.0 | -791.3 | 174.4 | 110.7 | 11.8 | 5.1 | 18.3 | 18.3 |
ROA ROA% | -2.6 | -0.5 | 0.7 | 2.5 | -4.5 | -14.4 | -5.4 | 42.5 | 5.2 | 2.5 | 13.9 | 13.9 |
| Market CapitalizationMkt CapCr | 10,960 | 10,540 | 9,729 | 8,190 | 4,417 | 4,304 | 2,706 |
| Close PriceClose₹ | 8,044.35 | 68.94 | 771.70 | 54.60 | 149.23 | 537.60 | 223.20 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 34.30 | 78.19 | 18.32 | 8.69 | 7.47 | ||
| Price To SalesPS | -1,606.98 | 5.30 | 1.50 | 3,000.00 | 0.25 | 7.72 | 0.38 |
| RevenueRevenueCr | -7 | 1,988 | 6,480 | 3 | 17,535 | 558 | 7,147 |
| Revenue Growth TTMRev Gr TTM% | -125.8% | 32.9% | 10.5% | -19.2% | 13.3% | 26.3% | |
| PAT Growth TTMPAT Gr TTM% | -220.0% | -31.6% | 13.6% | 355.6% | -43.0% | 40.7% |
| Market CapitalizationMkt CapCr | 10,960 | 10,540 | 9,729 | 8,190 | 4,417 | 4,304 | 2,706 |
| Close PriceClose₹ | 8,044.35 | 68.94 | 771.70 | 54.60 | 149.23 | 537.60 | 223.20 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 34.30 | 78.19 | 18.32 | 8.69 | 7.47 | ||
| Price To SalesPS | -1,606.98 | 5.30 | 1.50 | 3,000.00 | 0.25 | 7.72 | 0.38 |
| RevenueRevenueCr | -7 | 1,988 | 6,480 | 3 | 17,535 | 558 | 7,147 |
| Revenue Growth TTMRev Gr TTM% | -125.8% | 32.9% | 10.5% | -19.2% | 13.3% | 26.3% | |
| PAT Growth TTMPAT Gr TTM% | -220.0% | -31.6% | 13.6% | 355.6% | -43.0% | 40.7% |