| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 506 | 748 | 1,278 | 1,134 | 1,793 | 1,335 | 1,595 | 1,144 | 1,704 | 1,644 | 1,823 | 1,309 | |
Growth YoY Revenue Growth YoY% | 651.4 | 254.2 | 78.4 | 24.9 | 0.9 | -4.9 | 23.2 | 14.3 | 14.4 | |||
| 495 | 731 | 1,246 | 1,109 | 1,778 | 1,313 | 1,558 | 1,108 | 1,676 | 1,628 | 1,767 | 1,250 | |
| 11 | 17 | 32 | 25 | 15 | 22 | 37 | 36 | 28 | 17 | 56 | 59 | |
OPM OPM% | 2.2 | 2.3 | 2.5 | 2.2 | 0.8 | 1.6 | 2.3 | 3.1 | 1.6 | 1.0 | 3.1 | 4.5 |
| 1 | 10 | 21 | 19 | 20 | 26 | 20 | 20 | 19 | 18 | 12 | 10 | |
Interest Expense Interest ExpenseCr | 0 | 3 | 8 | 8 | 13 | 10 | 14 | 12 | 12 | 17 | 10 | 6 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 4 | 4 | 4 |
PBT PBTCr | 12 | 23 | 44 | 36 | 22 | 37 | 42 | 43 | 33 | 14 | 54 | 58 |
| 3 | 6 | 11 | 10 | 6 | 9 | 9 | 10 | 7 | 3 | 12 | 13 | |
| 9 | 17 | 34 | 26 | 16 | 28 | 33 | 32 | 27 | 11 | 41 | 46 | |
Growth YoY PAT Growth YoY% | 1,952.3 | 78.2 | 63.1 | -1.2 | 23.0 | 66.4 | -61.7 | 25.1 | 41.1 | |||
NPM NPM% | 1.8 | 2.3 | 2.6 | 2.3 | 0.9 | 2.1 | 2.1 | 2.8 | 1.6 | 0.7 | 2.3 | 3.5 |
| 0.1 | 1.5 | 3.0 | 2.4 | 1.4 | 2.5 | 3.0 | 2.7 | 2.1 | 0.8 | 3.3 | 3.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 506 | 748 | 1,278 | 1,134 | 1,793 | 1,335 | 1,595 | 1,144 | 1,704 | 1,644 | 1,823 | 1,309 | |
Growth YoY Revenue Growth YoY% | 651.4 | 254.2 | 78.4 | 24.9 | 0.9 | -4.9 | 23.2 | 14.3 | 14.4 | |||
| 495 | 731 | 1,246 | 1,109 | 1,778 | 1,313 | 1,558 | 1,108 | 1,676 | 1,628 | 1,767 | 1,250 | |
| 11 | 17 | 32 | 25 | 15 | 22 | 37 | 36 | 28 | 17 | 56 | 59 | |
OPM OPM% | 2.2 | 2.3 | 2.5 | 2.2 | 0.8 | 1.6 | 2.3 | 3.1 | 1.6 | 1.0 | 3.1 | 4.5 |
| 1 | 10 | 21 | 19 | 20 | 26 | 20 | 20 | 19 | 18 | 12 | 10 | |
Interest Expense Interest ExpenseCr | 0 | 3 | 8 | 8 | 13 | 10 | 14 | 12 | 12 | 17 | 10 | 6 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 4 | 4 | 4 |
PBT PBTCr | 12 | 23 | 44 | 36 | 22 | 37 | 42 | 43 | 33 | 14 | 54 | 58 |
| 3 | 6 | 11 | 10 | 6 | 9 | 9 | 10 | 7 | 3 | 12 | 13 | |
| 9 | 17 | 34 | 26 | 16 | 28 | 33 | 32 | 27 | 11 | 41 | 46 | |
Growth YoY PAT Growth YoY% | 1,952.3 | 78.2 | 63.1 | -1.2 | 23.0 | 66.4 | -61.7 | 25.1 | 41.1 | |||
NPM NPM% | 1.8 | 2.3 | 2.6 | 2.3 | 0.9 | 2.1 | 2.1 | 2.8 | 1.6 | 0.7 | 2.3 | 3.5 |
| 0.1 | 1.5 | 3.0 | 2.4 | 1.4 | 2.5 | 3.0 | 2.7 | 2.1 | 0.8 | 3.3 | 3.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 9 | 5 | 3 | 2,683 | 5,856 | 6,315 | 6,480 |
Growth Revenue Growth% | 786.9 | -47.8 | -30.6 | 118.3 | 7.8 | 10.5 | ||
| 0 | 1 | 1 | 3 | 2,621 | 5,753 | 6,179 | 6,321 | |
| 1 | 8 | 3 | 0 | 62 | 103 | 137 | 160 | |
OPM OPM% | 53.9 | 88.8 | 69.7 | 4.8 | 2.3 | 1.8 | 2.2 | 2.5 |
| 0 | 0 | 0 | 0 | 32 | 80 | 69 | 58 | |
Interest Expense Interest ExpenseCr | 0 | 2 | 1 | 0 | 12 | 44 | 51 | 45 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 2 | 12 | 14 |
PBT PBTCr | 0 | 5 | 1 | -1 | 81 | 137 | 143 | 159 |
| 0 | 0 | 0 | -2 | 20 | 34 | 32 | 34 | |
PAT PATCr | 0 | 5 | 1 | 1 | 61 | 103 | 111 | 124 |
Growth PAT Growth% | 3,981.1 | -88.0 | 45.6 | 69.7 | 7.4 | 13.6 | ||
NPM NPM% | 11.9 | 54.7 | 12.6 | 26.3 | 2.3 | 1.8 | 1.8 | 1.9 |
| 0.1 | 51.2 | 0.3 | 8.9 | 8.2 | 9.2 | 9.0 | 9.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 9 | 5 | 3 | 2,683 | 5,856 | 6,315 | 6,480 |
Growth Revenue Growth% | 786.9 | -47.8 | -30.6 | 118.3 | 7.8 | 10.5 | ||
| 0 | 1 | 1 | 3 | 2,621 | 5,753 | 6,179 | 6,321 | |
| 1 | 8 | 3 | 0 | 62 | 103 | 137 | 160 | |
OPM OPM% | 53.9 | 88.8 | 69.7 | 4.8 | 2.3 | 1.8 | 2.2 | 2.5 |
| 0 | 0 | 0 | 0 | 32 | 80 | 69 | 58 | |
Interest Expense Interest ExpenseCr | 0 | 2 | 1 | 0 | 12 | 44 | 51 | 45 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 2 | 12 | 14 |
PBT PBTCr | 0 | 5 | 1 | -1 | 81 | 137 | 143 | 159 |
| 0 | 0 | 0 | -2 | 20 | 34 | 32 | 34 | |
PAT PATCr | 0 | 5 | 1 | 1 | 61 | 103 | 111 | 124 |
Growth PAT Growth% | 3,981.1 | -88.0 | 45.6 | 69.7 | 7.4 | 13.6 | ||
NPM NPM% | 11.9 | 54.7 | 12.6 | 26.3 | 2.3 | 1.8 | 1.8 | 1.9 |
| 0.1 | 51.2 | 0.3 | 8.9 | 8.2 | 9.2 | 9.0 | 9.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 11 | 11 | 13 |
Reserves ReservesCr | 5 | 10 | 10 | 11 | 985 | 1,112 | 1,584 |
| 6 | 3 | 11 | 0 | 399 | 1,057 | 614 | |
| 16 | 15 | 4 | 0 | 1 | 33 | 39 | |
| 27 | 30 | 26 | 12 | 1,487 | 2,298 | 2,250 | |
| 2 | 5 | 2 | 11 | 1,382 | 1,993 | 1,721 | |
| 25 | 25 | 24 | 1 | 105 | 305 | 529 | |
| 27 | 30 | 26 | 12 | 1,487 | 2,298 | 2,250 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 11 | 11 | 13 |
Reserves ReservesCr | 5 | 10 | 10 | 11 | 985 | 1,112 | 1,584 |
| 6 | 3 | 11 | 0 | 399 | 1,057 | 614 | |
| 16 | 15 | 4 | 0 | 1 | 33 | 39 | |
| 27 | 30 | 26 | 12 | 1,487 | 2,298 | 2,250 | |
| 2 | 5 | 2 | 11 | 1,382 | 1,993 | 1,721 | |
| 25 | 25 | 24 | 1 | 105 | 305 | 529 | |
| 27 | 30 | 26 | 12 | 1,487 | 2,298 | 2,250 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | 6 | 1 | 30 | -391 | 258 | |
| 0 | 0 | 16 | -1,104 | -87 | 407 | |
| -5 | -5 | -12 | 1,186 | 479 | -266 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 5 | 111 | 0 | 399 |
Free Cash Flow Free Cash FlowCr | 5 | 6 | 20 | -75 | -549 | 27 |
CFO To PAT CFO To PAT% | 105.3 | 901.5 | 154.6 | 49.0 | -378.0 | 232.4 |
CFO To EBITDA CFO To EBITDA% | 64.8 | 162.5 | 846.1 | 48.3 | -379.3 | 188.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | 6 | 1 | 30 | -391 | 258 | |
| 0 | 0 | 16 | -1,104 | -87 | 407 | |
| -5 | -5 | -12 | 1,186 | 479 | -266 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 5 | 111 | 0 | 399 |
Free Cash Flow Free Cash FlowCr | 5 | 6 | 20 | -75 | -549 | 27 |
CFO To PAT CFO To PAT% | 105.3 | 901.5 | 154.6 | 49.0 | -378.0 | 232.4 |
CFO To EBITDA CFO To EBITDA% | 64.8 | 162.5 | 846.1 | 48.3 | -379.3 | 188.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 8 | 5,515 | 3,633 | 5,845 | 9,729 | ||
Price To Earnings Price To Earnings | 21.6 | 12.9 | 90.4 | 35.1 | 52.6 | 78.2 | ||
Price To Sales Price To Sales | 2.4 | 1.6 | 2.1 | 0.6 | 0.9 | 1.5 | ||
Price To Book Price To Book | 0.4 | 0.7 | 5.5 | 3.2 | 3.7 | 6.1 | ||
EV To EBITDA EV To EBITDA | 36.5 | 5.5 | 73.9 | 31.1 | 37.5 | 58.6 | ||
GPM GPM% | 100.0 | 92.8 | 74.2 | 68.6 | 2.8 | 2.9 | 3.5 | 3.5 |
OPM OPM% | 53.9 | 88.8 | 69.7 | 4.8 | 2.3 | 1.8 | 2.2 | 2.5 |
NPM NPM% | 11.9 | 54.7 | 12.6 | 26.3 | 2.3 | 1.8 | 1.8 | 1.9 |
ROCE ROCE% | 1.3 | 27.6 | 9.9 | -3.1 | 7.9 | 9.8 | 10.4 | 10.4 |
ROE ROE% | 2.1 | 46.6 | 5.3 | 7.3 | 6.1 | 9.2 | 7.0 | 7.0 |
ROA ROA% | 0.5 | 17.2 | 2.3 | 7.2 | 4.1 | 4.5 | 4.9 | 4.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 8 | 5,515 | 3,633 | 5,845 | 9,729 | ||
Price To Earnings Price To Earnings | 21.6 | 12.9 | 90.4 | 35.1 | 52.6 | 78.2 | ||
Price To Sales Price To Sales | 2.4 | 1.6 | 2.1 | 0.6 | 0.9 | 1.5 | ||
Price To Book Price To Book | 0.4 | 0.7 | 5.5 | 3.2 | 3.7 | 6.1 | ||
EV To EBITDA EV To EBITDA | 36.5 | 5.5 | 73.9 | 31.1 | 37.5 | 58.6 | ||
GPM GPM% | 100.0 | 92.8 | 74.2 | 68.6 | 2.8 | 2.9 | 3.5 | 3.5 |
OPM OPM% | 53.9 | 88.8 | 69.7 | 4.8 | 2.3 | 1.8 | 2.2 | 2.5 |
NPM NPM% | 11.9 | 54.7 | 12.6 | 26.3 | 2.3 | 1.8 | 1.8 | 1.9 |
ROCE ROCE% | 1.3 | 27.6 | 9.9 | -3.1 | 7.9 | 9.8 | 10.4 | 10.4 |
ROE ROE% | 2.1 | 46.6 | 5.3 | 7.3 | 6.1 | 9.2 | 7.0 | 7.0 |
ROA ROA% | 0.5 | 17.2 | 2.3 | 7.2 | 4.1 | 4.5 | 4.9 | 4.9 |
| Market CapitalizationMkt CapCr | 11,668 | 10,960 | 10,540 | 9,729 | 8,190 | 4,417 | 4,304 |
| Close PriceClose₹ | 1,277.00 | 8,044.35 | 68.94 | 771.70 | 54.60 | 149.23 | 537.60 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 34.99 | 34.30 | 78.19 | 18.32 | 8.69 | ||
| Price To SalesPS | 0.12 | -1,606.98 | 5.30 | 1.50 | 3,000.00 | 0.25 | 7.72 |
| RevenueRevenueCr | 94,186 | -7 | 1,988 | 6,480 | 3 | 17,535 | 558 |
| Revenue Growth TTMRev Gr TTM% | -125.8% | 32.9% | 10.5% | -19.2% | 13.3% | ||
| PAT Growth TTMPAT Gr TTM% | -220.0% | -31.6% | 13.6% | 355.6% | -43.0% |
| Market CapitalizationMkt CapCr | 11,668 | 10,960 | 10,540 | 9,729 | 8,190 | 4,417 | 4,304 |
| Close PriceClose₹ | 1,277.00 | 8,044.35 | 68.94 | 771.70 | 54.60 | 149.23 | 537.60 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 34.99 | 34.30 | 78.19 | 18.32 | 8.69 | ||
| Price To SalesPS | 0.12 | -1,606.98 | 5.30 | 1.50 | 3,000.00 | 0.25 | 7.72 |
| RevenueRevenueCr | 94,186 | -7 | 1,988 | 6,480 | 3 | 17,535 | 558 |
| Revenue Growth TTMRev Gr TTM% | -125.8% | 32.9% | 10.5% | -19.2% | 13.3% | ||
| PAT Growth TTMPAT Gr TTM% | -220.0% | -31.6% | 13.6% | 355.6% | -43.0% |