| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 193 | 295 | 297 | 228 | 151 | 167 | 201 | 141 | 163 | 212 | 144 | 182 | |
Growth YoY Revenue Growth YoY% | -28.1 | 8.5 | 31.9 | 24.2 | -21.7 | -43.4 | -32.4 | -38.2 | 7.9 | 27.1 | -28.4 | 29.5 |
| 196 | 288 | 343 | 223 | 146 | 169 | 201 | 149 | 181 | 220 | 159 | 194 | |
| -3 | 7 | -46 | 5 | 6 | -2 | 0 | -8 | -17 | -8 | -15 | -11 | |
OPM OPM% | -1.6 | 2.3 | -15.5 | 2.1 | 3.7 | -1.1 | -0.2 | -5.7 | -10.6 | -3.9 | -10.6 | -6.3 |
| 3 | 1 | 1 | 1 | 1 | 3 | 6 | 1 | 22 | 1 | -27 | 2 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 5 | 4 | 3 | 3 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | -6 | 2 | -51 | 0 | 1 | -5 | 1 | -12 | -2 | -13 | -47 | -14 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -6 | 2 | -51 | 0 | 1 | -5 | 1 | -12 | -2 | -13 | -47 | -14 | |
Growth YoY PAT Growth YoY% | -112.9 | 160.6 | -598.2 | 107.1 | 121.0 | -440.0 | 102.3 | -2,938.6 | -231.8 | -148.8 | -4,113.6 | -13.5 |
NPM NPM% | -3.3 | 0.5 | -17.2 | 0.2 | 0.9 | -3.2 | 0.6 | -8.9 | -1.1 | -6.2 | -32.9 | -7.8 |
| -0.3 | 0.1 | -2.0 | 0.0 | 0.1 | -0.2 | 0.1 | -0.5 | -0.1 | -0.3 | -1.3 | -0.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 193 | 295 | 297 | 228 | 151 | 167 | 201 | 141 | 163 | 212 | 144 | 182 | |
Growth YoY Revenue Growth YoY% | -28.1 | 8.5 | 31.9 | 24.2 | -21.7 | -43.4 | -32.4 | -38.2 | 7.9 | 27.1 | -28.4 | 29.5 |
| 196 | 288 | 343 | 223 | 146 | 169 | 201 | 149 | 181 | 220 | 159 | 194 | |
| -3 | 7 | -46 | 5 | 6 | -2 | 0 | -8 | -17 | -8 | -15 | -11 | |
OPM OPM% | -1.6 | 2.3 | -15.5 | 2.1 | 3.7 | -1.1 | -0.2 | -5.7 | -10.6 | -3.9 | -10.6 | -6.3 |
| 3 | 1 | 1 | 1 | 1 | 3 | 6 | 1 | 22 | 1 | -27 | 2 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 5 | 4 | 3 | 3 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | -6 | 2 | -51 | 0 | 1 | -5 | 1 | -12 | -2 | -13 | -47 | -14 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -6 | 2 | -51 | 0 | 1 | -5 | 1 | -12 | -2 | -13 | -47 | -14 | |
Growth YoY PAT Growth YoY% | -112.9 | 160.6 | -598.2 | 107.1 | 121.0 | -440.0 | 102.3 | -2,938.6 | -231.8 | -148.8 | -4,113.6 | -13.5 |
NPM NPM% | -3.3 | 0.5 | -17.2 | 0.2 | 0.9 | -3.2 | 0.6 | -8.9 | -1.1 | -6.2 | -32.9 | -7.8 |
| -0.3 | 0.1 | -2.0 | 0.0 | 0.1 | -0.2 | 0.1 | -0.5 | -0.1 | -0.3 | -1.3 | -0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 772 | 729 | 728 | 644 | 604 | 766 | 1,192 | 1,110 | 968 | 747 | 660 | 702 |
Growth Revenue Growth% | -27.9 | -5.6 | -0.1 | -11.5 | -6.2 | 26.7 | 55.7 | -6.9 | -12.8 | -22.9 | -11.6 | 6.3 |
| 773 | 695 | 686 | 628 | 600 | 752 | 1,179 | 1,105 | 1,014 | 739 | 709 | 754 | |
| -1 | 34 | 42 | 17 | 5 | 14 | 14 | 5 | -46 | 8 | -49 | -52 | |
OPM OPM% | -0.1 | 4.6 | 5.8 | 2.6 | 0.8 | 1.8 | 1.1 | 0.5 | -4.7 | 1.1 | -7.4 | -7.5 |
| 8 | -22 | 5 | 2 | 3 | 10 | -12 | 2 | 6 | 11 | -3 | -1 | |
Interest Expense Interest ExpenseCr | 29 | 21 | 14 | 15 | 12 | 15 | 14 | 11 | 15 | 15 | 16 | 16 |
Depreciation DepreciationCr | 12 | 10 | 9 | 8 | 7 | 7 | 8 | 9 | 8 | 7 | 6 | 7 |
PBT PBTCr | -33 | -19 | 23 | -4 | -11 | 2 | -20 | -12 | -62 | -2 | -75 | -76 |
| -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -27 | -19 | 23 | -4 | -11 | 2 | -20 | -12 | -62 | -2 | -75 | -76 |
Growth PAT Growth% | -3,451.5 | 28.8 | 222.1 | -118.7 | -160.5 | 116.5 | -1,164.0 | 37.9 | -398.9 | 96.3 | -3,147.4 | -401.8 |
NPM NPM% | -3.5 | -2.6 | 3.2 | -0.7 | -1.9 | 0.3 | -1.7 | -1.1 | -6.4 | -0.3 | -11.3 | -10.9 |
| -1.3 | -0.9 | 1.0 | -0.2 | -0.5 | 0.1 | -0.8 | -0.5 | -2.5 | -0.1 | -2.0 | -2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 772 | 729 | 728 | 644 | 604 | 766 | 1,192 | 1,110 | 968 | 747 | 660 | 702 |
Growth Revenue Growth% | -27.9 | -5.6 | -0.1 | -11.5 | -6.2 | 26.7 | 55.7 | -6.9 | -12.8 | -22.9 | -11.6 | 6.3 |
| 773 | 695 | 686 | 628 | 600 | 752 | 1,179 | 1,105 | 1,014 | 739 | 709 | 754 | |
| -1 | 34 | 42 | 17 | 5 | 14 | 14 | 5 | -46 | 8 | -49 | -52 | |
OPM OPM% | -0.1 | 4.6 | 5.8 | 2.6 | 0.8 | 1.8 | 1.1 | 0.5 | -4.7 | 1.1 | -7.4 | -7.5 |
| 8 | -22 | 5 | 2 | 3 | 10 | -12 | 2 | 6 | 11 | -3 | -1 | |
Interest Expense Interest ExpenseCr | 29 | 21 | 14 | 15 | 12 | 15 | 14 | 11 | 15 | 15 | 16 | 16 |
Depreciation DepreciationCr | 12 | 10 | 9 | 8 | 7 | 7 | 8 | 9 | 8 | 7 | 6 | 7 |
PBT PBTCr | -33 | -19 | 23 | -4 | -11 | 2 | -20 | -12 | -62 | -2 | -75 | -76 |
| -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -27 | -19 | 23 | -4 | -11 | 2 | -20 | -12 | -62 | -2 | -75 | -76 |
Growth PAT Growth% | -3,451.5 | 28.8 | 222.1 | -118.7 | -160.5 | 116.5 | -1,164.0 | 37.9 | -398.9 | 96.3 | -3,147.4 | -401.8 |
NPM NPM% | -3.5 | -2.6 | 3.2 | -0.7 | -1.9 | 0.3 | -1.7 | -1.1 | -6.4 | -0.3 | -11.3 | -10.9 |
| -1.3 | -0.9 | 1.0 | -0.2 | -0.5 | 0.1 | -0.8 | -0.5 | -2.5 | -0.1 | -2.0 | -2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 20 | 21 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 37 |
Reserves ReservesCr | 120 | 103 | 196 | 192 | 199 | 200 | 180 | 168 | 105 | 103 | 201 |
| 436 | 384 | 297 | 256 | 337 | 423 | 478 | 318 | 418 | 379 | 238 | |
| 10 | 10 | 9 | 23 | 19 | 19 | 23 | 20 | 23 | 23 | 47 | |
| 592 | 517 | 543 | 513 | 577 | 665 | 704 | 529 | 570 | 528 | 524 | |
| 410 | 369 | 397 | 362 | 429 | 543 | 572 | 387 | 436 | 416 | 425 | |
| 182 | 148 | 145 | 151 | 148 | 123 | 133 | 142 | 134 | 113 | 99 | |
| 592 | 517 | 543 | 513 | 577 | 665 | 704 | 529 | 570 | 528 | 524 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 20 | 21 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 37 |
Reserves ReservesCr | 120 | 103 | 196 | 192 | 199 | 200 | 180 | 168 | 105 | 103 | 201 |
| 436 | 384 | 297 | 256 | 337 | 423 | 478 | 318 | 418 | 379 | 238 | |
| 10 | 10 | 9 | 23 | 19 | 19 | 23 | 20 | 23 | 23 | 47 | |
| 592 | 517 | 543 | 513 | 577 | 665 | 704 | 529 | 570 | 528 | 524 | |
| 410 | 369 | 397 | 362 | 429 | 543 | 572 | 387 | 436 | 416 | 425 | |
| 182 | 148 | 145 | 151 | 148 | 123 | 133 | 142 | 134 | 113 | 99 | |
| 592 | 517 | 543 | 513 | 577 | 665 | 704 | 529 | 570 | 528 | 524 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 50 | 47 | -15 | -4 | 15 | 24 | -9 | -5 | 23 | -107 | |
| 13 | -15 | -2 | 2 | 0 | -1 | 3 | 8 | -2 | -8 | -26 | |
| -38 | -37 | -43 | 2 | -2 | -7 | -30 | -1 | 8 | -16 | 142 | |
Net Cash Flow Net Cash FlowCr | -3 | -2 | 3 | -11 | -6 | 7 | -2 | -2 | 1 | -1 | 9 |
Free Cash Flow Free Cash FlowCr | 35 | 61 | 46 | -13 | -5 | 30 | 17 | -8 | -4 | 23 | -91 |
CFO To PAT CFO To PAT% | -80.7 | -260.0 | 201.1 | 343.9 | 36.7 | 811.2 | -122.0 | 70.3 | 7.3 | -997.9 | 143.4 |
CFO To EBITDA CFO To EBITDA% | -2,973.2 | 149.3 | 111.6 | -91.0 | -92.1 | 113.4 | 180.5 | -174.4 | 9.9 | 282.2 | 218.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 50 | 47 | -15 | -4 | 15 | 24 | -9 | -5 | 23 | -107 | |
| 13 | -15 | -2 | 2 | 0 | -1 | 3 | 8 | -2 | -8 | -26 | |
| -38 | -37 | -43 | 2 | -2 | -7 | -30 | -1 | 8 | -16 | 142 | |
Net Cash Flow Net Cash FlowCr | -3 | -2 | 3 | -11 | -6 | 7 | -2 | -2 | 1 | -1 | 9 |
Free Cash Flow Free Cash FlowCr | 35 | 61 | 46 | -13 | -5 | 30 | 17 | -8 | -4 | 23 | -91 |
CFO To PAT CFO To PAT% | -80.7 | -260.0 | 201.1 | 343.9 | 36.7 | 811.2 | -122.0 | 70.3 | 7.3 | -997.9 | 143.4 |
CFO To EBITDA CFO To EBITDA% | -2,973.2 | 149.3 | 111.6 | -91.0 | -92.1 | 113.4 | 180.5 | -174.4 | 9.9 | 282.2 | 218.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 200 | 297 | 1,067 | 507 | 92 | 317 | 438 | 272 | 439 | 256 | 953 | 1,266 |
Price To Earnings Price To Earnings | 45.3 | 171.5 | ||||||||||
Price To Sales Price To Sales | 0.3 | 0.4 | 1.5 | 0.8 | 0.1 | 0.4 | 0.4 | 0.2 | 0.5 | 0.3 | 1.4 | 1.8 |
Price To Book Price To Book | 1.4 | 2.4 | 4.9 | 2.4 | 0.4 | 1.4 | 2.2 | 1.4 | 3.4 | 2.0 | 4.0 | 5.3 |
EV To EBITDA EV To EBITDA | -520.4 | 13.2 | 25.8 | 33.6 | 35.1 | 27.7 | 36.0 | 68.2 | -11.6 | 41.1 | -20.3 | -24.0 |
GPM GPM% | 23.9 | 24.7 | 25.9 | 23.8 | 21.3 | 14.3 | 11.2 | 12.0 | 7.3 | 17.9 | 10.9 | 10.9 |
OPM OPM% | -0.1 | 4.6 | 5.8 | 2.6 | 0.8 | 1.8 | 1.1 | 0.5 | -4.7 | 1.1 | -7.4 | -7.5 |
NPM NPM% | -3.5 | -2.6 | 3.2 | -0.7 | -1.9 | 0.3 | -1.7 | -1.1 | -6.4 | -0.3 | -11.3 | -10.9 |
ROCE ROCE% | -1.3 | 0.5 | 14.1 | 3.7 | 0.2 | 5.5 | -2.2 | -0.6 | -20.3 | 5.4 | -18.5 | -18.5 |
ROE ROE% | -19.3 | -15.5 | 10.7 | -2.0 | -5.2 | 0.8 | -9.9 | -6.5 | -48.4 | -1.8 | -31.4 | -31.4 |
ROA ROA% | -4.6 | -3.7 | 4.3 | -0.9 | -2.0 | 0.3 | -2.9 | -2.4 | -10.9 | -0.4 | -14.3 | -14.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 200 | 297 | 1,067 | 507 | 92 | 317 | 438 | 272 | 439 | 256 | 953 | 1,266 |
Price To Earnings Price To Earnings | 45.3 | 171.5 | ||||||||||
Price To Sales Price To Sales | 0.3 | 0.4 | 1.5 | 0.8 | 0.1 | 0.4 | 0.4 | 0.2 | 0.5 | 0.3 | 1.4 | 1.8 |
Price To Book Price To Book | 1.4 | 2.4 | 4.9 | 2.4 | 0.4 | 1.4 | 2.2 | 1.4 | 3.4 | 2.0 | 4.0 | 5.3 |
EV To EBITDA EV To EBITDA | -520.4 | 13.2 | 25.8 | 33.6 | 35.1 | 27.7 | 36.0 | 68.2 | -11.6 | 41.1 | -20.3 | -24.0 |
GPM GPM% | 23.9 | 24.7 | 25.9 | 23.8 | 21.3 | 14.3 | 11.2 | 12.0 | 7.3 | 17.9 | 10.9 | 10.9 |
OPM OPM% | -0.1 | 4.6 | 5.8 | 2.6 | 0.8 | 1.8 | 1.1 | 0.5 | -4.7 | 1.1 | -7.4 | -7.5 |
NPM NPM% | -3.5 | -2.6 | 3.2 | -0.7 | -1.9 | 0.3 | -1.7 | -1.1 | -6.4 | -0.3 | -11.3 | -10.9 |
ROCE ROCE% | -1.3 | 0.5 | 14.1 | 3.7 | 0.2 | 5.5 | -2.2 | -0.6 | -20.3 | 5.4 | -18.5 | -18.5 |
ROE ROE% | -19.3 | -15.5 | 10.7 | -2.0 | -5.2 | 0.8 | -9.9 | -6.5 | -48.4 | -1.8 | -31.4 | -31.4 |
ROA ROA% | -4.6 | -3.7 | 4.3 | -0.9 | -2.0 | 0.3 | -2.9 | -2.4 | -10.9 | -0.4 | -14.3 | -14.3 |
Documents — Onida Electronics Ltd
Concall Transcript Summaries — Onida Electronics Ltd