| Quarter | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| 98 | 76 | 82 | 55 | 66 | 160 | 104 | 76 | |
Growth YoY Revenue Growth YoY% | -33.1 | 110.2 | 27.4 | 38.5 | ||||
| 78 | 65 | 71 | 51 | 55 | 140 | 94 | 70 | |
| 21 | 11 | 11 | 4 | 11 | 20 | 11 | 6 | |
OPM OPM% | 20.9 | 14.6 | 13.7 | 7.1 | 17.0 | 12.6 | 10.5 | 8.5 |
| 0 | 1 | 0 | 1 | 2 | 1 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 19 | 10 | 9 | 3 | 11 | 20 | 11 | 6 |
| 5 | 3 | 3 | 1 | 3 | 5 | 3 | 2 | |
| 14 | 7 | 7 | 2 | 8 | 15 | 8 | 5 | |
Growth YoY PAT Growth YoY% | -40.5 | 100.1 | 17.3 | 150.3 | ||||
NPM NPM% | 14.1 | 9.8 | 8.3 | 3.3 | 12.6 | 9.3 | 7.6 | 6.0 |
| 4.3 | 1.8 | 1.6 | 0.4 | 1.5 | 2.7 | 1.4 | 0.8 |
| Quarter | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| 98 | 76 | 82 | 55 | 66 | 160 | 104 | 76 | |
Growth YoY Revenue Growth YoY% | -33.1 | 110.2 | 27.4 | 38.5 | ||||
| 78 | 65 | 71 | 51 | 55 | 140 | 94 | 70 | |
| 21 | 11 | 11 | 4 | 11 | 20 | 11 | 6 | |
OPM OPM% | 20.9 | 14.6 | 13.7 | 7.1 | 17.0 | 12.6 | 10.5 | 8.5 |
| 0 | 1 | 0 | 1 | 2 | 1 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 19 | 10 | 9 | 3 | 11 | 20 | 11 | 6 |
| 5 | 3 | 3 | 1 | 3 | 5 | 3 | 2 | |
| 14 | 7 | 7 | 2 | 8 | 15 | 8 | 5 | |
Growth YoY PAT Growth YoY% | -40.5 | 100.1 | 17.3 | 150.3 | ||||
NPM NPM% | 14.1 | 9.8 | 8.3 | 3.3 | 12.6 | 9.3 | 7.6 | 6.0 |
| 4.3 | 1.8 | 1.6 | 0.4 | 1.5 | 2.7 | 1.4 | 0.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 171 | 230 | 258 | 351 | 386 | 407 |
Growth Revenue Growth% | 34.5 | 11.9 | 36.0 | 10.0 | 30.5 | |
| 155 | 203 | 223 | 305 | 339 | 358 | |
| 16 | 27 | 35 | 46 | 46 | 49 | |
OPM OPM% | 9.2 | 11.8 | 13.7 | 13.0 | 12.0 | 12.0 |
| 1 | 2 | 1 | 2 | 6 | 8 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 4 | 5 | 5 | 5 |
Depreciation DepreciationCr | 1 | 2 | 2 | 3 | 3 | 3 |
PBT PBTCr | 15 | 26 | 31 | 39 | 44 | 48 |
| 4 | 7 | 8 | 10 | 11 | 12 | |
PAT PATCr | 11 | 19 | 23 | 29 | 33 | 36 |
Growth PAT Growth% | 78.0 | 18.0 | 26.4 | 14.4 | 19.1 | |
NPM NPM% | 6.3 | 8.4 | 8.8 | 8.2 | 8.6 | 8.8 |
| 2.7 | 4.7 | 5.4 | 6.9 | 5.9 | 6.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 171 | 230 | 258 | 351 | 386 | 407 |
Growth Revenue Growth% | 34.5 | 11.9 | 36.0 | 10.0 | 30.5 | |
| 155 | 203 | 223 | 305 | 339 | 358 | |
| 16 | 27 | 35 | 46 | 46 | 49 | |
OPM OPM% | 9.2 | 11.8 | 13.7 | 13.0 | 12.0 | 12.0 |
| 1 | 2 | 1 | 2 | 6 | 8 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 4 | 5 | 5 | 5 |
Depreciation DepreciationCr | 1 | 2 | 2 | 3 | 3 | 3 |
PBT PBTCr | 15 | 26 | 31 | 39 | 44 | 48 |
| 4 | 7 | 8 | 10 | 11 | 12 | |
PAT PATCr | 11 | 19 | 23 | 29 | 33 | 36 |
Growth PAT Growth% | 78.0 | 18.0 | 26.4 | 14.4 | 19.1 | |
NPM NPM% | 6.3 | 8.4 | 8.8 | 8.2 | 8.6 | 8.8 |
| 2.7 | 4.7 | 5.4 | 6.9 | 5.9 | 6.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 43 | 43 | 43 | 59 |
Reserves ReservesCr | 32 | 18 | 41 | 61 | 228 |
| 51 | 85 | 111 | 129 | 240 | |
| 3 | 8 | 6 | 5 | 11 | |
| 98 | 155 | 203 | 238 | 537 | |
| 82 | 121 | 162 | 194 | 436 | |
| 16 | 34 | 41 | 44 | 102 | |
| 98 | 155 | 203 | 238 | 537 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 43 | 43 | 43 | 59 |
Reserves ReservesCr | 32 | 18 | 41 | 61 | 228 |
| 51 | 85 | 111 | 129 | 240 | |
| 3 | 8 | 6 | 5 | 11 | |
| 98 | 155 | 203 | 238 | 537 | |
| 82 | 121 | 162 | 194 | 436 | |
| 16 | 34 | 41 | 44 | 102 | |
| 98 | 155 | 203 | 238 | 537 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 4 | -14 | -8 | -3 | -49 | |
| -9 | -8 | -8 | -16 | -111 | |
| 6 | 21 | 15 | 19 | 161 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 2 | -16 | -12 | -15 | -52 |
CFO To PAT CFO To PAT% | 38.3 | -69.8 | -34.2 | -11.0 | -147.9 |
CFO To EBITDA CFO To EBITDA% | 26.3 | -49.7 | -22.1 | -7.0 | -105.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 4 | -14 | -8 | -3 | -49 | |
| -9 | -8 | -8 | -16 | -111 | |
| 6 | 21 | 15 | 19 | 161 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 2 | -16 | -12 | -15 | -52 |
CFO To PAT CFO To PAT% | 38.3 | -69.8 | -34.2 | -11.0 | -147.9 |
CFO To EBITDA CFO To EBITDA% | 26.3 | -49.7 | -22.1 | -7.0 | -105.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 679 | 758 | ||||
Price To Earnings Price To Earnings | 20.6 | 20.3 | ||||
Price To Sales Price To Sales | 1.8 | 1.9 | ||||
Price To Book Price To Book | 2.4 | 2.6 | ||||
EV To EBITDA EV To EBITDA | 16.6 | 17.9 | ||||
GPM GPM% | 21.5 | 25.2 | 27.0 | 23.1 | 26.0 | 26.0 |
OPM OPM% | 9.2 | 11.8 | 13.7 | 13.0 | 12.0 | 12.0 |
NPM NPM% | 6.3 | 8.4 | 8.8 | 8.2 | 8.6 | 8.8 |
ROCE ROCE% | 35.4 | 32.0 | 27.1 | 25.9 | 12.9 | 12.9 |
ROE ROE% | 26.6 | 31.7 | 27.1 | 27.8 | 11.5 | 11.5 |
ROA ROA% | 11.1 | 12.4 | 11.2 | 12.2 | 6.1 | 6.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 679 | 758 | ||||
Price To Earnings Price To Earnings | 20.6 | 20.3 | ||||
Price To Sales Price To Sales | 1.8 | 1.9 | ||||
Price To Book Price To Book | 2.4 | 2.6 | ||||
EV To EBITDA EV To EBITDA | 16.6 | 17.9 | ||||
GPM GPM% | 21.5 | 25.2 | 27.0 | 23.1 | 26.0 | 26.0 |
OPM OPM% | 9.2 | 11.8 | 13.7 | 13.0 | 12.0 | 12.0 |
NPM NPM% | 6.3 | 8.4 | 8.8 | 8.2 | 8.6 | 8.8 |
ROCE ROCE% | 35.4 | 32.0 | 27.1 | 25.9 | 12.9 | 12.9 |
ROE ROE% | 26.6 | 31.7 | 27.1 | 27.8 | 11.5 | 11.5 |
ROA ROA% | 11.1 | 12.4 | 11.2 | 12.2 | 6.1 | 6.1 |
| Market CapitalizationMkt CapCr | 827 | 806 | 800 | 758 | 754 | 744 | 733 |
| Close PriceClose₹ | 482.10 | 241.25 | 322.00 | 128.77 | 554.75 | 319.05 | 12.96 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 157.55 | 18.53 | 12.02 | 20.25 | 80.17 | 226.28 | |
| Price To SalesPS | 17.75 | 0.69 | 1.32 | 1.86 | 1.25 | 186.90 | 63.34 |
| RevenueRevenueCr | 47 | 1,175 | 607 | 407 | 605 | 4 | 12 |
| Revenue Growth TTMRev Gr TTM% | 89.6% | 42.3% | 36.9% | 30.5% | 17.8% | ||
| PAT Growth TTMPAT Gr TTM% | 49.0% | 59.7% | 93.8% | 19.1% | -166.6% |
| Market CapitalizationMkt CapCr | 827 | 806 | 800 | 758 | 754 | 744 | 733 |
| Close PriceClose₹ | 482.10 | 241.25 | 322.00 | 128.77 | 554.75 | 319.05 | 12.96 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 157.55 | 18.53 | 12.02 | 20.25 | 80.17 | 226.28 | |
| Price To SalesPS | 17.75 | 0.69 | 1.32 | 1.86 | 1.25 | 186.90 | 63.34 |
| RevenueRevenueCr | 47 | 1,175 | 607 | 407 | 605 | 4 | 12 |
| Revenue Growth TTMRev Gr TTM% | 89.6% | 42.3% | 36.9% | 30.5% | 17.8% | ||
| PAT Growth TTMPAT Gr TTM% | 49.0% | 59.7% | 93.8% | 19.1% | -166.6% |