| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 78 | 82 | 80 | 70 | 73 | 71 | 65 | 57 | 84 | 72 | 49 | 45 | |
Growth YoY Revenue Growth YoY% | -22.4 | 22.6 | 62.4 | 36.6 | -6.2 | -13.8 | -18.6 | -18.6 | 13.7 | 1.3 | -25.2 | -21.4 |
| 67 | 70 | 70 | 68 | 70 | 74 | 74 | 67 | 74 | 71 | 78 | 63 | |
| 11 | 12 | 10 | 3 | 3 | -4 | -8 | -10 | 9 | 0 | -29 | -18 | |
OPM OPM% | 14.0 | 14.2 | 12.6 | 3.7 | 4.2 | -5.3 | -13.0 | -17.0 | 11.1 | 0.6 | -60.2 | -39.0 |
| 6 | 4 | 7 | 5 | 5 | 5 | 6 | 6 | 4 | 9 | 4 | 14 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 4 | 4 |
PBT PBTCr | 13 | 13 | 14 | 5 | 5 | -2 | -7 | -7 | 10 | 6 | -30 | -7 |
| 1 | 2 | 0 | 1 | 1 | -2 | -3 | -1 | 2 | -1 | -10 | -2 | |
| 13 | 10 | 14 | 4 | 4 | 0 | -3 | -6 | 8 | 7 | -20 | -5 | |
Growth YoY PAT Growth YoY% | -41.8 | 208.3 | 311.4 | 131.6 | -67.8 | -98.9 | -123.2 | -236.7 | 90.6 | 5,909.1 | -513.5 | 4.2 |
NPM NPM% | 16.5 | 12.3 | 17.5 | 5.7 | 5.7 | 0.2 | -5.0 | -9.6 | 9.5 | 9.2 | -40.9 | -11.7 |
| 2.4 | 1.9 | 2.6 | 0.8 | 0.8 | 0.0 | -0.6 | -1.0 | 1.4 | 1.2 | -3.6 | -0.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 78 | 82 | 80 | 70 | 73 | 71 | 65 | 57 | 84 | 72 | 49 | 45 | |
Growth YoY Revenue Growth YoY% | -22.4 | 22.6 | 62.4 | 36.6 | -6.2 | -13.8 | -18.6 | -18.6 | 13.7 | 1.3 | -25.2 | -21.4 |
| 67 | 70 | 70 | 68 | 70 | 74 | 74 | 67 | 74 | 71 | 78 | 63 | |
| 11 | 12 | 10 | 3 | 3 | -4 | -8 | -10 | 9 | 0 | -29 | -18 | |
OPM OPM% | 14.0 | 14.2 | 12.6 | 3.7 | 4.2 | -5.3 | -13.0 | -17.0 | 11.1 | 0.6 | -60.2 | -39.0 |
| 6 | 4 | 7 | 5 | 5 | 5 | 6 | 6 | 4 | 9 | 4 | 14 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 4 | 4 |
PBT PBTCr | 13 | 13 | 14 | 5 | 5 | -2 | -7 | -7 | 10 | 6 | -30 | -7 |
| 1 | 2 | 0 | 1 | 1 | -2 | -3 | -1 | 2 | -1 | -10 | -2 | |
| 13 | 10 | 14 | 4 | 4 | 0 | -3 | -6 | 8 | 7 | -20 | -5 | |
Growth YoY PAT Growth YoY% | -41.8 | 208.3 | 311.4 | 131.6 | -67.8 | -98.9 | -123.2 | -236.7 | 90.6 | 5,909.1 | -513.5 | 4.2 |
NPM NPM% | 16.5 | 12.3 | 17.5 | 5.7 | 5.7 | 0.2 | -5.0 | -9.6 | 9.5 | 9.2 | -40.9 | -11.7 |
| 2.4 | 1.9 | 2.6 | 0.8 | 0.8 | 0.0 | -0.6 | -1.0 | 1.4 | 1.2 | -3.6 | -0.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 302 | 300 | 318 | 315 | 286 | 333 | 342 | 278 | 292 | 280 | 261 | 249 |
Growth Revenue Growth% | 5.6 | -0.7 | 6.1 | -1.1 | -9.1 | 16.4 | 2.7 | -18.7 | 4.9 | -4.2 | -6.6 | -6.6 |
| 200 | 210 | 198 | 187 | 195 | 192 | 235 | 276 | 274 | 286 | 290 | 286 | |
| 102 | 90 | 120 | 128 | 91 | 141 | 107 | 2 | 18 | -7 | -29 | -37 | |
OPM OPM% | 33.7 | 30.1 | 37.8 | 40.6 | 31.9 | 42.5 | 31.3 | 0.7 | 6.0 | -2.4 | -11.3 | -15.0 |
| 10 | 25 | 30 | 33 | 32 | 24 | 19 | 22 | 21 | 21 | 23 | 31 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 24 | 31 | 27 | 24 | 22 | 19 | 17 | 16 | 13 | 13 | 14 | 15 |
PBT PBTCr | 88 | 84 | 123 | 137 | 101 | 146 | 109 | 8 | 26 | 1 | -21 | -21 |
| 30 | 31 | 40 | 45 | 27 | 39 | 25 | 2 | 2 | -4 | -10 | -10 | |
PAT PATCr | 58 | 53 | 83 | 92 | 74 | 107 | 83 | 6 | 24 | 5 | -11 | -11 |
Growth PAT Growth% | 7.6 | -8.1 | 56.0 | 10.6 | -19.0 | 43.8 | -22.2 | -92.3 | 278.8 | -79.2 | -316.9 | -137.8 |
NPM NPM% | 19.2 | 17.7 | 26.1 | 29.2 | 26.0 | 32.1 | 24.3 | 2.3 | 8.3 | 1.8 | -4.2 | -4.3 |
| 9.3 | 7.6 | 11.8 | 13.0 | 11.3 | 16.7 | 14.1 | 1.1 | 4.6 | 0.9 | -2.0 | -1.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 302 | 300 | 318 | 315 | 286 | 333 | 342 | 278 | 292 | 280 | 261 | 249 |
Growth Revenue Growth% | 5.6 | -0.7 | 6.1 | -1.1 | -9.1 | 16.4 | 2.7 | -18.7 | 4.9 | -4.2 | -6.6 | -6.6 |
| 200 | 210 | 198 | 187 | 195 | 192 | 235 | 276 | 274 | 286 | 290 | 286 | |
| 102 | 90 | 120 | 128 | 91 | 141 | 107 | 2 | 18 | -7 | -29 | -37 | |
OPM OPM% | 33.7 | 30.1 | 37.8 | 40.6 | 31.9 | 42.5 | 31.3 | 0.7 | 6.0 | -2.4 | -11.3 | -15.0 |
| 10 | 25 | 30 | 33 | 32 | 24 | 19 | 22 | 21 | 21 | 23 | 31 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 24 | 31 | 27 | 24 | 22 | 19 | 17 | 16 | 13 | 13 | 14 | 15 |
PBT PBTCr | 88 | 84 | 123 | 137 | 101 | 146 | 109 | 8 | 26 | 1 | -21 | -21 |
| 30 | 31 | 40 | 45 | 27 | 39 | 25 | 2 | 2 | -4 | -10 | -10 | |
PAT PATCr | 58 | 53 | 83 | 92 | 74 | 107 | 83 | 6 | 24 | 5 | -11 | -11 |
Growth PAT Growth% | 7.6 | -8.1 | 56.0 | 10.6 | -19.0 | 43.8 | -22.2 | -92.3 | 278.8 | -79.2 | -316.9 | -137.8 |
NPM NPM% | 19.2 | 17.7 | 26.1 | 29.2 | 26.0 | 32.1 | 24.3 | 2.3 | 8.3 | 1.8 | -4.2 | -4.3 |
| 9.3 | 7.6 | 11.8 | 13.0 | 11.3 | 16.7 | 14.1 | 1.1 | 4.6 | 0.9 | -2.0 | -1.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7,00,30,028 | 70 | 70 | 71 | 64 | 64 | 58 | 53 | 54 | 54 | 54 |
Reserves ReservesCr | 559 | 592 | 653 | 719 | 580 | 687 | 570 | 367 | 383 | 387 | 382 |
| 86 | 70 | 55 | 59 | 50 | 74 | 86 | 72 | 73 | 83 | 108 | |
| 2 | 2 | 2 | 4 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | |
| 717 | 734 | 781 | 853 | 697 | 827 | 716 | 493 | 513 | 525 | 547 | |
| 491 | 495 | 568 | 634 | 479 | 631 | 535 | 323 | 364 | 371 | 369 | |
| 227 | 239 | 213 | 219 | 218 | 195 | 181 | 170 | 149 | 154 | 178 | |
| 717 | 734 | 781 | 853 | 697 | 827 | 716 | 493 | 513 | 525 | 547 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7,00,30,028 | 70 | 70 | 71 | 64 | 64 | 58 | 53 | 54 | 54 | 54 |
Reserves ReservesCr | 559 | 592 | 653 | 719 | 580 | 687 | 570 | 367 | 383 | 387 | 382 |
| 86 | 70 | 55 | 59 | 50 | 74 | 86 | 72 | 73 | 83 | 108 | |
| 2 | 2 | 2 | 4 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | |
| 717 | 734 | 781 | 853 | 697 | 827 | 716 | 493 | 513 | 525 | 547 | |
| 491 | 495 | 568 | 634 | 479 | 631 | 535 | 323 | 364 | 371 | 369 | |
| 227 | 239 | 213 | 219 | 218 | 195 | 181 | 170 | 149 | 154 | 178 | |
| 717 | 734 | 781 | 853 | 697 | 827 | 716 | 493 | 513 | 525 | 547 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 78 | 36 | 94 | 61 | 71 | 99 | 80 | 31 | 18 | -22 | 15 | |
| -163 | -73 | -122 | -37 | 148 | -92 | 126 | 185 | 6 | 16 | -26 | |
| 189 | -20 | -19 | -24 | -221 | 0 | -214 | -212 | 2 | -10 | 3 | |
Net Cash Flow Net Cash FlowCr | 104 | -57 | -47 | 1 | -3 | 6 | -9 | 4 | 26 | -17 | -8 |
Free Cash Flow Free Cash FlowCr | 42 | 2 | 80 | 54 | 60 | 90 | 79 | 32 | 12 | -36 | 6 |
CFO To PAT CFO To PAT% | 134.2 | 67.3 | 113.1 | 66.8 | 94.8 | 92.2 | 96.1 | 481.4 | 75.0 | -442.3 | -140.8 |
CFO To EBITDA CFO To EBITDA% | 76.2 | 39.8 | 78.0 | 48.0 | 77.2 | 69.7 | 74.8 | 1,638.8 | 103.7 | 338.2 | -52.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 78 | 36 | 94 | 61 | 71 | 99 | 80 | 31 | 18 | -22 | 15 | |
| -163 | -73 | -122 | -37 | 148 | -92 | 126 | 185 | 6 | 16 | -26 | |
| 189 | -20 | -19 | -24 | -221 | 0 | -214 | -212 | 2 | -10 | 3 | |
Net Cash Flow Net Cash FlowCr | 104 | -57 | -47 | 1 | -3 | 6 | -9 | 4 | 26 | -17 | -8 |
Free Cash Flow Free Cash FlowCr | 42 | 2 | 80 | 54 | 60 | 90 | 79 | 32 | 12 | -36 | 6 |
CFO To PAT CFO To PAT% | 134.2 | 67.3 | 113.1 | 66.8 | 94.8 | 92.2 | 96.1 | 481.4 | 75.0 | -442.3 | -140.8 |
CFO To EBITDA CFO To EBITDA% | 76.2 | 39.8 | 78.0 | 48.0 | 77.2 | 69.7 | 74.8 | 1,638.8 | 103.7 | 338.2 | -52.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,522 | 1,658 | 1,870 | 1,592 | 522 | 1,198 | 1,030 | 707 | 2,519 | 1,549 | 684 | 820 |
Price To Earnings Price To Earnings | 26.3 | 31.2 | 22.5 | 17.3 | 7.0 | 11.2 | 12.4 | 110.1 | 103.9 | 308.3 | ||
Price To Sales Price To Sales | 5.0 | 5.5 | 5.9 | 5.1 | 1.8 | 3.6 | 3.0 | 2.5 | 8.6 | 5.5 | 2.6 | 3.3 |
Price To Book Price To Book | 2.4 | 2.5 | 2.6 | 2.0 | 0.8 | 1.6 | 1.6 | 1.7 | 5.8 | 3.5 | 1.6 | 1.9 |
EV To EBITDA EV To EBITDA | 12.3 | 16.1 | 14.2 | 11.4 | 4.8 | 7.9 | 9.1 | 369.7 | 141.4 | -231.9 | -22.8 | -21.3 |
GPM GPM% | 83.8 | 85.0 | 89.3 | 90.7 | 91.4 | 92.6 | 92.5 | 91.3 | 92.0 | 91.4 | 90.8 | 90.8 |
OPM OPM% | 33.7 | 30.1 | 37.8 | 40.6 | 31.9 | 42.5 | 31.3 | 0.7 | 6.0 | -2.4 | -11.3 | -15.0 |
NPM NPM% | 19.2 | 17.7 | 26.1 | 29.2 | 26.0 | 32.1 | 24.3 | 2.3 | 8.3 | 1.8 | -4.2 | -4.3 |
ROCE ROCE% | 0.0 | 12.7 | 17.1 | 17.4 | 15.7 | 19.4 | 17.3 | 1.9 | 6.0 | 0.3 | -4.7 | -4.7 |
ROE ROE% | 0.0 | 8.0 | 11.5 | 11.6 | 11.6 | 14.2 | 13.3 | 1.5 | 5.5 | 1.1 | -2.5 | -2.5 |
ROA ROA% | 8.1 | 7.3 | 10.6 | 10.8 | 10.7 | 12.9 | 11.6 | 1.3 | 4.7 | 1.0 | -2.0 | -2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,522 | 1,658 | 1,870 | 1,592 | 522 | 1,198 | 1,030 | 707 | 2,519 | 1,549 | 684 | 820 |
Price To Earnings Price To Earnings | 26.3 | 31.2 | 22.5 | 17.3 | 7.0 | 11.2 | 12.4 | 110.1 | 103.9 | 308.3 | ||
Price To Sales Price To Sales | 5.0 | 5.5 | 5.9 | 5.1 | 1.8 | 3.6 | 3.0 | 2.5 | 8.6 | 5.5 | 2.6 | 3.3 |
Price To Book Price To Book | 2.4 | 2.5 | 2.6 | 2.0 | 0.8 | 1.6 | 1.6 | 1.7 | 5.8 | 3.5 | 1.6 | 1.9 |
EV To EBITDA EV To EBITDA | 12.3 | 16.1 | 14.2 | 11.4 | 4.8 | 7.9 | 9.1 | 369.7 | 141.4 | -231.9 | -22.8 | -21.3 |
GPM GPM% | 83.8 | 85.0 | 89.3 | 90.7 | 91.4 | 92.6 | 92.5 | 91.3 | 92.0 | 91.4 | 90.8 | 90.8 |
OPM OPM% | 33.7 | 30.1 | 37.8 | 40.6 | 31.9 | 42.5 | 31.3 | 0.7 | 6.0 | -2.4 | -11.3 | -15.0 |
NPM NPM% | 19.2 | 17.7 | 26.1 | 29.2 | 26.0 | 32.1 | 24.3 | 2.3 | 8.3 | 1.8 | -4.2 | -4.3 |
ROCE ROCE% | 0.0 | 12.7 | 17.1 | 17.4 | 15.7 | 19.4 | 17.3 | 1.9 | 6.0 | 0.3 | -4.7 | -4.7 |
ROE ROE% | 0.0 | 8.0 | 11.5 | 11.6 | 11.6 | 14.2 | 13.3 | 1.5 | 5.5 | 1.1 | -2.5 | -2.5 |
ROA ROA% | 8.1 | 7.3 | 10.6 | 10.8 | 10.7 | 12.9 | 11.6 | 1.3 | 4.7 | 1.0 | -2.0 | -2.0 |
| Market CapitalizationMkt CapCr | 914 | 889 | 841 | 820 | 765 | 712 | 709 |
| Close PriceClose₹ | 454.90 | 104.80 | 6.89 | 151.00 | 364.00 | 955.30 | 25.60 |
| IndustryIndustry | IT Services | IT Services | IT Services | IT Services | IT Services | IT Services | IT Services |
| Price To EarningsPE | 22.43 | 66.33 | 10.44 | 27.79 | 555.41 | ||
| Price To SalesPS | 3.17 | 16.73 | 0.67 | 3.29 | 13.37 | 45.19 | |
| RevenueRevenueCr | 288 | 53 | 1,263 | 249 | 57 | 16 | 0 |
| Revenue Growth TTMRev Gr TTM% | 30.8% | 56.7% | 127.0% | -6.6% | 14.1% | ||
| PAT Growth TTMPAT Gr TTM% | 19.6% | 71.3% | 151.5% | -137.8% | -43.5% | 0.0% |
| Market CapitalizationMkt CapCr | 914 | 889 | 841 | 820 | 765 | 712 | 709 |
| Close PriceClose₹ | 454.90 | 104.80 | 6.89 | 151.00 | 364.00 | 955.30 | 25.60 |
| IndustryIndustry | IT Services | IT Services | IT Services | IT Services | IT Services | IT Services | IT Services |
| Price To EarningsPE | 22.43 | 66.33 | 10.44 | 27.79 | 555.41 | ||
| Price To SalesPS | 3.17 | 16.73 | 0.67 | 3.29 | 13.37 | 45.19 | |
| RevenueRevenueCr | 288 | 53 | 1,263 | 249 | 57 | 16 | 0 |
| Revenue Growth TTMRev Gr TTM% | 30.8% | 56.7% | 127.0% | -6.6% | 14.1% | ||
| PAT Growth TTMPAT Gr TTM% | 19.6% | 71.3% | 151.5% | -137.8% | -43.5% | 0.0% |