| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 325 | 618 | 507 | 442 | 416 | 661 | 506 | 464 | 492 | 787 | 676 | 481 | |
Growth YoY Revenue Growth YoY% | 6.0 | 29.3 | 33.8 | 12.0 | 28.1 | 7.0 | -0.2 | 5.1 | 18.4 | 19.0 | 33.5 | 3.6 |
| 267 | 513 | 432 | 373 | 352 | 536 | 461 | 387 | 420 | 640 | 564 | 398 | |
| 58 | 105 | 75 | 69 | 64 | 125 | 45 | 77 | 73 | 147 | 111 | 84 | |
OPM OPM% | 17.8 | 16.9 | 14.8 | 15.5 | 15.4 | 18.9 | 8.9 | 16.6 | 14.8 | 18.6 | 16.5 | 17.4 |
| 2 | 4 | 5 | 2 | 3 | 9 | 50 | 9 | 10 | 31 | 22 | 15 | |
Interest Expense Interest ExpenseCr | 9 | 10 | 10 | 10 | 12 | 13 | 16 | 16 | 19 | 18 | 15 | 15 |
Depreciation DepreciationCr | 15 | 16 | 15 | 19 | 21 | 22 | 22 | 21 | 22 | 23 | 22 | 24 |
PBT PBTCr | 36 | 82 | 54 | 42 | 35 | 99 | 57 | 49 | 42 | 137 | 96 | 60 |
| 8 | 21 | 13 | 11 | 10 | 26 | 16 | 10 | 14 | 33 | 26 | 16 | |
| 28 | 61 | 41 | 31 | 25 | 73 | 41 | 39 | 28 | 105 | 70 | 44 | |
Growth YoY PAT Growth YoY% | 5.8 | 14.1 | 18.6 | -34.4 | -9.6 | 20.1 | 0.6 | 26.0 | 9.8 | 43.0 | 69.5 | 15.2 |
NPM NPM% | 8.5 | 9.8 | 8.1 | 6.9 | 6.0 | 11.1 | 8.2 | 8.3 | 5.6 | 13.3 | 10.3 | 9.2 |
| 0.5 | 1.1 | 0.7 | 0.6 | 0.1 | 0.3 | 0.8 | 0.7 | 0.5 | 1.9 | 1.3 | 0.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 325 | 618 | 507 | 442 | 416 | 661 | 506 | 464 | 492 | 787 | 676 | 481 | |
Growth YoY Revenue Growth YoY% | 6.0 | 29.3 | 33.8 | 12.0 | 28.1 | 7.0 | -0.2 | 5.1 | 18.4 | 19.0 | 33.5 | 3.6 |
| 267 | 513 | 432 | 373 | 352 | 536 | 461 | 387 | 420 | 640 | 564 | 398 | |
| 58 | 105 | 75 | 69 | 64 | 125 | 45 | 77 | 73 | 147 | 111 | 84 | |
OPM OPM% | 17.8 | 16.9 | 14.8 | 15.5 | 15.4 | 18.9 | 8.9 | 16.6 | 14.8 | 18.6 | 16.5 | 17.4 |
| 2 | 4 | 5 | 2 | 3 | 9 | 50 | 9 | 10 | 31 | 22 | 15 | |
Interest Expense Interest ExpenseCr | 9 | 10 | 10 | 10 | 12 | 13 | 16 | 16 | 19 | 18 | 15 | 15 |
Depreciation DepreciationCr | 15 | 16 | 15 | 19 | 21 | 22 | 22 | 21 | 22 | 23 | 22 | 24 |
PBT PBTCr | 36 | 82 | 54 | 42 | 35 | 99 | 57 | 49 | 42 | 137 | 96 | 60 |
| 8 | 21 | 13 | 11 | 10 | 26 | 16 | 10 | 14 | 33 | 26 | 16 | |
| 28 | 61 | 41 | 31 | 25 | 73 | 41 | 39 | 28 | 105 | 70 | 44 | |
Growth YoY PAT Growth YoY% | 5.8 | 14.1 | 18.6 | -34.4 | -9.6 | 20.1 | 0.6 | 26.0 | 9.8 | 43.0 | 69.5 | 15.2 |
NPM NPM% | 8.5 | 9.8 | 8.1 | 6.9 | 6.0 | 11.1 | 8.2 | 8.3 | 5.6 | 13.3 | 10.3 | 9.2 |
| 0.5 | 1.1 | 0.7 | 0.6 | 0.1 | 0.3 | 0.8 | 0.7 | 0.5 | 1.9 | 1.3 | 0.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 303 | 1,468 | 1,843 | 2,021 | 2,419 | 2,436 |
Growth Revenue Growth% | 384.2 | 25.5 | 9.7 | 19.7 | 19.0 | |
| 256 | 1,227 | 1,528 | 1,805 | 2,071 | 2,021 | |
| 47 | 241 | 315 | 216 | 347 | 414 | |
OPM OPM% | 15.6 | 16.4 | 17.1 | 10.7 | 14.4 | 17.0 |
| 0 | 7 | 13 | 151 | 133 | 78 | |
Interest Expense Interest ExpenseCr | 4 | 14 | 33 | 51 | 68 | 66 |
Depreciation DepreciationCr | 2 | 44 | 59 | 83 | 88 | 91 |
PBT PBTCr | 41 | 189 | 236 | 233 | 324 | 336 |
| 12 | 47 | 60 | 63 | 84 | 89 | |
PAT PATCr | 29 | 142 | 176 | 170 | 241 | 246 |
Growth PAT Growth% | 389.5 | 24.0 | -3.5 | 41.5 | 38.5 | |
NPM NPM% | 9.6 | 9.7 | 9.6 | 8.4 | 9.9 | 10.1 |
| 2.1 | 10.3 | 3.2 | 3.1 | 4.3 | 4.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 303 | 1,468 | 1,843 | 2,021 | 2,419 | 2,436 |
Growth Revenue Growth% | 384.2 | 25.5 | 9.7 | 19.7 | 19.0 | |
| 256 | 1,227 | 1,528 | 1,805 | 2,071 | 2,021 | |
| 47 | 241 | 315 | 216 | 347 | 414 | |
OPM OPM% | 15.6 | 16.4 | 17.1 | 10.7 | 14.4 | 17.0 |
| 0 | 7 | 13 | 151 | 133 | 78 | |
Interest Expense Interest ExpenseCr | 4 | 14 | 33 | 51 | 68 | 66 |
Depreciation DepreciationCr | 2 | 44 | 59 | 83 | 88 | 91 |
PBT PBTCr | 41 | 189 | 236 | 233 | 324 | 336 |
| 12 | 47 | 60 | 63 | 84 | 89 | |
PAT PATCr | 29 | 142 | 176 | 170 | 241 | 246 |
Growth PAT Growth% | 389.5 | 24.0 | -3.5 | 41.5 | 38.5 | |
NPM NPM% | 9.6 | 9.7 | 9.6 | 8.4 | 9.9 | 10.1 |
| 2.1 | 10.3 | 3.2 | 3.1 | 4.3 | 4.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 28 | 28 | 111 | 111 |
Reserves ReservesCr | 308 | 449 | 621 | 678 | 911 |
| 241 | 566 | 618 | 1,092 | 970 | |
| 248 | 196 | 322 | 343 | 314 | |
| 826 | 1,239 | 1,588 | 2,224 | 2,306 | |
| 487 | 784 | 914 | 1,448 | 1,518 | |
| 338 | 455 | 674 | 776 | 787 | |
| 826 | 1,239 | 1,588 | 2,224 | 2,306 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 28 | 28 | 111 | 111 |
Reserves ReservesCr | 308 | 449 | 621 | 678 | 911 |
| 241 | 566 | 618 | 1,092 | 970 | |
| 248 | 196 | 322 | 343 | 314 | |
| 826 | 1,239 | 1,588 | 2,224 | 2,306 | |
| 487 | 784 | 914 | 1,448 | 1,518 | |
| 338 | 455 | 674 | 776 | 787 | |
| 826 | 1,239 | 1,588 | 2,224 | 2,306 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 44 | 127 | 84 | 4 | 174 | |
| -49 | -127 | -116 | -109 | -84 | |
| -17 | 12 | 26 | 99 | -94 | |
Net Cash Flow Net Cash FlowCr | -22 | 12 | -5 | -6 | -4 |
Free Cash Flow Free Cash FlowCr | -5 | -6 | -32 | -104 | 91 |
CFO To PAT CFO To PAT% | 152.3 | 89.3 | 47.9 | 2.5 | 72.3 |
CFO To EBITDA CFO To EBITDA% | 93.8 | 52.6 | 26.8 | 2.0 | 50.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 44 | 127 | 84 | 4 | 174 | |
| -49 | -127 | -116 | -109 | -84 | |
| -17 | 12 | 26 | 99 | -94 | |
Net Cash Flow Net Cash FlowCr | -22 | 12 | -5 | -6 | -4 |
Free Cash Flow Free Cash FlowCr | -5 | -6 | -32 | -104 | 91 |
CFO To PAT CFO To PAT% | 152.3 | 89.3 | 47.9 | 2.5 | 72.3 |
CFO To EBITDA CFO To EBITDA% | 93.8 | 52.6 | 26.8 | 2.0 | 50.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9,085 | 8,065 | 6,067 | 6,131 | ||
Price To Earnings Price To Earnings | 51.6 | 47.4 | 25.2 | 24.9 | ||
Price To Sales Price To Sales | 4.9 | 4.0 | 2.5 | 2.5 | ||
Price To Book Price To Book | 14.0 | 10.2 | 5.9 | 6.0 | ||
EV To EBITDA EV To EBITDA | 30.3 | 40.6 | 19.5 | 16.9 | ||
GPM GPM% | 43.8 | 40.6 | 42.7 | 39.2 | 38.4 | 38.4 |
OPM OPM% | 15.6 | 16.4 | 17.1 | 10.7 | 14.4 | 17.0 |
NPM NPM% | 9.6 | 9.7 | 9.6 | 8.4 | 9.9 | 10.1 |
ROCE ROCE% | 13.3 | 27.6 | 23.8 | 18.8 | 22.5 | 22.5 |
ROE ROE% | 9.4 | 29.8 | 27.2 | 21.6 | 23.6 | 23.6 |
ROA ROA% | 3.5 | 11.5 | 11.1 | 7.6 | 10.4 | 10.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9,085 | 8,065 | 6,067 | 6,131 | ||
Price To Earnings Price To Earnings | 51.6 | 47.4 | 25.2 | 24.9 | ||
Price To Sales Price To Sales | 4.9 | 4.0 | 2.5 | 2.5 | ||
Price To Book Price To Book | 14.0 | 10.2 | 5.9 | 6.0 | ||
EV To EBITDA EV To EBITDA | 30.3 | 40.6 | 19.5 | 16.9 | ||
GPM GPM% | 43.8 | 40.6 | 42.7 | 39.2 | 38.4 | 38.4 |
OPM OPM% | 15.6 | 16.4 | 17.1 | 10.7 | 14.4 | 17.0 |
NPM NPM% | 9.6 | 9.7 | 9.6 | 8.4 | 9.9 | 10.1 |
ROCE ROCE% | 13.3 | 27.6 | 23.8 | 18.8 | 22.5 | 22.5 |
ROE ROE% | 9.4 | 29.8 | 27.2 | 21.6 | 23.6 | 23.6 |
ROA ROA% | 3.5 | 11.5 | 11.1 | 7.6 | 10.4 | 10.4 |
| Market CapitalizationMkt CapCr | 24,262 | 8,188 | 7,194 | 6,131 | 6,084 | 652 | 385 |
| Close PriceClose₹ | 890.00 | 637.05 | 289.00 | 110.91 | 199.02 | 281.40 | 27.85 |
| IndustryIndustry | Footwear | Footwear | Footwear | Footwear | Footwear | Footwear | Footwear |
| Price To EarningsPE | 58.51 | 56.03 | 38.79 | 24.92 | 39.49 | 19.86 | |
| Price To SalesPS | 7.99 | 2.30 | 2.61 | 2.52 | 3.35 | 2.53 | 0.75 |
| RevenueRevenueCr | 3,035 | 3,553 | 2,753 | 2,436 | 1,816 | 258 | 514 |
| Revenue Growth TTMRev Gr TTM% | 15.6% | 1.9% | 2.1% | 19.0% | 13.7% | 16.7% | -11.4% |
| PAT Growth TTMPAT Gr TTM% | 17.4% | -29.9% | 6.0% | 38.5% | 30.5% | 56.9% | -264.8% |
| Market CapitalizationMkt CapCr | 24,262 | 8,188 | 7,194 | 6,131 | 6,084 | 652 | 385 |
| Close PriceClose₹ | 890.00 | 637.05 | 289.00 | 110.91 | 199.02 | 281.40 | 27.85 |
| IndustryIndustry | Footwear | Footwear | Footwear | Footwear | Footwear | Footwear | Footwear |
| Price To EarningsPE | 58.51 | 56.03 | 38.79 | 24.92 | 39.49 | 19.86 | |
| Price To SalesPS | 7.99 | 2.30 | 2.61 | 2.52 | 3.35 | 2.53 | 0.75 |
| RevenueRevenueCr | 3,035 | 3,553 | 2,753 | 2,436 | 1,816 | 258 | 514 |
| Revenue Growth TTMRev Gr TTM% | 15.6% | 1.9% | 2.1% | 19.0% | 13.7% | 16.7% | -11.4% |
| PAT Growth TTMPAT Gr TTM% | 17.4% | -29.9% | 6.0% | 38.5% | 30.5% | 56.9% | -264.8% |