| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 57 | 106 | 151 | 85 | 77 | 119 | 141 | 76 | 31 | 33 | 40 | 17 | |
Growth YoY Revenue Growth YoY% | -20.9 | -7.4 | 124.5 | 119.8 | 35.1 | 12.2 | -6.5 | -10.2 | -59.6 | -72.6 | -71.4 | -77.2 |
| 51 | 86 | 138 | 71 | 66 | 99 | 133 | 65 | 24 | 26 | 84 | 36 | |
| 6 | 20 | 13 | 13 | 10 | 20 | 8 | 11 | 7 | 7 | -44 | -19 | |
OPM OPM% | 9.9 | 19.3 | 8.6 | 15.9 | 13.6 | 16.4 | 5.7 | 14.8 | 21.1 | 21.0 | -108.7 | -108.8 |
| 1 | 0 | 2 | 0 | 1 | 1 | 6 | 1 | 2 | 2 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 5 | 4 | 4 | 6 | 5 | 5 | 3 | 5 | 11 | 4 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 2 |
PBT PBTCr | 1 | 14 | 9 | 7 | 5 | 11 | 7 | 5 | 2 | 2 | -57 | -24 |
| 0 | 3 | 3 | 2 | 1 | 3 | 4 | 1 | 1 | 1 | -15 | -6 | |
| 1 | 11 | 6 | 5 | 4 | 8 | 3 | 3 | 2 | 2 | -41 | -17 | |
Growth YoY PAT Growth YoY% | 44.1 | 0.4 | 2,519.1 | 89.6 | 282.6 | -22.7 | -50.5 | -36.5 | -54.4 | -79.3 | -1,625.0 | -613.4 |
NPM NPM% | 1.7 | 10.1 | 3.6 | 6.3 | 4.9 | 6.9 | 1.9 | 4.4 | 5.5 | 5.2 | -102.7 | -99.9 |
| 0.4 | 4.5 | 2.3 | 2.2 | 1.6 | 3.4 | 1.1 | 1.4 | 0.6 | 0.7 | -16.2 | -6.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 57 | 106 | 151 | 85 | 77 | 119 | 141 | 76 | 31 | 33 | 40 | 17 | |
Growth YoY Revenue Growth YoY% | -20.9 | -7.4 | 124.5 | 119.8 | 35.1 | 12.2 | -6.5 | -10.2 | -59.6 | -72.6 | -71.4 | -77.2 |
| 51 | 86 | 138 | 71 | 66 | 99 | 133 | 65 | 24 | 26 | 84 | 36 | |
| 6 | 20 | 13 | 13 | 10 | 20 | 8 | 11 | 7 | 7 | -44 | -19 | |
OPM OPM% | 9.9 | 19.3 | 8.6 | 15.9 | 13.6 | 16.4 | 5.7 | 14.8 | 21.1 | 21.0 | -108.7 | -108.8 |
| 1 | 0 | 2 | 0 | 1 | 1 | 6 | 1 | 2 | 2 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 5 | 4 | 4 | 6 | 5 | 5 | 3 | 5 | 11 | 4 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 2 |
PBT PBTCr | 1 | 14 | 9 | 7 | 5 | 11 | 7 | 5 | 2 | 2 | -57 | -24 |
| 0 | 3 | 3 | 2 | 1 | 3 | 4 | 1 | 1 | 1 | -15 | -6 | |
| 1 | 11 | 6 | 5 | 4 | 8 | 3 | 3 | 2 | 2 | -41 | -17 | |
Growth YoY PAT Growth YoY% | 44.1 | 0.4 | 2,519.1 | 89.6 | 282.6 | -22.7 | -50.5 | -36.5 | -54.4 | -79.3 | -1,625.0 | -613.4 |
NPM NPM% | 1.7 | 10.1 | 3.6 | 6.3 | 4.9 | 6.9 | 1.9 | 4.4 | 5.5 | 5.2 | -102.7 | -99.9 |
| 0.4 | 4.5 | 2.3 | 2.2 | 1.6 | 3.4 | 1.1 | 1.4 | 0.6 | 0.7 | -16.2 | -6.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 197 | 240 | 226 | 304 | 208 | 211 | 300 | 353 | 422 | 180 | 121 |
Growth Revenue Growth% | 21.5 | -5.8 | 34.6 | -31.6 | 1.4 | 42.5 | 17.5 | 19.6 | -57.3 | -70.6 | |
| 169 | 201 | 185 | 239 | 178 | 187 | 258 | 305 | 370 | 199 | 171 | |
| 29 | 38 | 40 | 65 | 29 | 24 | 43 | 47 | 51 | -19 | -49 | |
OPM OPM% | 14.5 | 16.0 | 17.9 | 21.4 | 14.2 | 11.2 | 14.2 | 13.4 | 12.2 | -10.7 | -40.7 |
| 3 | 1 | 1 | -10 | 3 | 3 | 4 | 4 | 7 | 6 | 7 | |
Interest Expense Interest ExpenseCr | 8 | 4 | 6 | 11 | 12 | 12 | 14 | 15 | 19 | 25 | 25 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 8 | 9 | 9 | 9 |
PBT PBTCr | 20 | 33 | 32 | 39 | 17 | 10 | 27 | 28 | 30 | -47 | -76 |
| 7 | 12 | 10 | 11 | 5 | 3 | 15 | 8 | 10 | -13 | -20 | |
PAT PATCr | 13 | 20 | 22 | 29 | 13 | 7 | 12 | 20 | 20 | -35 | -55 |
Growth PAT Growth% | 57.5 | 10.2 | 27.7 | -55.5 | -44.2 | 72.2 | 62.8 | 0.4 | -273.1 | -405.9 | |
NPM NPM% | 6.5 | 8.5 | 9.9 | 9.4 | 6.1 | 3.4 | 4.1 | 5.7 | 4.8 | -19.3 | -45.6 |
| 6.7 | 9.4 | 9.3 | 11.9 | 5.3 | 3.0 | 5.2 | 8.3 | 8.3 | -13.5 | -21.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 197 | 240 | 226 | 304 | 208 | 211 | 300 | 353 | 422 | 180 | 121 |
Growth Revenue Growth% | 21.5 | -5.8 | 34.6 | -31.6 | 1.4 | 42.5 | 17.5 | 19.6 | -57.3 | -70.6 | |
| 169 | 201 | 185 | 239 | 178 | 187 | 258 | 305 | 370 | 199 | 171 | |
| 29 | 38 | 40 | 65 | 29 | 24 | 43 | 47 | 51 | -19 | -49 | |
OPM OPM% | 14.5 | 16.0 | 17.9 | 21.4 | 14.2 | 11.2 | 14.2 | 13.4 | 12.2 | -10.7 | -40.7 |
| 3 | 1 | 1 | -10 | 3 | 3 | 4 | 4 | 7 | 6 | 7 | |
Interest Expense Interest ExpenseCr | 8 | 4 | 6 | 11 | 12 | 12 | 14 | 15 | 19 | 25 | 25 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 8 | 9 | 9 | 9 |
PBT PBTCr | 20 | 33 | 32 | 39 | 17 | 10 | 27 | 28 | 30 | -47 | -76 |
| 7 | 12 | 10 | 11 | 5 | 3 | 15 | 8 | 10 | -13 | -20 | |
PAT PATCr | 13 | 20 | 22 | 29 | 13 | 7 | 12 | 20 | 20 | -35 | -55 |
Growth PAT Growth% | 57.5 | 10.2 | 27.7 | -55.5 | -44.2 | 72.2 | 62.8 | 0.4 | -273.1 | -405.9 | |
NPM NPM% | 6.5 | 8.5 | 9.9 | 9.4 | 6.1 | 3.4 | 4.1 | 5.7 | 4.8 | -19.3 | -45.6 |
| 6.7 | 9.4 | 9.3 | 11.9 | 5.3 | 3.0 | 5.2 | 8.3 | 8.3 | -13.5 | -21.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 19 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 26 | 26 |
Reserves ReservesCr | 17 | 51 | 70 | 93 | 106 | 113 | 125 | 145 | 165 | 143 | 126 |
| 76 | 74 | 163 | 210 | 241 | 180 | 247 | 255 | 362 | 352 | 353 | |
| 1 | 1 | 2 | 5 | 7 | 50 | 44 | 43 | 30 | 30 | 28 | |
| 113 | 150 | 260 | 332 | 378 | 367 | 440 | 466 | 581 | 552 | 532 | |
| 102 | 135 | 229 | 275 | 321 | 314 | 377 | 385 | 471 | 441 | 417 | |
| 12 | 15 | 31 | 57 | 56 | 54 | 64 | 81 | 110 | 110 | 115 | |
| 113 | 150 | 260 | 332 | 378 | 367 | 440 | 466 | 581 | 552 | 532 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 19 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 26 | 26 |
Reserves ReservesCr | 17 | 51 | 70 | 93 | 106 | 113 | 125 | 145 | 165 | 143 | 126 |
| 76 | 74 | 163 | 210 | 241 | 180 | 247 | 255 | 362 | 352 | 353 | |
| 1 | 1 | 2 | 5 | 7 | 50 | 44 | 43 | 30 | 30 | 28 | |
| 113 | 150 | 260 | 332 | 378 | 367 | 440 | 466 | 581 | 552 | 532 | |
| 102 | 135 | 229 | 275 | 321 | 314 | 377 | 385 | 471 | 441 | 417 | |
| 12 | 15 | 31 | 57 | 56 | 54 | 64 | 81 | 110 | 110 | 115 | |
| 113 | 150 | 260 | 332 | 378 | 367 | 440 | 466 | 581 | 552 | 532 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 20 | -24 | 8 | 40 | -37 | 12 | 16 | 24 | 4 | -30 | |
| 2 | -4 | -34 | -37 | 3 | -2 | 5 | -31 | -44 | -6 | |
| -23 | 25 | 24 | 0 | 30 | 15 | -41 | 13 | 37 | 32 | |
Net Cash Flow Net Cash FlowCr | -1 | -2 | -2 | 4 | -3 | 25 | -19 | 6 | -3 | -4 |
Free Cash Flow Free Cash FlowCr | 20 | -30 | -1 | 22 | -63 | 10 | 9 | 17 | -54 | |
CFO To PAT CFO To PAT% | 150.8 | -117.7 | 35.5 | 140.1 | -288.1 | 164.6 | 130.8 | 120.9 | 21.8 | 87.1 |
CFO To EBITDA CFO To EBITDA% | 68.4 | -62.3 | 19.7 | 61.7 | -124.7 | 49.5 | 37.7 | 51.0 | 8.5 | 157.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 20 | -24 | 8 | 40 | -37 | 12 | 16 | 24 | 4 | -30 | |
| 2 | -4 | -34 | -37 | 3 | -2 | 5 | -31 | -44 | -6 | |
| -23 | 25 | 24 | 0 | 30 | 15 | -41 | 13 | 37 | 32 | |
Net Cash Flow Net Cash FlowCr | -1 | -2 | -2 | 4 | -3 | 25 | -19 | 6 | -3 | -4 |
Free Cash Flow Free Cash FlowCr | 20 | -30 | -1 | 22 | -63 | 10 | 9 | 17 | -54 | |
CFO To PAT CFO To PAT% | 150.8 | -117.7 | 35.5 | 140.1 | -288.1 | 164.6 | 130.8 | 120.9 | 21.8 | 87.1 |
CFO To EBITDA CFO To EBITDA% | 68.4 | -62.3 | 19.7 | 61.7 | -124.7 | 49.5 | 37.7 | 51.0 | 8.5 | 157.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 309 | 136 | 83 | 144 | 116 | 119 | 251 | 152 | 67 | 49 | |
Price To Earnings Price To Earnings | 15.2 | 6.1 | 2.9 | 11.3 | 16.3 | 9.6 | 12.6 | 7.6 | -1.9 | ||
Price To Sales Price To Sales | 1.3 | 0.6 | 0.3 | 0.7 | 0.6 | 0.4 | 0.7 | 0.4 | 0.4 | 0.4 | |
Price To Book Price To Book | 4.1 | 1.4 | 0.7 | 1.1 | 0.8 | 0.8 | 1.5 | 0.8 | 0.4 | 0.3 | |
EV To EBITDA EV To EBITDA | 8.0 | 3.8 | 1.6 | 7.2 | 7.9 | 4.8 | 7.4 | 5.8 | -13.1 | -5.5 | |
GPM GPM% | 22.7 | 26.1 | 29.4 | 32.7 | 28.9 | 25.8 | 30.3 | 26.2 | 25.1 | ||
OPM OPM% | 14.5 | 16.0 | 17.9 | 21.4 | 14.2 | 11.2 | 14.2 | 13.4 | 12.2 | -10.7 | -40.7 |
NPM NPM% | 6.5 | 8.5 | 9.9 | 9.4 | 6.1 | 3.4 | 4.1 | 5.7 | 4.8 | -19.3 | -45.6 |
ROCE ROCE% | 78.2 | 40.5 | 26.8 | 27.7 | 12.2 | 8.2 | 15.9 | 13.9 | 12.9 | -5.5 | -12.4 |
ROE ROE% | 35.7 | 27.2 | 23.8 | 24.5 | 9.8 | 5.2 | 8.2 | 11.8 | 10.6 | -20.6 | -36.5 |
ROA ROA% | 11.4 | 13.5 | 8.6 | 8.6 | 3.4 | 1.9 | 2.8 | 4.3 | 3.5 | -6.3 | -10.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 309 | 136 | 83 | 144 | 116 | 119 | 251 | 152 | 67 | 49 | |
Price To Earnings Price To Earnings | 15.2 | 6.1 | 2.9 | 11.3 | 16.3 | 9.6 | 12.6 | 7.6 | -1.9 | ||
Price To Sales Price To Sales | 1.3 | 0.6 | 0.3 | 0.7 | 0.6 | 0.4 | 0.7 | 0.4 | 0.4 | 0.4 | |
Price To Book Price To Book | 4.1 | 1.4 | 0.7 | 1.1 | 0.8 | 0.8 | 1.5 | 0.8 | 0.4 | 0.3 | |
EV To EBITDA EV To EBITDA | 8.0 | 3.8 | 1.6 | 7.2 | 7.9 | 4.8 | 7.4 | 5.8 | -13.1 | -5.5 | |
GPM GPM% | 22.7 | 26.1 | 29.4 | 32.7 | 28.9 | 25.8 | 30.3 | 26.2 | 25.1 | ||
OPM OPM% | 14.5 | 16.0 | 17.9 | 21.4 | 14.2 | 11.2 | 14.2 | 13.4 | 12.2 | -10.7 | -40.7 |
NPM NPM% | 6.5 | 8.5 | 9.9 | 9.4 | 6.1 | 3.4 | 4.1 | 5.7 | 4.8 | -19.3 | -45.6 |
ROCE ROCE% | 78.2 | 40.5 | 26.8 | 27.7 | 12.2 | 8.2 | 15.9 | 13.9 | 12.9 | -5.5 | -12.4 |
ROE ROE% | 35.7 | 27.2 | 23.8 | 24.5 | 9.8 | 5.2 | 8.2 | 11.8 | 10.6 | -20.6 | -36.5 |
ROA ROA% | 11.4 | 13.5 | 8.6 | 8.6 | 3.4 | 1.9 | 2.8 | 4.3 | 3.5 | -6.3 | -10.4 |
Documents — RKEC Projects Ltd