| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,808 | 3,710 | 4,152 | 3,763 | 4,457 | 3,360 | 4,029 | 4,108 | 4,900 | 3,831 | 4,618 | 4,714 | |
Growth YoY Revenue Growth YoY% | 24.7 | -7.6 | -14.5 | -22.8 | -23.3 | -9.4 | -3.0 | 9.2 | 9.9 | 14.0 | 14.6 | 14.8 |
| 5,108 | 3,257 | 3,516 | 3,277 | 3,912 | 2,974 | 3,584 | 3,590 | 4,291 | 3,409 | 4,174 | 4,283 | |
| 700 | 453 | 637 | 485 | 545 | 387 | 445 | 517 | 609 | 422 | 444 | 431 | |
OPM OPM% | 12.1 | 12.2 | 15.3 | 12.9 | 12.2 | 11.5 | 11.0 | 12.6 | 12.4 | 11.0 | 9.6 | 9.1 |
| 146 | 162 | 325 | 157 | 236 | 172 | 151 | 124 | 121 | 10 | 100 | 117 | |
Interest Expense Interest ExpenseCr | 5 | 3 | 21 | 5 | 18 | 3 | 2 | 5 | 4 | 6 | 14 | 7 |
Depreciation DepreciationCr | 79 | 61 | 63 | 70 | 62 | 66 | 66 | 69 | 69 | 71 | 74 | 78 |
PBT PBTCr | 762 | 552 | 878 | 568 | 700 | 489 | 528 | 568 | 658 | 355 | 456 | 463 |
| 191 | 140 | 229 | 131 | 178 | 126 | 135 | 146 | 177 | 86 | 101 | 119 | |
| 572 | 506 | 803 | 578 | 831 | 615 | 583 | 423 | 485 | 278 | 370 | 2,143 | |
Growth YoY PAT Growth YoY% | -12.4 | 9.3 | 70.2 | 26.8 | 45.4 | 21.5 | -27.5 | -26.8 | -41.6 | -54.8 | -36.4 | 406.2 |
NPM NPM% | 9.8 | 13.6 | 19.3 | 15.4 | 18.6 | 18.3 | 14.5 | 10.3 | 9.9 | 7.3 | 8.0 | 45.5 |
| 8.0 | 7.1 | 11.2 | 8.1 | 11.6 | 8.6 | 8.1 | 11.9 | 13.6 | 7.8 | 10.4 | 60.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,808 | 3,710 | 4,152 | 3,763 | 4,457 | 3,360 | 4,029 | 4,108 | 4,900 | 3,831 | 4,618 | 4,714 | |
Growth YoY Revenue Growth YoY% | 24.7 | -7.6 | -14.5 | -22.8 | -23.3 | -9.4 | -3.0 | 9.2 | 9.9 | 14.0 | 14.6 | 14.8 |
| 5,108 | 3,257 | 3,516 | 3,277 | 3,912 | 2,974 | 3,584 | 3,590 | 4,291 | 3,409 | 4,174 | 4,283 | |
| 700 | 453 | 637 | 485 | 545 | 387 | 445 | 517 | 609 | 422 | 444 | 431 | |
OPM OPM% | 12.1 | 12.2 | 15.3 | 12.9 | 12.2 | 11.5 | 11.0 | 12.6 | 12.4 | 11.0 | 9.6 | 9.1 |
| 146 | 162 | 325 | 157 | 236 | 172 | 151 | 124 | 121 | 10 | 100 | 117 | |
Interest Expense Interest ExpenseCr | 5 | 3 | 21 | 5 | 18 | 3 | 2 | 5 | 4 | 6 | 14 | 7 |
Depreciation DepreciationCr | 79 | 61 | 63 | 70 | 62 | 66 | 66 | 69 | 69 | 71 | 74 | 78 |
PBT PBTCr | 762 | 552 | 878 | 568 | 700 | 489 | 528 | 568 | 658 | 355 | 456 | 463 |
| 191 | 140 | 229 | 131 | 178 | 126 | 135 | 146 | 177 | 86 | 101 | 119 | |
| 572 | 506 | 803 | 578 | 831 | 615 | 583 | 423 | 485 | 278 | 370 | 2,143 | |
Growth YoY PAT Growth YoY% | -12.4 | 9.3 | 70.2 | 26.8 | 45.4 | 21.5 | -27.5 | -26.8 | -41.6 | -54.8 | -36.4 | 406.2 |
NPM NPM% | 9.8 | 13.6 | 19.3 | 15.4 | 18.6 | 18.3 | 14.5 | 10.3 | 9.9 | 7.3 | 8.0 | 45.5 |
| 8.0 | 7.1 | 11.2 | 8.1 | 11.6 | 8.6 | 8.1 | 11.9 | 13.6 | 7.8 | 10.4 | 60.2 |
| Financial Year | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10,837 | 11,065 | 12,795 | 13,084 | 9,947 | 13,199 | 16,138 | 19,554 | 15,146 | 17,364 | 24,846 | 18,062 |
Growth Revenue Growth% | 2.6 | 2.1 | 15.6 | 2.3 | -24.0 | 32.7 | 22.3 | 21.2 | -22.5 | 14.7 | 13.2 | |
| 9,816 | 10,011 | 11,468 | 11,558 | 8,943 | 11,746 | 14,278 | 17,067 | 13,114 | 15,357 | 22,021 | 16,156 | |
| 1,020 | 1,054 | 1,327 | 1,526 | 1,004 | 1,453 | 1,860 | 2,487 | 2,032 | 2,007 | 2,824 | 1,906 | |
OPM OPM% | 9.4 | 9.5 | 10.4 | 11.7 | 10.1 | 11.0 | 11.5 | 12.7 | 13.4 | 11.6 | 11.4 | 10.6 |
| 3,157 | 821 | 280 | 398 | 315 | 262 | 206 | 496 | 877 | 570 | 679 | 348 | |
Interest Expense Interest ExpenseCr | 11 | 8 | 8 | 12 | 30 | 24 | 36 | 23 | 43 | 15 | 34 | 31 |
Depreciation DepreciationCr | 228 | 198 | 198 | 199 | 252 | 297 | 317 | 321 | 246 | 280 | 415 | 292 |
PBT PBTCr | 3,938 | 1,669 | 1,402 | 1,714 | 1,037 | 1,393 | 1,712 | 2,640 | 2,619 | 2,282 | 3,054 | 1,932 |
| 1,025 | 532 | 500 | 579 | 267 | 363 | 450 | 678 | 657 | 593 | 771 | 483 | |
PAT PATCr | 2,914 | 1,137 | 901 | 1,136 | 770 | 1,030 | 1,262 | 1,962 | 1,962 | 2,106 | 2,283 | 3,277 |
Growth PAT Growth% | 148.1 | -61.0 | -20.7 | 26.0 | -32.2 | 33.8 | 22.5 | 55.5 | 0.0 | 7.3 | 33.6 | |
NPM NPM% | 26.9 | 10.3 | 7.0 | 8.7 | 7.7 | 7.8 | 7.8 | 10.0 | 12.9 | 12.1 | 9.2 | 18.1 |
| 40.7 | 15.9 | 12.6 | 15.3 | 10.7 | 15.2 | 21.5 | 27.4 | 38.0 | 59.1 | 77.3 | 92.0 |
| Financial Year | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10,837 | 11,065 | 12,795 | 13,084 | 9,947 | 13,199 | 16,138 | 19,554 | 15,146 | 17,364 | 24,846 | 18,062 |
Growth Revenue Growth% | 2.6 | 2.1 | 15.6 | 2.3 | -24.0 | 32.7 | 22.3 | 21.2 | -22.5 | 14.7 | 13.2 | |
| 9,816 | 10,011 | 11,468 | 11,558 | 8,943 | 11,746 | 14,278 | 17,067 | 13,114 | 15,357 | 22,021 | 16,156 | |
| 1,020 | 1,054 | 1,327 | 1,526 | 1,004 | 1,453 | 1,860 | 2,487 | 2,032 | 2,007 | 2,824 | 1,906 | |
OPM OPM% | 9.4 | 9.5 | 10.4 | 11.7 | 10.1 | 11.0 | 11.5 | 12.7 | 13.4 | 11.6 | 11.4 | 10.6 |
| 3,157 | 821 | 280 | 398 | 315 | 262 | 206 | 496 | 877 | 570 | 679 | 348 | |
Interest Expense Interest ExpenseCr | 11 | 8 | 8 | 12 | 30 | 24 | 36 | 23 | 43 | 15 | 34 | 31 |
Depreciation DepreciationCr | 228 | 198 | 198 | 199 | 252 | 297 | 317 | 321 | 246 | 280 | 415 | 292 |
PBT PBTCr | 3,938 | 1,669 | 1,402 | 1,714 | 1,037 | 1,393 | 1,712 | 2,640 | 2,619 | 2,282 | 3,054 | 1,932 |
| 1,025 | 532 | 500 | 579 | 267 | 363 | 450 | 678 | 657 | 593 | 771 | 483 | |
PAT PATCr | 2,914 | 1,137 | 901 | 1,136 | 770 | 1,030 | 1,262 | 1,962 | 1,962 | 2,106 | 2,283 | 3,277 |
Growth PAT Growth% | 148.1 | -61.0 | -20.7 | 26.0 | -32.2 | 33.8 | 22.5 | 55.5 | 0.0 | 7.3 | 33.6 | |
NPM NPM% | 26.9 | 10.3 | 7.0 | 8.7 | 7.7 | 7.8 | 7.8 | 10.0 | 12.9 | 12.1 | 9.2 | 18.1 |
| 40.7 | 15.9 | 12.6 | 15.3 | 10.7 | 15.2 | 21.5 | 27.4 | 38.0 | 59.1 | 77.3 | 92.0 |
| Financial Year | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 |
Reserves ReservesCr | 6,733 | 7,619 | 8,228 | 8,978 | 9,421 | 10,276 | 11,539 | 13,016 | 15,286 | 13,156 | 13,769 |
| 4,929 | 5,185 | 5,762 | 5,997 | 5,859 | 6,844 | 7,995 | 7,572 | 8,783 | 6,032 | 6,114 | |
| 253 | 262 | 276 | 312 | 509 | 816 | 496 | 1,102 | 1,130 | 719 | 1,336 | |
| 11,986 | 13,138 | 14,336 | 15,358 | 15,860 | 18,015 | 20,109 | 21,770 | 25,280 | 19,989 | 21,301 | |
| 9,358 | 10,284 | 11,172 | 12,568 | 12,716 | 13,145 | 15,266 | 16,865 | 20,028 | 15,345 | 16,579 | |
| 2,628 | 2,855 | 3,164 | 2,791 | 3,144 | 4,870 | 4,843 | 4,904 | 5,251 | 4,645 | 4,722 | |
| 11,986 | 13,138 | 14,336 | 15,358 | 15,860 | 18,015 | 20,109 | 21,770 | 25,280 | 19,989 | 21,301 |
| Financial Year | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 |
Reserves ReservesCr | 6,733 | 7,619 | 8,228 | 8,978 | 9,421 | 10,276 | 11,539 | 13,016 | 15,286 | 13,156 | 13,769 |
| 4,929 | 5,185 | 5,762 | 5,997 | 5,859 | 6,844 | 7,995 | 7,572 | 8,783 | 6,032 | 6,114 | |
| 253 | 262 | 276 | 312 | 509 | 816 | 496 | 1,102 | 1,130 | 719 | 1,336 | |
| 11,986 | 13,138 | 14,336 | 15,358 | 15,860 | 18,015 | 20,109 | 21,770 | 25,280 | 19,989 | 21,301 | |
| 9,358 | 10,284 | 11,172 | 12,568 | 12,716 | 13,145 | 15,266 | 16,865 | 20,028 | 15,345 | 16,579 | |
| 2,628 | 2,855 | 3,164 | 2,791 | 3,144 | 4,870 | 4,843 | 4,904 | 5,251 | 4,645 | 4,722 | |
| 11,986 | 13,138 | 14,336 | 15,358 | 15,860 | 18,015 | 20,109 | 21,770 | 25,280 | 19,989 | 21,301 |
| Financial Year | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 513 | 573 | 100 | 1,273 | 720 | 1,422 | 979 | 1,400 | 1,655 | 375 | -535 | |
| 237 | 1,322 | -175 | -1,134 | 871 | -2,389 | -35 | -759 | -505 | 3,121 | 3,688 | |
| -1,614 | -285 | -305 | -312 | -386 | -502 | -392 | -450 | -509 | -3,186 | -3,302 | |
Net Cash Flow Net Cash FlowCr | -864 | 1,611 | -380 | -173 | 1,205 | -1,469 | 551 | 191 | 641 | 310 | -149 |
Free Cash Flow Free Cash FlowCr | 513 | 573 | 100 | 1,259 | 710 | 1,315 | 847 | 1,334 | 1,553 | -1,080 | |
CFO To PAT CFO To PAT% | 17.6 | 50.4 | 11.1 | 112.1 | 93.5 | 138.1 | 77.5 | 71.4 | 84.3 | 17.8 | -23.4 |
CFO To EBITDA CFO To EBITDA% | 50.3 | 54.4 | 7.5 | 83.4 | 71.7 | 97.9 | 52.6 | 56.3 | 81.4 | 18.7 | -19.0 |
| Financial Year | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 513 | 573 | 100 | 1,273 | 720 | 1,422 | 979 | 1,400 | 1,655 | 375 | -535 | |
| 237 | 1,322 | -175 | -1,134 | 871 | -2,389 | -35 | -759 | -505 | 3,121 | 3,688 | |
| -1,614 | -285 | -305 | -312 | -386 | -502 | -392 | -450 | -509 | -3,186 | -3,302 | |
Net Cash Flow Net Cash FlowCr | -864 | 1,611 | -380 | -173 | 1,205 | -1,469 | 551 | 191 | 641 | 310 | -149 |
Free Cash Flow Free Cash FlowCr | 513 | 573 | 100 | 1,259 | 710 | 1,315 | 847 | 1,334 | 1,553 | -1,080 | |
CFO To PAT CFO To PAT% | 17.6 | 50.4 | 11.1 | 112.1 | 93.5 | 138.1 | 77.5 | 71.4 | 84.3 | 17.8 | -23.4 |
CFO To EBITDA CFO To EBITDA% | 50.3 | 54.4 | 7.5 | 83.4 | 71.7 | 97.9 | 52.6 | 56.3 | 81.4 | 18.7 | -19.0 |
| Financial Year | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 44,179 | 42,706 | 33,525 | 53,945 | 45,042 | 75,766 | 98,647 | 1,30,844 | 2,58,009 | 1,11,444 | 1,04,473 | 1,21,815 |
Price To Earnings Price To Earnings | 16.7 | 37.6 | 37.2 | 49.0 | 58.6 | 69.6 | 63.9 | 66.7 | 94.9 | 53.0 | 56.9 | 37.2 |
Price To Sales Price To Sales | 4.1 | 3.9 | 2.6 | 4.1 | 4.5 | 5.7 | 6.1 | 6.7 | 17.0 | 6.4 | 4.2 | 6.7 |
Price To Book Price To Book | 6.5 | 5.5 | 4.0 | 6.0 | 4.7 | 7.3 | 8.5 | 10.0 | 16.8 | 8.4 | 7.5 | 8.8 |
EV To EBITDA EV To EBITDA | 39.9 | 36.6 | 22.5 | 32.1 | 39.2 | 48.6 | 49.6 | 49.6 | 122.4 | 52.2 | 35.1 | 64.9 |
GPM GPM% | 32.2 | 30.3 | 30.0 | 29.8 | 32.3 | 28.3 | 28.9 | 31.5 | 29.8 | 29.5 | 29.5 | |
OPM OPM% | 9.4 | 9.5 | 10.4 | 11.7 | 10.1 | 11.0 | 11.5 | 12.7 | 13.4 | 11.6 | 11.4 | 10.6 |
NPM NPM% | 26.9 | 10.3 | 7.0 | 8.7 | 7.7 | 7.8 | 7.8 | 10.0 | 12.9 | 12.1 | 9.2 | 18.1 |
ROCE ROCE% | 57.8 | 21.8 | 17.0 | 19.1 | 11.2 | 13.7 | 14.8 | 20.1 | 17.0 | 17.4 | 21.8 | 21.8 |
ROE ROE% | 42.8 | 14.8 | 10.9 | 12.6 | 8.1 | 9.9 | 10.9 | 15.0 | 12.8 | 15.9 | 16.5 | 16.5 |
ROA ROA% | 24.3 | 8.7 | 6.3 | 7.4 | 4.8 | 5.7 | 6.3 | 9.0 | 7.8 | 10.5 | 10.7 | 10.7 |
| Financial Year | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 44,179 | 42,706 | 33,525 | 53,945 | 45,042 | 75,766 | 98,647 | 1,30,844 | 2,58,009 | 1,11,444 | 1,04,473 | 1,21,815 |
Price To Earnings Price To Earnings | 16.7 | 37.6 | 37.2 | 49.0 | 58.6 | 69.6 | 63.9 | 66.7 | 94.9 | 53.0 | 56.9 | 37.2 |
Price To Sales Price To Sales | 4.1 | 3.9 | 2.6 | 4.1 | 4.5 | 5.7 | 6.1 | 6.7 | 17.0 | 6.4 | 4.2 | 6.7 |
Price To Book Price To Book | 6.5 | 5.5 | 4.0 | 6.0 | 4.7 | 7.3 | 8.5 | 10.0 | 16.8 | 8.4 | 7.5 | 8.8 |
EV To EBITDA EV To EBITDA | 39.9 | 36.6 | 22.5 | 32.1 | 39.2 | 48.6 | 49.6 | 49.6 | 122.4 | 52.2 | 35.1 | 64.9 |
GPM GPM% | 32.2 | 30.3 | 30.0 | 29.8 | 32.3 | 28.3 | 28.9 | 31.5 | 29.8 | 29.5 | 29.5 | |
OPM OPM% | 9.4 | 9.5 | 10.4 | 11.7 | 10.1 | 11.0 | 11.5 | 12.7 | 13.4 | 11.6 | 11.4 | 10.6 |
NPM NPM% | 26.9 | 10.3 | 7.0 | 8.7 | 7.7 | 7.8 | 7.8 | 10.0 | 12.9 | 12.1 | 9.2 | 18.1 |
ROCE ROCE% | 57.8 | 21.8 | 17.0 | 19.1 | 11.2 | 13.7 | 14.8 | 20.1 | 17.0 | 17.4 | 21.8 | 21.8 |
ROE ROE% | 42.8 | 14.8 | 10.9 | 12.6 | 8.1 | 9.9 | 10.9 | 15.0 | 12.8 | 15.9 | 16.5 | 16.5 |
ROA ROA% | 24.3 | 8.7 | 6.3 | 7.4 | 4.8 | 5.7 | 6.3 | 9.0 | 7.8 | 10.5 | 10.7 | 10.7 |
| Market CapitalizationMkt CapCr | 1,21,815 | 12,266 | 6,311 | 2,728 | 2,716 | 2,101 | 1,899 |
| Close PriceClose₹ | 3,420.60 | 280.75 | 3,693.20 | 137.40 | 701.95 | 445.55 | 743.40 |
| IndustryIndustry | Capital Goods Electric General | Capital Goods Electric General | Capital Goods Electric General | Capital Goods Electric General | Capital Goods Electric General | Capital Goods Electric General | Capital Goods Electric General |
| Price To EarningsPE | 37.18 | 33.74 | 112.12 | 42.67 | 33.41 | 22.65 | 9.39 |
| Price To SalesPS | 6.74 | 1.94 | 10.61 | 5.45 | 3.47 | 2.74 | 0.81 |
| RevenueRevenueCr | 18,062 | 6,310 | 595 | 501 | 783 | 767 | 2,346 |
| Revenue Growth TTMRev Gr TTM% | 13.2% | 13.4% | 44.3% | 28.2% | 5.6% | 41.8% | 116.5% |
| PAT Growth TTMPAT Gr TTM% | 33.6% | 26.4% | 79.1% | 89.9% | 119.0% | 103.6% | 60.4% |
| Market CapitalizationMkt CapCr | 1,21,815 | 12,266 | 6,311 | 2,728 | 2,716 | 2,101 | 1,899 |
| Close PriceClose₹ | 3,420.60 | 280.75 | 3,693.20 | 137.40 | 701.95 | 445.55 | 743.40 |
| IndustryIndustry | Capital Goods Electric General | Capital Goods Electric General | Capital Goods Electric General | Capital Goods Electric General | Capital Goods Electric General | Capital Goods Electric General | Capital Goods Electric General |
| Price To EarningsPE | 37.18 | 33.74 | 112.12 | 42.67 | 33.41 | 22.65 | 9.39 |
| Price To SalesPS | 6.74 | 1.94 | 10.61 | 5.45 | 3.47 | 2.74 | 0.81 |
| RevenueRevenueCr | 18,062 | 6,310 | 595 | 501 | 783 | 767 | 2,346 |
| Revenue Growth TTMRev Gr TTM% | 13.2% | 13.4% | 44.3% | 28.2% | 5.6% | 41.8% | 116.5% |
| PAT Growth TTMPAT Gr TTM% | 33.6% | 26.4% | 79.1% | 89.9% | 119.0% | 103.6% | 60.4% |