| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 16 | 30 | 23 | 16 | 53 | 159 | 163 | 120 | 127 | 133 | 120 | |
Growth YoY Revenue Growth YoY% | -22.3 | -69.9 | -73.6 | -60.7 | -41.4 | 222.3 | 427.9 | 616.2 | 672.3 | 139.3 | -16.3 | -26.2 |
| 20 | 9 | 22 | 15 | 15 | 46 | 132 | 135 | 83 | 95 | 99 | 82 | |
| 6 | 7 | 9 | 7 | 1 | 7 | 27 | 28 | 37 | 32 | 34 | 38 | |
OPM OPM% | 23.7 | 44.6 | 28.4 | 32.2 | 3.8 | 13.4 | 17.2 | 17.1 | 30.9 | 25.4 | 25.3 | 31.8 |
| 10 | 2 | -63 | 8 | 4 | 3 | -9 | 6 | 2 | 5 | 5 | 3 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 5 | 1 | 3 | 2 | 5 | 8 | 11 | 12 | 12 |
Depreciation DepreciationCr | 4 | 4 | 3 | 3 | 2 | 3 | 3 | 5 | 6 | 8 | 9 | 11 |
PBT PBTCr | 9 | 2 | -62 | 8 | 1 | 4 | 14 | 24 | 26 | 18 | 18 | 18 |
| 0 | 1 | 1 | 2 | 0 | 2 | 0 | 1 | -5 | 1 | 1 | 4 | |
| 9 | 0 | -63 | 6 | 1 | 3 | 14 | 24 | 31 | 17 | 17 | 13 | |
Growth YoY PAT Growth YoY% | 76.1 | 104.8 | -827.4 | 65.2 | -85.0 | 516.3 | 121.5 | 314.9 | 2,283.7 | 537.7 | 26.8 | -43.5 |
NPM NPM% | 32.5 | 2.6 | -210.4 | 25.1 | 8.3 | 5.0 | 8.6 | 14.5 | 25.6 | 13.3 | 13.0 | 11.1 |
| 0.6 | 0.0 | -4.2 | 0.4 | 0.1 | 0.1 | 0.7 | 1.3 | 1.6 | 0.8 | 0.7 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 16 | 30 | 23 | 16 | 53 | 159 | 163 | 120 | 127 | 133 | 120 | |
Growth YoY Revenue Growth YoY% | -22.3 | -69.9 | -73.6 | -60.7 | -41.4 | 222.3 | 427.9 | 616.2 | 672.3 | 139.3 | -16.3 | -26.2 |
| 20 | 9 | 22 | 15 | 15 | 46 | 132 | 135 | 83 | 95 | 99 | 82 | |
| 6 | 7 | 9 | 7 | 1 | 7 | 27 | 28 | 37 | 32 | 34 | 38 | |
OPM OPM% | 23.7 | 44.6 | 28.4 | 32.2 | 3.8 | 13.4 | 17.2 | 17.1 | 30.9 | 25.4 | 25.3 | 31.8 |
| 10 | 2 | -63 | 8 | 4 | 3 | -9 | 6 | 2 | 5 | 5 | 3 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 5 | 1 | 3 | 2 | 5 | 8 | 11 | 12 | 12 |
Depreciation DepreciationCr | 4 | 4 | 3 | 3 | 2 | 3 | 3 | 5 | 6 | 8 | 9 | 11 |
PBT PBTCr | 9 | 2 | -62 | 8 | 1 | 4 | 14 | 24 | 26 | 18 | 18 | 18 |
| 0 | 1 | 1 | 2 | 0 | 2 | 0 | 1 | -5 | 1 | 1 | 4 | |
| 9 | 0 | -63 | 6 | 1 | 3 | 14 | 24 | 31 | 17 | 17 | 13 | |
Growth YoY PAT Growth YoY% | 76.1 | 104.8 | -827.4 | 65.2 | -85.0 | 516.3 | 121.5 | 314.9 | 2,283.7 | 537.7 | 26.8 | -43.5 |
NPM NPM% | 32.5 | 2.6 | -210.4 | 25.1 | 8.3 | 5.0 | 8.6 | 14.5 | 25.6 | 13.3 | 13.0 | 11.1 |
| 0.6 | 0.0 | -4.2 | 0.4 | 0.1 | 0.1 | 0.7 | 1.3 | 1.6 | 0.8 | 0.7 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 493 | 621 | 417 | 518 | 719 | 304 | 765 | 253 | 131 | 250 | 543 | 501 |
Growth Revenue Growth% | -11.1 | 25.8 | -32.7 | 24.1 | 38.8 | -57.7 | 151.6 | -67.0 | -48.2 | 91.2 | 116.9 | 28.2 |
| 500 | 619 | 447 | 719 | 695 | 289 | 772 | 239 | 98 | 208 | 412 | 359 | |
| -7 | 1 | -30 | -200 | 24 | 15 | -7 | 13 | 33 | 42 | 131 | 141 | |
OPM OPM% | -1.4 | 0.2 | -7.2 | -38.7 | 3.4 | 4.9 | -0.8 | 5.3 | 25.2 | 16.9 | 24.1 | 28.2 |
| 15 | 23 | -55 | 39 | 35 | 19 | 66 | 33 | -49 | 6 | 18 | 14 | |
Interest Expense Interest ExpenseCr | 14 | 23 | 27 | 33 | 43 | 31 | 18 | 13 | 16 | 10 | 35 | 42 |
Depreciation DepreciationCr | 1 | 1 | 4 | 7 | 7 | 9 | 9 | 11 | 13 | 11 | 28 | 34 |
PBT PBTCr | -8 | 1 | -117 | -202 | 9 | -6 | 32 | 22 | -46 | 27 | 86 | 79 |
| 1 | 3 | 23 | 12 | 4 | -13 | -5 | 5 | 5 | 4 | -2 | 1 | |
PAT PATCr | -9 | -2 | -140 | -213 | 6 | 7 | 37 | 17 | -51 | 23 | 89 | 78 |
Growth PAT Growth% | -214.7 | 79.7 | -7,622.0 | -52.6 | 102.7 | 18.2 | 444.1 | -54.6 | -403.7 | 145.8 | 280.4 | 89.9 |
NPM NPM% | -1.8 | -0.3 | -33.5 | -41.2 | 0.8 | 2.2 | 4.8 | 6.6 | -38.8 | 9.3 | 16.3 | 15.7 |
| -0.8 | -0.1 | -11.6 | -17.5 | 0.5 | 0.6 | 2.8 | 1.2 | -3.3 | 1.3 | 4.4 | 3.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 493 | 621 | 417 | 518 | 719 | 304 | 765 | 253 | 131 | 250 | 543 | 501 |
Growth Revenue Growth% | -11.1 | 25.8 | -32.7 | 24.1 | 38.8 | -57.7 | 151.6 | -67.0 | -48.2 | 91.2 | 116.9 | 28.2 |
| 500 | 619 | 447 | 719 | 695 | 289 | 772 | 239 | 98 | 208 | 412 | 359 | |
| -7 | 1 | -30 | -200 | 24 | 15 | -7 | 13 | 33 | 42 | 131 | 141 | |
OPM OPM% | -1.4 | 0.2 | -7.2 | -38.7 | 3.4 | 4.9 | -0.8 | 5.3 | 25.2 | 16.9 | 24.1 | 28.2 |
| 15 | 23 | -55 | 39 | 35 | 19 | 66 | 33 | -49 | 6 | 18 | 14 | |
Interest Expense Interest ExpenseCr | 14 | 23 | 27 | 33 | 43 | 31 | 18 | 13 | 16 | 10 | 35 | 42 |
Depreciation DepreciationCr | 1 | 1 | 4 | 7 | 7 | 9 | 9 | 11 | 13 | 11 | 28 | 34 |
PBT PBTCr | -8 | 1 | -117 | -202 | 9 | -6 | 32 | 22 | -46 | 27 | 86 | 79 |
| 1 | 3 | 23 | 12 | 4 | -13 | -5 | 5 | 5 | 4 | -2 | 1 | |
PAT PATCr | -9 | -2 | -140 | -213 | 6 | 7 | 37 | 17 | -51 | 23 | 89 | 78 |
Growth PAT Growth% | -214.7 | 79.7 | -7,622.0 | -52.6 | 102.7 | 18.2 | 444.1 | -54.6 | -403.7 | 145.8 | 280.4 | 89.9 |
NPM NPM% | -1.8 | -0.3 | -33.5 | -41.2 | 0.8 | 2.2 | 4.8 | 6.6 | -38.8 | 9.3 | 16.3 | 15.7 |
| -0.8 | -0.1 | -11.6 | -17.5 | 0.5 | 0.6 | 2.8 | 1.2 | -3.3 | 1.3 | 4.4 | 3.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 118 | 118 | 118 | 120 | 120 | 120 | 134 | 138 | 154 | 179 | 179 |
Reserves ReservesCr | 119 | 74 | -33 | -141 | -133 | -3 | -6 | -8 | -7 | 160 | 244 |
| 572 | 474 | 429 | 459 | 388 | 101 | 129 | 135 | 92 | 57 | 64 | |
| 3 | 35 | 126 | 126 | 127 | 135 | 113 | 112 | 147 | 240 | 627 | |
| 812 | 700 | 641 | 564 | 501 | 400 | 453 | 455 | 404 | 651 | 1,131 | |
| 486 | 396 | 317 | 358 | 316 | 218 | 255 | 231 | 111 | 144 | 182 | |
| 327 | 304 | 323 | 207 | 185 | 183 | 198 | 225 | 293 | 508 | 948 | |
| 812 | 700 | 641 | 564 | 501 | 400 | 453 | 455 | 404 | 651 | 1,131 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 118 | 118 | 118 | 120 | 120 | 120 | 134 | 138 | 154 | 179 | 179 |
Reserves ReservesCr | 119 | 74 | -33 | -141 | -133 | -3 | -6 | -8 | -7 | 160 | 244 |
| 572 | 474 | 429 | 459 | 388 | 101 | 129 | 135 | 92 | 57 | 64 | |
| 3 | 35 | 126 | 126 | 127 | 135 | 113 | 112 | 147 | 240 | 627 | |
| 812 | 700 | 641 | 564 | 501 | 400 | 453 | 455 | 404 | 651 | 1,131 | |
| 486 | 396 | 317 | 358 | 316 | 218 | 255 | 231 | 111 | 144 | 182 | |
| 327 | 304 | 323 | 207 | 185 | 183 | 198 | 225 | 293 | 508 | 948 | |
| 812 | 700 | 641 | 564 | 501 | 400 | 453 | 455 | 404 | 651 | 1,131 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -47 | 60 | 55 | 16 | -29 | 53 | 19 | 122 | 61 | 71 | 172 | |
| 9 | 32 | -116 | -70 | 57 | 1 | -23 | -30 | -81 | -159 | -443 | |
| 16 | -75 | 55 | 66 | -27 | -58 | -13 | -85 | 22 | 147 | 278 | |
Net Cash Flow Net Cash FlowCr | -22 | 17 | -7 | 12 | 2 | -4 | -17 | 7 | 2 | 59 | 7 |
Free Cash Flow Free Cash FlowCr | -48 | 168 | -43 | -2 | -39 | 47 | -12 | 85 | -15 | -106 | |
CFO To PAT CFO To PAT% | 525.2 | -3,308.6 | -39.0 | -7.3 | -500.9 | 780.9 | 51.2 | 725.5 | -119.7 | 304.4 | 193.9 |
CFO To EBITDA CFO To EBITDA% | 687.2 | 4,540.2 | -181.8 | -7.8 | -118.3 | 355.1 | -289.6 | 902.1 | 184.2 | 167.1 | 131.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -47 | 60 | 55 | 16 | -29 | 53 | 19 | 122 | 61 | 71 | 172 | |
| 9 | 32 | -116 | -70 | 57 | 1 | -23 | -30 | -81 | -159 | -443 | |
| 16 | -75 | 55 | 66 | -27 | -58 | -13 | -85 | 22 | 147 | 278 | |
Net Cash Flow Net Cash FlowCr | -22 | 17 | -7 | 12 | 2 | -4 | -17 | 7 | 2 | 59 | 7 |
Free Cash Flow Free Cash FlowCr | -48 | 168 | -43 | -2 | -39 | 47 | -12 | 85 | -15 | -106 | |
CFO To PAT CFO To PAT% | 525.2 | -3,308.6 | -39.0 | -7.3 | -500.9 | 780.9 | 51.2 | 725.5 | -119.7 | 304.4 | 193.9 |
CFO To EBITDA CFO To EBITDA% | 687.2 | 4,540.2 | -181.8 | -7.8 | -118.3 | 355.1 | -289.6 | 902.1 | 184.2 | 167.1 | 131.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 256 | 336 | 440 | 531 | 302 | 407 | 631 | 587 | 1,136 | 2,286 | 2,136 | 3,005 |
Price To Earnings Price To Earnings | 52.6 | 75.6 | 19.3 | 37.8 | 105.8 | 26.4 | 47.0 | |||||
Price To Sales Price To Sales | 0.5 | 0.5 | 1.1 | 1.0 | 0.4 | 1.3 | 0.8 | 2.3 | 8.7 | 9.1 | 3.9 | 6.0 |
Price To Book Price To Book | 1.0 | 1.7 | 5.0 | -24.7 | -22.9 | 3.5 | 4.9 | 4.5 | 7.7 | 6.8 | 5.1 | 4.8 |
EV To EBITDA EV To EBITDA | -73.6 | 425.4 | -24.3 | -4.2 | 25.9 | 36.3 | -119.3 | 50.6 | 38.1 | 57.2 | 19.4 | 23.6 |
GPM GPM% | 6.5 | 3.9 | 7.8 | 8.3 | 10.8 | 15.8 | 4.8 | 17.8 | 42.9 | 28.6 | ||
OPM OPM% | -1.4 | 0.2 | -7.2 | -38.7 | 3.4 | 4.9 | -0.8 | 5.3 | 25.2 | 16.9 | 24.1 | 28.2 |
NPM NPM% | -1.8 | -0.3 | -33.5 | -41.2 | 0.8 | 2.2 | 4.8 | 6.6 | -38.8 | 9.3 | 16.3 | 15.7 |
ROCE ROCE% | 1.4 | 5.3 | -22.6 | -51.1 | 14.8 | 9.0 | 17.0 | 14.3 | -9.9 | 6.6 | 13.1 | 13.1 |
ROE ROE% | -3.8 | -0.9 | -164.1 | 988.3 | -43.5 | 5.8 | 28.7 | 12.9 | -34.4 | 6.9 | 21.0 | 21.0 |
ROA ROA% | -1.1 | -0.3 | -21.8 | -37.8 | 1.1 | 1.7 | 8.2 | 3.7 | -12.6 | 3.6 | 7.8 | 7.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 256 | 336 | 440 | 531 | 302 | 407 | 631 | 587 | 1,136 | 2,286 | 2,136 | 3,005 |
Price To Earnings Price To Earnings | 52.6 | 75.6 | 19.3 | 37.8 | 105.8 | 26.4 | 47.0 | |||||
Price To Sales Price To Sales | 0.5 | 0.5 | 1.1 | 1.0 | 0.4 | 1.3 | 0.8 | 2.3 | 8.7 | 9.1 | 3.9 | 6.0 |
Price To Book Price To Book | 1.0 | 1.7 | 5.0 | -24.7 | -22.9 | 3.5 | 4.9 | 4.5 | 7.7 | 6.8 | 5.1 | 4.8 |
EV To EBITDA EV To EBITDA | -73.6 | 425.4 | -24.3 | -4.2 | 25.9 | 36.3 | -119.3 | 50.6 | 38.1 | 57.2 | 19.4 | 23.6 |
GPM GPM% | 6.5 | 3.9 | 7.8 | 8.3 | 10.8 | 15.8 | 4.8 | 17.8 | 42.9 | 28.6 | ||
OPM OPM% | -1.4 | 0.2 | -7.2 | -38.7 | 3.4 | 4.9 | -0.8 | 5.3 | 25.2 | 16.9 | 24.1 | 28.2 |
NPM NPM% | -1.8 | -0.3 | -33.5 | -41.2 | 0.8 | 2.2 | 4.8 | 6.6 | -38.8 | 9.3 | 16.3 | 15.7 |
ROCE ROCE% | 1.4 | 5.3 | -22.6 | -51.1 | 14.8 | 9.0 | 17.0 | 14.3 | -9.9 | 6.6 | 13.1 | 13.1 |
ROE ROE% | -3.8 | -0.9 | -164.1 | 988.3 | -43.5 | 5.8 | 28.7 | 12.9 | -34.4 | 6.9 | 21.0 | 21.0 |
ROA ROA% | -1.1 | -0.3 | -21.8 | -37.8 | 1.1 | 1.7 | 8.2 | 3.7 | -12.6 | 3.6 | 7.8 | 7.8 |
Documents — Ravindra Energy Ltd