| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 5 | 7 | 7 | 5 | 8 | 9 | 10 | 6 | 8 | 10 | 193 | |
Growth YoY Revenue Growth YoY% | 63.2 | 42.7 | 34.8 | -22.0 | -23.7 | 46.2 | 28.1 | 53.4 | 40.8 | 0.1 | 9.9 | 1,735.8 |
| 9 | 8 | 10 | 9 | 8 | 10 | 12 | 13 | 9 | 12 | 14 | 106 | |
| -3 | -3 | -3 | -2 | -4 | -2 | -3 | -3 | -3 | -4 | -4 | 86 | |
OPM OPM% | -54.4 | -54.0 | -39.1 | -34.6 | -81.9 | -25.5 | -39.1 | -25.4 | -44.5 | -53.4 | -40.7 | 44.8 |
| 0 | 2 | 9 | 2 | 3 | -3 | 0 | 3 | -2 | 1 | -1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -5 | -3 | 4 | -1 | -2 | -6 | -4 | -1 | -7 | -5 | -7 | 85 |
| 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | |
| -5 | -3 | 10 | -1 | -2 | -6 | -4 | -1 | -7 | -5 | -7 | 80 | |
Growth YoY PAT Growth YoY% | -424.8 | -111.6 | 278.1 | 50.4 | 56.3 | -113.7 | -144.5 | 26.1 | -222.8 | 17.8 | -62.0 | 7,981.4 |
NPM NPM% | -79.3 | -49.8 | 144.8 | -20.2 | -45.5 | -72.8 | -50.3 | -9.7 | -104.2 | -59.8 | -74.2 | 41.8 |
| -0.7 | -0.4 | 1.6 | -0.2 | -0.3 | -0.9 | -0.7 | -0.2 | -1.0 | -0.7 | -1.1 | 12.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 5 | 7 | 7 | 5 | 8 | 9 | 10 | 6 | 8 | 10 | 193 | |
Growth YoY Revenue Growth YoY% | 63.2 | 42.7 | 34.8 | -22.0 | -23.7 | 46.2 | 28.1 | 53.4 | 40.8 | 0.1 | 9.9 | 1,735.8 |
| 9 | 8 | 10 | 9 | 8 | 10 | 12 | 13 | 9 | 12 | 14 | 106 | |
| -3 | -3 | -3 | -2 | -4 | -2 | -3 | -3 | -3 | -4 | -4 | 86 | |
OPM OPM% | -54.4 | -54.0 | -39.1 | -34.6 | -81.9 | -25.5 | -39.1 | -25.4 | -44.5 | -53.4 | -40.7 | 44.8 |
| 0 | 2 | 9 | 2 | 3 | -3 | 0 | 3 | -2 | 1 | -1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -5 | -3 | 4 | -1 | -2 | -6 | -4 | -1 | -7 | -5 | -7 | 85 |
| 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | |
| -5 | -3 | 10 | -1 | -2 | -6 | -4 | -1 | -7 | -5 | -7 | 80 | |
Growth YoY PAT Growth YoY% | -424.8 | -111.6 | 278.1 | 50.4 | 56.3 | -113.7 | -144.5 | 26.1 | -222.8 | 17.8 | -62.0 | 7,981.4 |
NPM NPM% | -79.3 | -49.8 | 144.8 | -20.2 | -45.5 | -72.8 | -50.3 | -9.7 | -104.2 | -59.8 | -74.2 | 41.8 |
| -0.7 | -0.4 | 1.6 | -0.2 | -0.3 | -0.9 | -0.7 | -0.2 | -1.0 | -0.7 | -1.1 | 12.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 10 | 14 | 16 | 21 | 12 | 439 | 21 | 27 | 28 | 34 | 216 |
Growth Revenue Growth% | -8.1 | 0.1 | 40.3 | 18.7 | 30.7 | -43.9 | 3,587.9 | -95.2 | 26.7 | 3.8 | 22.9 | 585.2 |
| 23 | 30 | 29 | 30 | 32 | 24 | 236 | 34 | 38 | 39 | 48 | 141 | |
| -13 | -20 | -15 | -13 | -11 | -12 | 203 | -12 | -11 | -12 | -14 | 75 | |
OPM OPM% | -133.4 | -204.4 | -110.5 | -81.7 | -52.4 | -97.5 | 46.3 | -58.5 | -42.7 | -41.2 | -39.5 | 34.8 |
| 1 | 2 | 39 | 10 | -13 | 32 | 25 | 45 | 12 | 3 | 0 | -2 | |
Interest Expense Interest ExpenseCr | 1 | 4 | 8 | 18 | 15 | 14 | 4 | 6 | 3 | 2 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | -14 | -23 | 15 | -23 | -42 | 3 | 221 | 24 | -6 | -13 | -20 | 67 |
| 0 | 0 | 3 | 0 | -2 | 0 | 37 | 2 | -6 | 0 | 0 | 5 | |
PAT PATCr | -14 | -23 | 11 | -23 | -40 | 3 | 185 | 22 | 0 | -14 | -20 | 62 |
Growth PAT Growth% | -114.3 | -59.7 | 149.7 | -308.3 | -71.3 | 107.7 | 5,845.1 | -88.3 | -100.6 | -10,212.8 | -44.4 | 570.8 |
NPM NPM% | -145.6 | -232.2 | 82.2 | -144.2 | -189.0 | 26.1 | 42.1 | 102.0 | -0.5 | -48.4 | -56.8 | 28.6 |
| -2.2 | -3.5 | 1.8 | -3.6 | -6.2 | 0.3 | 28.7 | 3.4 | 0.0 | -2.1 | -3.0 | 9.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 10 | 14 | 16 | 21 | 12 | 439 | 21 | 27 | 28 | 34 | 216 |
Growth Revenue Growth% | -8.1 | 0.1 | 40.3 | 18.7 | 30.7 | -43.9 | 3,587.9 | -95.2 | 26.7 | 3.8 | 22.9 | 585.2 |
| 23 | 30 | 29 | 30 | 32 | 24 | 236 | 34 | 38 | 39 | 48 | 141 | |
| -13 | -20 | -15 | -13 | -11 | -12 | 203 | -12 | -11 | -12 | -14 | 75 | |
OPM OPM% | -133.4 | -204.4 | -110.5 | -81.7 | -52.4 | -97.5 | 46.3 | -58.5 | -42.7 | -41.2 | -39.5 | 34.8 |
| 1 | 2 | 39 | 10 | -13 | 32 | 25 | 45 | 12 | 3 | 0 | -2 | |
Interest Expense Interest ExpenseCr | 1 | 4 | 8 | 18 | 15 | 14 | 4 | 6 | 3 | 2 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | -14 | -23 | 15 | -23 | -42 | 3 | 221 | 24 | -6 | -13 | -20 | 67 |
| 0 | 0 | 3 | 0 | -2 | 0 | 37 | 2 | -6 | 0 | 0 | 5 | |
PAT PATCr | -14 | -23 | 11 | -23 | -40 | 3 | 185 | 22 | 0 | -14 | -20 | 62 |
Growth PAT Growth% | -114.3 | -59.7 | 149.7 | -308.3 | -71.3 | 107.7 | 5,845.1 | -88.3 | -100.6 | -10,212.8 | -44.4 | 570.8 |
NPM NPM% | -145.6 | -232.2 | 82.2 | -144.2 | -189.0 | 26.1 | 42.1 | 102.0 | -0.5 | -48.4 | -56.8 | 28.6 |
| -2.2 | -3.5 | 1.8 | -3.6 | -6.2 | 0.3 | 28.7 | 3.4 | 0.0 | -2.1 | -3.0 | 9.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
Reserves ReservesCr | 11 | -11 | -6 | -37 | -77 | -75 | 109 | 115 | 104 | 87 | 83 |
| 36 | 80 | 88 | 300 | 288 | 418 | 106 | 14 | 12 | 12 | 68 | |
| 25 | 6 | 114 | 55 | 119 | 7 | 6 | 31 | 27 | 19 | 9 | |
| 104 | 107 | 228 | 351 | 361 | 383 | 253 | 193 | 176 | 150 | 192 | |
| 57 | 60 | 177 | 252 | 259 | 292 | 168 | 113 | 108 | 88 | 134 | |
| 47 | 47 | 50 | 99 | 103 | 91 | 85 | 79 | 68 | 62 | 58 | |
| 104 | 107 | 228 | 351 | 361 | 383 | 253 | 193 | 176 | 150 | 192 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
Reserves ReservesCr | 11 | -11 | -6 | -37 | -77 | -75 | 109 | 115 | 104 | 87 | 83 |
| 36 | 80 | 88 | 300 | 288 | 418 | 106 | 14 | 12 | 12 | 68 | |
| 25 | 6 | 114 | 55 | 119 | 7 | 6 | 31 | 27 | 19 | 9 | |
| 104 | 107 | 228 | 351 | 361 | 383 | 253 | 193 | 176 | 150 | 192 | |
| 57 | 60 | 177 | 252 | 259 | 292 | 168 | 113 | 108 | 88 | 134 | |
| 47 | 47 | 50 | 99 | 103 | 91 | 85 | 79 | 68 | 62 | 58 | |
| 104 | 107 | 228 | 351 | 361 | 383 | 253 | 193 | 176 | 150 | 192 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 22 | 2 | 110 | 76 | 39 | 60 | -106 | -6 | 1 | 43 | |
| -21 | -6 | -77 | -84 | -65 | 87 | -16 | 60 | 21 | 15 | -21 | |
| 18 | -16 | 78 | 9 | -46 | -75 | -32 | -23 | -14 | -19 | -21 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 4 | 34 | -35 | 52 | 12 | -69 | 1 | -3 | 1 |
Free Cash Flow Free Cash FlowCr | -4 | 16 | -5 | 62 | 49 | 38 | 23 | -79 | 3 | -1 | -14 |
CFO To PAT CFO To PAT% | -26.5 | -98.6 | 20.5 | -468.1 | -188.3 | 1,270.1 | 32.7 | -489.0 | 4,293.1 | -4.6 | -218.6 |
CFO To EBITDA CFO To EBITDA% | -28.9 | -112.0 | -15.2 | -826.5 | -678.8 | -339.8 | 29.7 | 852.3 | 49.0 | -5.4 | -314.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 22 | 2 | 110 | 76 | 39 | 60 | -106 | -6 | 1 | 43 | |
| -21 | -6 | -77 | -84 | -65 | 87 | -16 | 60 | 21 | 15 | -21 | |
| 18 | -16 | 78 | 9 | -46 | -75 | -32 | -23 | -14 | -19 | -21 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 4 | 34 | -35 | 52 | 12 | -69 | 1 | -3 | 1 |
Free Cash Flow Free Cash FlowCr | -4 | 16 | -5 | 62 | 49 | 38 | 23 | -79 | 3 | -1 | -14 |
CFO To PAT CFO To PAT% | -26.5 | -98.6 | 20.5 | -468.1 | -188.3 | 1,270.1 | 32.7 | -489.0 | 4,293.1 | -4.6 | -218.6 |
CFO To EBITDA CFO To EBITDA% | -28.9 | -112.0 | -15.2 | -826.5 | -678.8 | -339.8 | 29.7 | 852.3 | 49.0 | -5.4 | -314.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 153 | 140 | 133 | 99 | 60 | 124 | 77 | 166 | 145 | 123 | 76 | 97 |
Price To Earnings Price To Earnings | -10.8 | 11.8 | 40.3 | 0.4 | 7.7 | 1.6 | ||||||
Price To Sales Price To Sales | 15.7 | 14.4 | 9.7 | 6.1 | 2.8 | 10.4 | 0.2 | 7.8 | 5.4 | 4.4 | 2.2 | 0.5 |
Price To Book Price To Book | 3.6 | 6.8 | 5.1 | -19.5 | -1.3 | -2.9 | 0.6 | 1.1 | 1.1 | 1.0 | 0.7 | 0.8 |
EV To EBITDA EV To EBITDA | -13.3 | -6.8 | -15.3 | -7.9 | -14.7 | -9.8 | 0.1 | -15.2 | -13.9 | -11.6 | -5.6 | 1.3 |
GPM GPM% | 6.0 | -0.4 | -2.9 | 3.3 | 4.4 | 6.8 | 57.5 | 7.7 | 2.0 | 2.4 | -3.0 | -3.0 |
OPM OPM% | -133.4 | -204.4 | -110.5 | -81.7 | -52.4 | -97.5 | 46.3 | -58.5 | -42.7 | -41.2 | -39.5 | 34.8 |
NPM NPM% | -145.6 | -232.2 | 82.2 | -144.2 | -189.0 | 26.1 | 42.1 | 102.0 | -0.5 | -48.4 | -56.8 | 28.6 |
ROCE ROCE% | -19.5 | -89.6 | 17.0 | -11.2 | -39.8 | 167.6 | 134.6 | 17.4 | -1.6 | -8.7 | -13.5 | -13.5 |
ROE ROE% | -33.1 | -109.1 | 42.9 | 462.9 | 88.7 | -7.2 | 130.5 | 14.7 | -0.1 | -11.3 | -16.9 | -16.9 |
ROA ROA% | -13.7 | -21.2 | 4.9 | -6.7 | -11.1 | 0.8 | 72.9 | 11.2 | -0.1 | -9.0 | -10.2 | -10.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 153 | 140 | 133 | 99 | 60 | 124 | 77 | 166 | 145 | 123 | 76 | 97 |
Price To Earnings Price To Earnings | -10.8 | 11.8 | 40.3 | 0.4 | 7.7 | 1.6 | ||||||
Price To Sales Price To Sales | 15.7 | 14.4 | 9.7 | 6.1 | 2.8 | 10.4 | 0.2 | 7.8 | 5.4 | 4.4 | 2.2 | 0.5 |
Price To Book Price To Book | 3.6 | 6.8 | 5.1 | -19.5 | -1.3 | -2.9 | 0.6 | 1.1 | 1.1 | 1.0 | 0.7 | 0.8 |
EV To EBITDA EV To EBITDA | -13.3 | -6.8 | -15.3 | -7.9 | -14.7 | -9.8 | 0.1 | -15.2 | -13.9 | -11.6 | -5.6 | 1.3 |
GPM GPM% | 6.0 | -0.4 | -2.9 | 3.3 | 4.4 | 6.8 | 57.5 | 7.7 | 2.0 | 2.4 | -3.0 | -3.0 |
OPM OPM% | -133.4 | -204.4 | -110.5 | -81.7 | -52.4 | -97.5 | 46.3 | -58.5 | -42.7 | -41.2 | -39.5 | 34.8 |
NPM NPM% | -145.6 | -232.2 | 82.2 | -144.2 | -189.0 | 26.1 | 42.1 | 102.0 | -0.5 | -48.4 | -56.8 | 28.6 |
ROCE ROCE% | -19.5 | -89.6 | 17.0 | -11.2 | -39.8 | 167.6 | 134.6 | 17.4 | -1.6 | -8.7 | -13.5 | -13.5 |
ROE ROE% | -33.1 | -109.1 | 42.9 | 462.9 | 88.7 | -7.2 | 130.5 | 14.7 | -0.1 | -11.3 | -16.9 | -16.9 |
ROA ROA% | -13.7 | -21.2 | 4.9 | -6.7 | -11.1 | 0.8 | 72.9 | 11.2 | -0.1 | -9.0 | -10.2 | -10.2 |
| Market CapitalizationMkt CapCr | 100 | 100 | 98 | 97 | 96 | 96 | 95 |
| Close PriceClose₹ | 0.16 | 39.86 | 49.12 | 15.02 | 112.85 | 67.45 | 367.90 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 14.04 | 64.63 | 1.56 | 13.08 | 14.63 | ||
| Price To SalesPS | 0.13 | 0.65 | 1.86 | 0.45 | 0.83 | 1.43 | 10.75 |
| RevenueRevenueCr | 785 | 153 | 53 | 216 | 116 | 67 | 9 |
| Revenue Growth TTMRev Gr TTM% | -35.5% | 177.1% | 585.2% | 8.7% | 45.9% | ||
| PAT Growth TTMPAT Gr TTM% | -2,938.7% | 4.9% | 200.0% | 570.8% | 10.1% | -48.0% |
| Market CapitalizationMkt CapCr | 100 | 100 | 98 | 97 | 96 | 96 | 95 |
| Close PriceClose₹ | 0.16 | 39.86 | 49.12 | 15.02 | 112.85 | 67.45 | 367.90 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 14.04 | 64.63 | 1.56 | 13.08 | 14.63 | ||
| Price To SalesPS | 0.13 | 0.65 | 1.86 | 0.45 | 0.83 | 1.43 | 10.75 |
| RevenueRevenueCr | 785 | 153 | 53 | 216 | 116 | 67 | 9 |
| Revenue Growth TTMRev Gr TTM% | -35.5% | 177.1% | 585.2% | 8.7% | 45.9% | ||
| PAT Growth TTMPAT Gr TTM% | -2,938.7% | 4.9% | 200.0% | 570.8% | 10.1% | -48.0% |