| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 66 | 65 | 86 | 78 | 93 | 85 | 110 | 114 | 122 | 95 | 110 | 127 | |
Growth YoY Revenue Growth YoY% | 2.5 | 27.2 | 28.7 | 16.9 | 40.8 | 29.8 | 29.0 | 46.1 | 31.7 | 12.2 | -0.6 | 11.9 |
| 57 | 55 | 73 | 70 | 85 | 78 | 99 | 101 | 108 | 86 | 93 | 107 | |
| 9 | 11 | 12 | 8 | 8 | 7 | 12 | 13 | 14 | 9 | 17 | 20 | |
OPM OPM% | 13.5 | 16.4 | 14.2 | 9.9 | 8.3 | 8.0 | 10.4 | 11.1 | 11.4 | 9.6 | 15.1 | 16.1 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 5 | 7 | 9 | 4 | 4 | 2 | 8 | 9 | 10 | 7 | 14 | 18 |
| 2 | 2 | 3 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 5 | |
| 4 | 5 | 6 | 4 | 3 | 2 | 6 | 7 | 7 | 5 | 11 | 13 | |
Growth YoY PAT Growth YoY% | -29.3 | 413.0 | 78.8 | 4.4 | -17.8 | -68.2 | -4.2 | 70.1 | 126.7 | 200.0 | 85.7 | 97.8 |
NPM NPM% | 5.9 | 7.9 | 7.0 | 5.1 | 3.4 | 1.9 | 5.2 | 6.0 | 5.9 | 5.2 | 9.7 | 10.6 |
| 5.2 | 6.9 | 8.0 | 5.4 | 4.3 | 2.2 | 7.7 | 9.2 | 9.8 | 5.8 | 12.1 | 15.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 66 | 65 | 86 | 78 | 93 | 85 | 110 | 114 | 122 | 95 | 110 | 127 | |
Growth YoY Revenue Growth YoY% | 2.5 | 27.2 | 28.7 | 16.9 | 40.8 | 29.8 | 29.0 | 46.1 | 31.7 | 12.2 | -0.6 | 11.9 |
| 57 | 55 | 73 | 70 | 85 | 78 | 99 | 101 | 108 | 86 | 93 | 107 | |
| 9 | 11 | 12 | 8 | 8 | 7 | 12 | 13 | 14 | 9 | 17 | 20 | |
OPM OPM% | 13.5 | 16.4 | 14.2 | 9.9 | 8.3 | 8.0 | 10.4 | 11.1 | 11.4 | 9.6 | 15.1 | 16.1 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 5 | 7 | 9 | 4 | 4 | 2 | 8 | 9 | 10 | 7 | 14 | 18 |
| 2 | 2 | 3 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 5 | |
| 4 | 5 | 6 | 4 | 3 | 2 | 6 | 7 | 7 | 5 | 11 | 13 | |
Growth YoY PAT Growth YoY% | -29.3 | 413.0 | 78.8 | 4.4 | -17.8 | -68.2 | -4.2 | 70.1 | 126.7 | 200.0 | 85.7 | 97.8 |
NPM NPM% | 5.9 | 7.9 | 7.0 | 5.1 | 3.4 | 1.9 | 5.2 | 6.0 | 5.9 | 5.2 | 9.7 | 10.6 |
| 5.2 | 6.9 | 8.0 | 5.4 | 4.3 | 2.2 | 7.7 | 9.2 | 9.8 | 5.8 | 12.1 | 15.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 150 | 166 | 183 | 190 | 181 | 199 | 244 | 245 | 283 | 366 | 441 | 455 |
Growth Revenue Growth% | 26.2 | 10.3 | 10.7 | 3.5 | -4.5 | 9.7 | 22.8 | 0.3 | 15.8 | 29.1 | 20.5 | 13.1 |
| 140 | 159 | 168 | 173 | 164 | 169 | 213 | 214 | 243 | 332 | 389 | 394 | |
| 10 | 7 | 16 | 16 | 17 | 30 | 31 | 31 | 40 | 34 | 52 | 60 | |
OPM OPM% | 6.5 | 4.3 | 8.5 | 8.6 | 9.4 | 14.9 | 12.8 | 12.7 | 14.3 | 9.2 | 11.8 | 13.2 |
| 3 | 0 | 2 | 1 | 0 | 0 | 19 | 2 | 1 | 3 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 11 | 9 | 10 | 11 | 10 | 7 | 5 | 7 | 8 | 9 | 5 | 3 |
Depreciation DepreciationCr | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 10 | 11 | 11 |
PBT PBTCr | -3 | -8 | 2 | 0 | 1 | 17 | 39 | 19 | 27 | 18 | 40 | 48 |
| -3 | -1 | 0 | 0 | 1 | 2 | 12 | 5 | 8 | 3 | 10 | 12 | |
PAT PATCr | -1 | -7 | 1 | 0 | 1 | 14 | 27 | 14 | 19 | 15 | 30 | 36 |
Growth PAT Growth% | 73.4 | -689.0 | 118.1 | -81.5 | 189.1 | 2,103.8 | 93.7 | -50.3 | 38.0 | -22.6 | 103.0 | 108.7 |
NPM NPM% | -0.6 | -4.0 | 0.7 | 0.1 | 0.4 | 7.1 | 11.3 | 5.6 | 6.7 | 4.0 | 6.7 | 8.0 |
| -1.1 | -8.9 | 1.6 | 0.3 | 0.9 | 19.0 | 36.9 | 18.3 | 25.3 | 19.5 | 37.1 | 43.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 150 | 166 | 183 | 190 | 181 | 199 | 244 | 245 | 283 | 366 | 441 | 455 |
Growth Revenue Growth% | 26.2 | 10.3 | 10.7 | 3.5 | -4.5 | 9.7 | 22.8 | 0.3 | 15.8 | 29.1 | 20.5 | 13.1 |
| 140 | 159 | 168 | 173 | 164 | 169 | 213 | 214 | 243 | 332 | 389 | 394 | |
| 10 | 7 | 16 | 16 | 17 | 30 | 31 | 31 | 40 | 34 | 52 | 60 | |
OPM OPM% | 6.5 | 4.3 | 8.5 | 8.6 | 9.4 | 14.9 | 12.8 | 12.7 | 14.3 | 9.2 | 11.8 | 13.2 |
| 3 | 0 | 2 | 1 | 0 | 0 | 19 | 2 | 1 | 3 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 11 | 9 | 10 | 11 | 10 | 7 | 5 | 7 | 8 | 9 | 5 | 3 |
Depreciation DepreciationCr | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 10 | 11 | 11 |
PBT PBTCr | -3 | -8 | 2 | 0 | 1 | 17 | 39 | 19 | 27 | 18 | 40 | 48 |
| -3 | -1 | 0 | 0 | 1 | 2 | 12 | 5 | 8 | 3 | 10 | 12 | |
PAT PATCr | -1 | -7 | 1 | 0 | 1 | 14 | 27 | 14 | 19 | 15 | 30 | 36 |
Growth PAT Growth% | 73.4 | -689.0 | 118.1 | -81.5 | 189.1 | 2,103.8 | 93.7 | -50.3 | 38.0 | -22.6 | 103.0 | 108.7 |
NPM NPM% | -0.6 | -4.0 | 0.7 | 0.1 | 0.4 | 7.1 | 11.3 | 5.6 | 6.7 | 4.0 | 6.7 | 8.0 |
| -1.1 | -8.9 | 1.6 | 0.3 | 0.9 | 19.0 | 36.9 | 18.3 | 25.3 | 19.5 | 37.1 | 43.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 9 |
Reserves ReservesCr | 9 | 2 | 4 | 4 | 4 | 19 | 46 | 59 | 75 | 88 | 243 |
| 71 | 83 | 101 | 117 | 84 | 61 | 79 | 63 | 120 | 178 | 40 | |
| 63 | 48 | 45 | 20 | 51 | 51 | 41 | 48 | 27 | 31 | 13 | |
| 151 | 141 | 157 | 148 | 147 | 138 | 173 | 177 | 229 | 304 | 305 | |
| 65 | 59 | 77 | 71 | 72 | 66 | 90 | 93 | 106 | 137 | 140 | |
| 86 | 82 | 80 | 76 | 75 | 72 | 83 | 84 | 124 | 167 | 165 | |
| 151 | 141 | 157 | 148 | 147 | 138 | 173 | 177 | 229 | 304 | 305 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 9 |
Reserves ReservesCr | 9 | 2 | 4 | 4 | 4 | 19 | 46 | 59 | 75 | 88 | 243 |
| 71 | 83 | 101 | 117 | 84 | 61 | 79 | 63 | 120 | 178 | 40 | |
| 63 | 48 | 45 | 20 | 51 | 51 | 41 | 48 | 27 | 31 | 13 | |
| 151 | 141 | 157 | 148 | 147 | 138 | 173 | 177 | 229 | 304 | 305 | |
| 65 | 59 | 77 | 71 | 72 | 66 | 90 | 93 | 106 | 137 | 140 | |
| 86 | 82 | 80 | 76 | 75 | 72 | 83 | 84 | 124 | 167 | 165 | |
| 151 | 141 | 157 | 148 | 147 | 138 | 173 | 177 | 229 | 304 | 305 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 12 | 2 | 15 | 19 | 35 | 33 | 14 | 42 | 48 | 10 | |
| -17 | -3 | -4 | -2 | -7 | -4 | -17 | -9 | -40 | -50 | -20 | |
| 18 | -8 | 3 | -30 | -24 | -7 | -9 | -11 | -11 | 2 | 34 | |
Net Cash Flow Net Cash FlowCr | 2 | 1 | 1 | -18 | -11 | 23 | 7 | -5 | -9 | -1 | 23 |
Free Cash Flow Free Cash FlowCr | 1 | 12 | -2 | 12 | 13 | 32 | 17 | 6 | 1 | -2 | -11 |
CFO To PAT CFO To PAT% | -80.6 | -174.1 | 177.2 | 6,533.3 | 3,019.8 | 243.8 | 120.0 | 103.3 | 223.2 | 329.0 | 32.2 |
CFO To EBITDA CFO To EBITDA% | 6.9 | 162.3 | 13.8 | 89.5 | 113.8 | 117.1 | 105.5 | 45.3 | 104.0 | 142.1 | 18.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 12 | 2 | 15 | 19 | 35 | 33 | 14 | 42 | 48 | 10 | |
| -17 | -3 | -4 | -2 | -7 | -4 | -17 | -9 | -40 | -50 | -20 | |
| 18 | -8 | 3 | -30 | -24 | -7 | -9 | -11 | -11 | 2 | 34 | |
Net Cash Flow Net Cash FlowCr | 2 | 1 | 1 | -18 | -11 | 23 | 7 | -5 | -9 | -1 | 23 |
Free Cash Flow Free Cash FlowCr | 1 | 12 | -2 | 12 | 13 | 32 | 17 | 6 | 1 | -2 | -11 |
CFO To PAT CFO To PAT% | -80.6 | -174.1 | 177.2 | 6,533.3 | 3,019.8 | 243.8 | 120.0 | 103.3 | 223.2 | 329.0 | 32.2 |
CFO To EBITDA CFO To EBITDA% | 6.9 | 162.3 | 13.8 | 89.5 | 113.8 | 117.1 | 105.5 | 45.3 | 104.0 | 142.1 | 18.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 241 | 206 | 208 | 119 | 50 | 143 | 455 | 419 | 599 | 501 | 641 | 917 |
Price To Earnings Price To Earnings | 172.9 | 539.2 | 77.0 | 10.1 | 16.6 | 30.7 | 31.8 | 34.4 | 21.7 | 24.2 | ||
Price To Sales Price To Sales | 1.6 | 1.2 | 1.1 | 0.6 | 0.3 | 0.7 | 1.9 | 1.7 | 2.1 | 1.4 | 1.4 | 2.0 |
Price To Book Price To Book | 14.3 | 20.9 | 18.8 | 10.6 | 4.2 | 5.5 | 8.5 | 6.3 | 7.3 | 5.2 | 2.5 | 3.6 |
EV To EBITDA EV To EBITDA | 34.7 | 40.1 | 20.0 | 12.3 | 9.3 | 7.7 | 16.9 | 15.9 | 16.9 | 17.7 | 12.0 | 14.9 |
GPM GPM% | 21.4 | 19.4 | 20.3 | 18.6 | 23.3 | 27.3 | 22.9 | 23.6 | 22.4 | 17.2 | 18.3 | 18.3 |
OPM OPM% | 6.5 | 4.3 | 8.5 | 8.6 | 9.4 | 14.9 | 12.8 | 12.7 | 14.3 | 9.2 | 11.8 | 13.2 |
NPM NPM% | -0.6 | -4.0 | 0.7 | 0.1 | 0.4 | 7.1 | 11.3 | 5.6 | 6.7 | 4.0 | 6.7 | 8.0 |
ROCE ROCE% | 6.3 | 1.5 | 9.6 | 11.5 | 9.2 | 21.1 | 33.3 | 18.5 | 20.6 | 13.8 | 17.7 | 17.7 |
ROE ROE% | -5.0 | -67.8 | 10.9 | 2.0 | 5.4 | 54.3 | 51.2 | 20.7 | 22.9 | 15.2 | 11.7 | 11.7 |
ROA ROA% | -0.6 | -4.7 | 0.8 | 0.1 | 0.4 | 10.3 | 15.8 | 7.7 | 8.2 | 4.8 | 9.7 | 9.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 241 | 206 | 208 | 119 | 50 | 143 | 455 | 419 | 599 | 501 | 641 | 917 |
Price To Earnings Price To Earnings | 172.9 | 539.2 | 77.0 | 10.1 | 16.6 | 30.7 | 31.8 | 34.4 | 21.7 | 24.2 | ||
Price To Sales Price To Sales | 1.6 | 1.2 | 1.1 | 0.6 | 0.3 | 0.7 | 1.9 | 1.7 | 2.1 | 1.4 | 1.4 | 2.0 |
Price To Book Price To Book | 14.3 | 20.9 | 18.8 | 10.6 | 4.2 | 5.5 | 8.5 | 6.3 | 7.3 | 5.2 | 2.5 | 3.6 |
EV To EBITDA EV To EBITDA | 34.7 | 40.1 | 20.0 | 12.3 | 9.3 | 7.7 | 16.9 | 15.9 | 16.9 | 17.7 | 12.0 | 14.9 |
GPM GPM% | 21.4 | 19.4 | 20.3 | 18.6 | 23.3 | 27.3 | 22.9 | 23.6 | 22.4 | 17.2 | 18.3 | 18.3 |
OPM OPM% | 6.5 | 4.3 | 8.5 | 8.6 | 9.4 | 14.9 | 12.8 | 12.7 | 14.3 | 9.2 | 11.8 | 13.2 |
NPM NPM% | -0.6 | -4.0 | 0.7 | 0.1 | 0.4 | 7.1 | 11.3 | 5.6 | 6.7 | 4.0 | 6.7 | 8.0 |
ROCE ROCE% | 6.3 | 1.5 | 9.6 | 11.5 | 9.2 | 21.1 | 33.3 | 18.5 | 20.6 | 13.8 | 17.7 | 17.7 |
ROE ROE% | -5.0 | -67.8 | 10.9 | 2.0 | 5.4 | 54.3 | 51.2 | 20.7 | 22.9 | 15.2 | 11.7 | 11.7 |
ROA ROA% | -0.6 | -4.7 | 0.8 | 0.1 | 0.4 | 10.3 | 15.8 | 7.7 | 8.2 | 4.8 | 9.7 | 9.7 |
| Market CapitalizationMkt CapCr | 1,519 | 1,253 | 1,200 | 917 | 882 | 836 | 793 |
| Close PriceClose₹ | 163.55 | 228.06 | 382.65 | 1,043.10 | 160.39 | 676.40 | 216.56 |
| IndustryIndustry | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals |
| Price To EarningsPE | 24.84 | 27.35 | 24.19 | 22.88 | 28.05 | 28.16 | |
| Price To SalesPS | 10.40 | 2.82 | 8.32 | 2.02 | 1.52 | 2.28 | 3.14 |
| RevenueRevenueCr | 146 | 444 | 144 | 455 | 581 | 366 | 253 |
| Revenue Growth TTMRev Gr TTM% | 134.9% | 9.6% | 16.7% | 13.1% | -12.4% | 96.8% | 17.4% |
| PAT Growth TTMPAT Gr TTM% | 66.7% | 10.2% | 42.3% | 108.7% | -3.0% | -23.1% | 10.6% |
| Market CapitalizationMkt CapCr | 1,519 | 1,253 | 1,200 | 917 | 882 | 836 | 793 |
| Close PriceClose₹ | 163.55 | 228.06 | 382.65 | 1,043.10 | 160.39 | 676.40 | 216.56 |
| IndustryIndustry | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals |
| Price To EarningsPE | 24.84 | 27.35 | 24.19 | 22.88 | 28.05 | 28.16 | |
| Price To SalesPS | 10.40 | 2.82 | 8.32 | 2.02 | 1.52 | 2.28 | 3.14 |
| RevenueRevenueCr | 146 | 444 | 144 | 455 | 581 | 366 | 253 |
| Revenue Growth TTMRev Gr TTM% | 134.9% | 9.6% | 16.7% | 13.1% | -12.4% | 96.8% | 17.4% |
| PAT Growth TTMPAT Gr TTM% | 66.7% | 10.2% | 42.3% | 108.7% | -3.0% | -23.1% | 10.6% |