| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 41 | 43 | 48 | 50 | 55 | 51 | |
Growth YoY Revenue Growth YoY% | 15.7 | 17.5 | 14.1 | 0.4 | ||
| 36 | 41 | 41 | 42 | 45 | 43 | |
| 6 | 2 | 7 | 8 | 9 | 7 | |
OPM OPM% | 13.8 | 4.6 | 15.4 | 15.8 | 16.9 | 14.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 5 | 1 | 6 | 6 | 8 | 5 |
| 1 | 0 | 2 | 1 | 2 | 1 | |
| 3 | 0 | 4 | 4 | 5 | 3 | |
Growth YoY PAT Growth YoY% | 8.8 | 1,474.2 | 25.3 | -23.5 | ||
NPM NPM% | 8.0 | -0.7 | 7.5 | 8.5 | 8.3 | 6.5 |
| 3.7 | -0.3 | 3.5 | 4.2 | 4.4 | 3.2 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 41 | 43 | 48 | 50 | 55 | 51 | |
Growth YoY Revenue Growth YoY% | 15.7 | 17.5 | 14.1 | 0.4 | ||
| 36 | 41 | 41 | 42 | 45 | 43 | |
| 6 | 2 | 7 | 8 | 9 | 7 | |
OPM OPM% | 13.8 | 4.6 | 15.4 | 15.8 | 16.9 | 14.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 5 | 1 | 6 | 6 | 8 | 5 |
| 1 | 0 | 2 | 1 | 2 | 1 | |
| 3 | 0 | 4 | 4 | 5 | 3 | |
Growth YoY PAT Growth YoY% | 8.8 | 1,474.2 | 25.3 | -23.5 | ||
NPM NPM% | 8.0 | -0.7 | 7.5 | 8.5 | 8.3 | 6.5 |
| 3.7 | -0.3 | 3.5 | 4.2 | 4.4 | 3.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 7 | 6 | 15 | 32 | 60 | 84 | 98 | 105 |
Growth Revenue Growth% | 276.4 | -12.6 | 134.2 | 114.5 | 85.5 | 39.9 | 16.6 | 7.1 | |
| 3 | 7 | 6 | 14 | 30 | 52 | 77 | 83 | 89 | |
| -1 | 0 | 0 | 2 | 3 | 9 | 8 | 15 | 16 | |
OPM OPM% | -61.0 | 3.7 | 5.0 | 10.4 | 8.6 | 14.3 | 8.9 | 15.6 | 15.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
PBT PBTCr | -1 | 0 | 0 | 1 | 2 | 7 | 4 | 11 | 10 |
| 0 | 0 | 0 | 0 | 0 | 2 | 1 | 3 | 3 | |
PAT PATCr | -1 | 0 | 0 | 1 | 2 | 5 | 3 | 8 | 8 |
Growth PAT Growth% | 108.2 | -63.1 | 1,806.7 | 117.3 | 203.4 | -41.0 | 161.8 | -1.2 | |
NPM NPM% | -68.4 | 1.5 | 0.6 | 5.1 | 5.2 | 8.5 | 3.6 | 8.0 | 7.4 |
| -13,441.0 | 9.5 | 0.1 | 1.1 | 2.2 | 6.8 | 3.4 | 7.7 | 7.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 7 | 6 | 15 | 32 | 60 | 84 | 98 | 105 |
Growth Revenue Growth% | 276.4 | -12.6 | 134.2 | 114.5 | 85.5 | 39.9 | 16.6 | 7.1 | |
| 3 | 7 | 6 | 14 | 30 | 52 | 77 | 83 | 89 | |
| -1 | 0 | 0 | 2 | 3 | 9 | 8 | 15 | 16 | |
OPM OPM% | -61.0 | 3.7 | 5.0 | 10.4 | 8.6 | 14.3 | 8.9 | 15.6 | 15.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
PBT PBTCr | -1 | 0 | 0 | 1 | 2 | 7 | 4 | 11 | 10 |
| 0 | 0 | 0 | 0 | 0 | 2 | 1 | 3 | 3 | |
PAT PATCr | -1 | 0 | 0 | 1 | 2 | 5 | 3 | 8 | 8 |
Growth PAT Growth% | 108.2 | -63.1 | 1,806.7 | 117.3 | 203.4 | -41.0 | 161.8 | -1.2 | |
NPM NPM% | -68.4 | 1.5 | 0.6 | 5.1 | 5.2 | 8.5 | 3.6 | 8.0 | 7.4 |
| -13,441.0 | 9.5 | 0.1 | 1.1 | 2.2 | 6.8 | 3.4 | 7.7 | 7.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 3 | 3 | 3 | 3 | 8 | 10 | 10 |
Reserves ReservesCr | -3 | -2 | -2 | -2 | 0 | 1 | 22 | 30 |
| 1 | 2 | 4 | 7 | 11 | 16 | 19 | 32 | |
| 4 | 2 | 4 | 4 | 5 | 6 | 7 | 8 | |
| 2 | 5 | 8 | 12 | 19 | 30 | 58 | 81 | |
| 2 | 4 | 6 | 9 | 13 | 22 | 43 | 55 | |
| 0 | 1 | 2 | 3 | 6 | 8 | 15 | 26 | |
| 2 | 5 | 8 | 12 | 19 | 30 | 58 | 81 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 3 | 3 | 3 | 3 | 8 | 10 | 10 |
Reserves ReservesCr | -3 | -2 | -2 | -2 | 0 | 1 | 22 | 30 |
| 1 | 2 | 4 | 7 | 11 | 16 | 19 | 32 | |
| 4 | 2 | 4 | 4 | 5 | 6 | 7 | 8 | |
| 2 | 5 | 8 | 12 | 19 | 30 | 58 | 81 | |
| 2 | 4 | 6 | 9 | 13 | 22 | 43 | 55 | |
| 0 | 1 | 2 | 3 | 6 | 8 | 15 | 26 | |
| 2 | 5 | 8 | 12 | 19 | 30 | 58 | 81 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -1 | -1 | -2 | 0 | 2 | -2 | -10 | 5 | 3 | |
| 0 | 0 | -2 | -1 | -3 | -3 | -9 | -15 | -6 | |
| 1 | 1 | 3 | 1 | 1 | 4 | 23 | 7 | 3 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -2 | -1 |
Free Cash Flow Free Cash FlowCr | -1 | -1 | -3 | -1 | -1 | -4 | -19 | -7 | |
CFO To PAT CFO To PAT% | 100.0 | -986.1 | -4,045.2 | 28.4 | 123.3 | -31.9 | -336.8 | 65.8 | 34.2 |
CFO To EBITDA CFO To EBITDA% | 112.1 | -399.5 | -504.6 | 13.9 | 74.4 | -18.8 | -134.6 | 33.8 | 16.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -1 | -1 | -2 | 0 | 2 | -2 | -10 | 5 | 3 | |
| 0 | 0 | -2 | -1 | -3 | -3 | -9 | -15 | -6 | |
| 1 | 1 | 3 | 1 | 1 | 4 | 23 | 7 | 3 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -2 | -1 |
Free Cash Flow Free Cash FlowCr | -1 | -1 | -3 | -1 | -1 | -4 | -19 | -7 | |
CFO To PAT CFO To PAT% | 100.0 | -986.1 | -4,045.2 | 28.4 | 123.3 | -31.9 | -336.8 | 65.8 | 34.2 |
CFO To EBITDA CFO To EBITDA% | 112.1 | -399.5 | -504.6 | 13.9 | 74.4 | -18.8 | -134.6 | 33.8 | 16.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 150 | 104 | 65 | 85 | ||||||
Price To Earnings Price To Earnings | 49.9 | 13.2 | 8.4 | 10.9 | ||||||
Price To Sales Price To Sales | 1.8 | 1.1 | 0.6 | 0.8 | ||||||
Price To Book Price To Book | 4.6 | 2.6 | 1.4 | 1.8 | ||||||
EV To EBITDA EV To EBITDA | 21.8 | 8.3 | 7.2 | |||||||
GPM GPM% | -2.9 | 28.4 | 37.0 | 29.2 | 22.5 | 30.0 | 27.6 | 33.0 | ||
OPM OPM% | -61.0 | 3.7 | 5.0 | 10.4 | 8.6 | 14.3 | 8.9 | 15.6 | 15.6 | 15.6 |
NPM NPM% | -68.4 | 1.5 | 0.6 | 5.1 | 5.2 | 8.5 | 3.6 | 8.0 | 7.4 | 7.4 |
ROCE ROCE% | -84.2 | 7.4 | 3.7 | 15.9 | 19.8 | 35.5 | 12.8 | 19.8 | ||
ROE ROE% | 53.6 | 31.9 | 14.6 | 59.5 | 56.4 | 62.8 | 9.2 | 19.5 | ||
ROA ROA% | -61.3 | 2.2 | 0.5 | 6.5 | 8.7 | 17.2 | 5.2 | 9.7 | ||
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 150 | 104 | 65 | 85 | ||||||
Price To Earnings Price To Earnings | 49.9 | 13.2 | 8.4 | 10.9 | ||||||
Price To Sales Price To Sales | 1.8 | 1.1 | 0.6 | 0.8 | ||||||
Price To Book Price To Book | 4.6 | 2.6 | 1.4 | 1.8 | ||||||
EV To EBITDA EV To EBITDA | 21.8 | 8.3 | 7.2 | |||||||
GPM GPM% | -2.9 | 28.4 | 37.0 | 29.2 | 22.5 | 30.0 | 27.6 | 33.0 | ||
OPM OPM% | -61.0 | 3.7 | 5.0 | 10.4 | 8.6 | 14.3 | 8.9 | 15.6 | 15.6 | 15.6 |
NPM NPM% | -68.4 | 1.5 | 0.6 | 5.1 | 5.2 | 8.5 | 3.6 | 8.0 | 7.4 | 7.4 |
ROCE ROCE% | -84.2 | 7.4 | 3.7 | 15.9 | 19.8 | 35.5 | 12.8 | 19.8 | ||
ROE ROE% | 53.6 | 31.9 | 14.6 | 59.5 | 56.4 | 62.8 | 9.2 | 19.5 | ||
ROA ROA% | -61.3 | 2.2 | 0.5 | 6.5 | 8.7 | 17.2 | 5.2 | 9.7 | ||
Documents — Visdem Technosys Ltd
Concall Transcript Summaries — Visdem Technosys Ltd