| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,293 | 2,626 | 4,203 | 4,921 | 2,619 | 3,105 | 4,768 | 3,939 | 2,347 | 3,071 | 4,888 | 4,674 | |
Growth YoY Revenue Growth YoY% | 29.6 | 30.9 | 42.1 | 46.5 | 14.2 | 18.3 | 13.4 | -20.0 | -10.4 | -1.1 | 2.5 | 18.7 |
| 2,222 | 2,597 | 4,012 | 4,497 | 2,457 | 2,908 | 4,435 | 3,760 | 2,277 | 2,893 | 4,667 | 4,408 | |
| 70 | 28 | 191 | 424 | 162 | 197 | 333 | 179 | 70 | 177 | 221 | 266 | |
OPM OPM% | 3.1 | 1.1 | 4.5 | 8.6 | 6.2 | 6.4 | 7.0 | 4.5 | 3.0 | 5.8 | 4.5 | 5.7 |
| 38 | 22 | 16 | 51 | 73 | 27 | 48 | 56 | 28 | -10 | 7 | 54 | |
Interest Expense Interest ExpenseCr | 11 | 14 | 21 | 10 | 14 | 16 | 23 | 14 | 20 | 31 | 22 | 13 |
Depreciation DepreciationCr | 12 | 13 | 12 | 13 | 16 | 18 | 14 | 18 | 24 | 21 | 21 | 21 |
PBT PBTCr | 85 | 24 | 174 | 452 | 205 | 191 | 343 | 203 | 54 | 116 | 185 | 285 |
| 49 | 51 | 63 | 117 | 73 | 60 | 107 | 62 | 23 | 31 | 71 | 73 | |
| 36 | -28 | 111 | 335 | 133 | 131 | 236 | 141 | 32 | 84 | 113 | 213 | |
Growth YoY PAT Growth YoY% | 690.2 | 75.0 | -22.8 | 158.8 | 272.6 | 573.8 | 113.0 | -58.0 | -76.3 | -35.4 | -51.9 | 51.3 |
NPM NPM% | 1.6 | -1.1 | 2.6 | 6.8 | 5.1 | 4.2 | 4.9 | 3.6 | 1.3 | 2.8 | 2.3 | 4.5 |
| 1.1 | -0.9 | 3.5 | 10.1 | 4.0 | 4.0 | 7.3 | 4.3 | 1.0 | 2.6 | 3.5 | 6.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,293 | 2,626 | 4,203 | 4,921 | 2,619 | 3,105 | 4,768 | 3,939 | 2,347 | 3,071 | 4,888 | 4,674 | |
Growth YoY Revenue Growth YoY% | 29.6 | 30.9 | 42.1 | 46.5 | 14.2 | 18.3 | 13.4 | -20.0 | -10.4 | -1.1 | 2.5 | 18.7 |
| 2,222 | 2,597 | 4,012 | 4,497 | 2,457 | 2,908 | 4,435 | 3,760 | 2,277 | 2,893 | 4,667 | 4,408 | |
| 70 | 28 | 191 | 424 | 162 | 197 | 333 | 179 | 70 | 177 | 221 | 266 | |
OPM OPM% | 3.1 | 1.1 | 4.5 | 8.6 | 6.2 | 6.4 | 7.0 | 4.5 | 3.0 | 5.8 | 4.5 | 5.7 |
| 38 | 22 | 16 | 51 | 73 | 27 | 48 | 56 | 28 | -10 | 7 | 54 | |
Interest Expense Interest ExpenseCr | 11 | 14 | 21 | 10 | 14 | 16 | 23 | 14 | 20 | 31 | 22 | 13 |
Depreciation DepreciationCr | 12 | 13 | 12 | 13 | 16 | 18 | 14 | 18 | 24 | 21 | 21 | 21 |
PBT PBTCr | 85 | 24 | 174 | 452 | 205 | 191 | 343 | 203 | 54 | 116 | 185 | 285 |
| 49 | 51 | 63 | 117 | 73 | 60 | 107 | 62 | 23 | 31 | 71 | 73 | |
| 36 | -28 | 111 | 335 | 133 | 131 | 236 | 141 | 32 | 84 | 113 | 213 | |
Growth YoY PAT Growth YoY% | 690.2 | 75.0 | -22.8 | 158.8 | 272.6 | 573.8 | 113.0 | -58.0 | -76.3 | -35.4 | -51.9 | 51.3 |
NPM NPM% | 1.6 | -1.1 | 2.6 | 6.8 | 5.1 | 4.2 | 4.9 | 3.6 | 1.3 | 2.8 | 2.3 | 4.5 |
| 1.1 | -0.9 | 3.5 | 10.1 | 4.0 | 4.0 | 7.3 | 4.3 | 1.0 | 2.6 | 3.5 | 6.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 5,720 | 6,033 | 6,404 | 7,124 | 7,658 | 7,556 | 7,934 | 9,499 | 12,481 | 15,413 | 14,245 | 14,979 |
Growth Revenue Growth% | 10.4 | 5.5 | 6.2 | 11.2 | 7.5 | -1.3 | 5.0 | 19.7 | 31.4 | 23.5 | -7.6 | 3.8 |
| 5,287 | 5,466 | 5,742 | 6,512 | 6,971 | 6,914 | 7,253 | 8,926 | 12,007 | 14,297 | 13,598 | 14,246 | |
| 433 | 567 | 663 | 612 | 687 | 641 | 682 | 572 | 475 | 1,116 | 647 | 734 | |
OPM OPM% | 7.6 | 9.4 | 10.3 | 8.6 | 9.0 | 8.5 | 8.6 | 6.0 | 3.8 | 7.2 | 4.5 | 4.9 |
| 172 | 194 | 179 | 123 | 111 | 128 | 79 | -196 | 115 | 198 | 81 | 79 | |
Interest Expense Interest ExpenseCr | 16 | 16 | 12 | 33 | 21 | 26 | 26 | 30 | 56 | 62 | 87 | 86 |
Depreciation DepreciationCr | 26 | 24 | 24 | 24 | 32 | 34 | 37 | 40 | 48 | 62 | 84 | 87 |
PBT PBTCr | 563 | 720 | 805 | 677 | 744 | 709 | 697 | 307 | 486 | 1,191 | 557 | 640 |
| 170 | 200 | 227 | 164 | 223 | 180 | 191 | 171 | 238 | 356 | 187 | 198 | |
PAT PATCr | 393 | 520 | 578 | 514 | 521 | 529 | 506 | 136 | 248 | 834 | 370 | 442 |
Growth PAT Growth% | 1.8 | 32.2 | 11.2 | -11.1 | 1.4 | 1.5 | -4.3 | -73.1 | 82.1 | 236.3 | -55.6 | -30.9 |
NPM NPM% | 6.9 | 8.6 | 9.0 | 7.2 | 6.8 | 7.0 | 6.4 | 1.4 | 2.0 | 5.4 | 2.6 | 3.0 |
| 11.7 | 15.6 | 17.3 | 15.3 | 15.6 | 15.9 | 15.2 | 4.1 | 7.6 | 25.4 | 11.4 | 13.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 5,720 | 6,033 | 6,404 | 7,124 | 7,658 | 7,556 | 7,934 | 9,499 | 12,481 | 15,413 | 14,245 | 14,979 |
Growth Revenue Growth% | 10.4 | 5.5 | 6.2 | 11.2 | 7.5 | -1.3 | 5.0 | 19.7 | 31.4 | 23.5 | -7.6 | 3.8 |
| 5,287 | 5,466 | 5,742 | 6,512 | 6,971 | 6,914 | 7,253 | 8,926 | 12,007 | 14,297 | 13,598 | 14,246 | |
| 433 | 567 | 663 | 612 | 687 | 641 | 682 | 572 | 475 | 1,116 | 647 | 734 | |
OPM OPM% | 7.6 | 9.4 | 10.3 | 8.6 | 9.0 | 8.5 | 8.6 | 6.0 | 3.8 | 7.2 | 4.5 | 4.9 |
| 172 | 194 | 179 | 123 | 111 | 128 | 79 | -196 | 115 | 198 | 81 | 79 | |
Interest Expense Interest ExpenseCr | 16 | 16 | 12 | 33 | 21 | 26 | 26 | 30 | 56 | 62 | 87 | 86 |
Depreciation DepreciationCr | 26 | 24 | 24 | 24 | 32 | 34 | 37 | 40 | 48 | 62 | 84 | 87 |
PBT PBTCr | 563 | 720 | 805 | 677 | 744 | 709 | 697 | 307 | 486 | 1,191 | 557 | 640 |
| 170 | 200 | 227 | 164 | 223 | 180 | 191 | 171 | 238 | 356 | 187 | 198 | |
PAT PATCr | 393 | 520 | 578 | 514 | 521 | 529 | 506 | 136 | 248 | 834 | 370 | 442 |
Growth PAT Growth% | 1.8 | 32.2 | 11.2 | -11.1 | 1.4 | 1.5 | -4.3 | -73.1 | 82.1 | 236.3 | -55.6 | -30.9 |
NPM NPM% | 6.9 | 8.6 | 9.0 | 7.2 | 6.8 | 7.0 | 6.4 | 1.4 | 2.0 | 5.4 | 2.6 | 3.0 |
| 11.7 | 15.6 | 17.3 | 15.3 | 15.6 | 15.9 | 15.2 | 4.1 | 7.6 | 25.4 | 11.4 | 13.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 |
Reserves ReservesCr | 2,778 | 3,274 | 3,872 | 4,077 | 4,247 | 4,960 | 5,466 | 5,419 | 5,787 | 6,480 | 6,343 |
| 2,950 | 3,042 | 3,271 | 3,285 | 3,714 | 3,504 | 4,056 | 4,620 | 5,756 | 6,006 | 7,554 | |
| 92 | 102 | 102 | 92 | 126 | 122 | 153 | 166 | 425 | 606 | 557 | |
| 5,879 | 6,480 | 7,310 | 7,522 | 8,156 | 8,655 | 9,746 | 10,279 | 12,036 | 13,152 | 14,510 | |
| 4,126 | 3,990 | 4,598 | 5,647 | 5,578 | 5,189 | 5,879 | 6,446 | 7,725 | 8,878 | 10,329 | |
| 1,754 | 2,490 | 2,712 | 1,875 | 2,578 | 3,466 | 3,867 | 3,833 | 4,311 | 4,274 | 4,180 | |
| 5,879 | 6,480 | 7,310 | 7,522 | 8,156 | 8,655 | 9,746 | 10,279 | 12,036 | 13,152 | 14,510 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 |
Reserves ReservesCr | 2,778 | 3,274 | 3,872 | 4,077 | 4,247 | 4,960 | 5,466 | 5,419 | 5,787 | 6,480 | 6,343 |
| 2,950 | 3,042 | 3,271 | 3,285 | 3,714 | 3,504 | 4,056 | 4,620 | 5,756 | 6,006 | 7,554 | |
| 92 | 102 | 102 | 92 | 126 | 122 | 153 | 166 | 425 | 606 | 557 | |
| 5,879 | 6,480 | 7,310 | 7,522 | 8,156 | 8,655 | 9,746 | 10,279 | 12,036 | 13,152 | 14,510 | |
| 4,126 | 3,990 | 4,598 | 5,647 | 5,578 | 5,189 | 5,879 | 6,446 | 7,725 | 8,878 | 10,329 | |
| 1,754 | 2,490 | 2,712 | 1,875 | 2,578 | 3,466 | 3,867 | 3,833 | 4,311 | 4,274 | 4,180 | |
| 5,879 | 6,480 | 7,310 | 7,522 | 8,156 | 8,655 | 9,746 | 10,279 | 12,036 | 13,152 | 14,510 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 219 | 428 | 325 | -321 | 462 | 556 | 584 | 159 | 762 | -225 | 71 | |
| -315 | -73 | -199 | 393 | -210 | -256 | -365 | -82 | -522 | 158 | 282 | |
| 48 | -211 | -181 | -18 | -294 | -122 | -107 | 55 | -116 | -100 | -262 | |
Net Cash Flow Net Cash FlowCr | -47 | 143 | -55 | 53 | -42 | 179 | 113 | 133 | 123 | -167 | 90 |
Free Cash Flow Free Cash FlowCr | 203 | 405 | 292 | -402 | 379 | 537 | 537 | -18 | 473 | -416 | -58 |
CFO To PAT CFO To PAT% | 55.7 | 82.3 | 56.3 | -62.5 | 88.8 | 105.2 | 115.5 | 117.0 | 306.9 | -27.0 | 19.2 |
CFO To EBITDA CFO To EBITDA% | 50.6 | 75.5 | 49.1 | -52.5 | 67.3 | 86.7 | 85.7 | 27.9 | 160.4 | -20.2 | 11.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 219 | 428 | 325 | -321 | 462 | 556 | 584 | 159 | 762 | -225 | 71 | |
| -315 | -73 | -199 | 393 | -210 | -256 | -365 | -82 | -522 | 158 | 282 | |
| 48 | -211 | -181 | -18 | -294 | -122 | -107 | 55 | -116 | -100 | -262 | |
Net Cash Flow Net Cash FlowCr | -47 | 143 | -55 | 53 | -42 | 179 | 113 | 133 | 123 | -167 | 90 |
Free Cash Flow Free Cash FlowCr | 203 | 405 | 292 | -402 | 379 | 537 | 537 | -18 | 473 | -416 | -58 |
CFO To PAT CFO To PAT% | 55.7 | 82.3 | 56.3 | -62.5 | 88.8 | 105.2 | 115.5 | 117.0 | 306.9 | -27.0 | 19.2 |
CFO To EBITDA CFO To EBITDA% | 50.6 | 75.5 | 49.1 | -52.5 | 67.3 | 86.7 | 85.7 | 27.9 | 160.4 | -20.2 | 11.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9,164 | 13,637 | 20,535 | 20,861 | 15,844 | 33,150 | 41,179 | 27,075 | 36,515 | 48,260 | 42,031 | 33,737 |
Price To Earnings Price To Earnings | 24.0 | 26.4 | 35.9 | 41.1 | 30.6 | 63.1 | 81.7 | 200.6 | 144.8 | 57.4 | 111.8 | 75.1 |
Price To Sales Price To Sales | 1.6 | 2.3 | 3.2 | 2.9 | 2.1 | 4.4 | 5.2 | 2.9 | 2.9 | 3.1 | 3.0 | 2.3 |
Price To Book Price To Book | 3.3 | 4.1 | 5.3 | 5.1 | 3.7 | 6.6 | 7.5 | 5.0 | 6.3 | 7.4 | 6.6 | 5.3 |
EV To EBITDA EV To EBITDA | 21.4 | 23.8 | 30.8 | 34.1 | 22.9 | 51.4 | 60.1 | 47.2 | 76.7 | 43.4 | 65.3 | 46.7 |
GPM GPM% | 27.4 | 28.6 | 27.6 | 24.9 | 26.1 | 24.9 | 24.4 | 19.8 | 18.7 | 19.4 | 18.1 | 18.1 |
OPM OPM% | 7.6 | 9.4 | 10.3 | 8.6 | 9.0 | 8.5 | 8.6 | 6.0 | 3.8 | 7.2 | 4.5 | 4.9 |
NPM NPM% | 6.9 | 8.6 | 9.0 | 7.2 | 6.8 | 7.0 | 6.4 | 1.4 | 2.0 | 5.4 | 2.6 | 3.0 |
ROCE ROCE% | 18.8 | 21.2 | 20.2 | 16.1 | 17.0 | 14.0 | 12.3 | 5.5 | 8.3 | 16.9 | 8.7 | 8.7 |
ROE ROE% | 14.0 | 15.7 | 14.8 | 12.5 | 12.2 | 10.6 | 9.2 | 2.5 | 4.3 | 12.8 | 5.8 | 5.8 |
ROA ROA% | 6.7 | 8.0 | 7.9 | 6.8 | 6.4 | 6.1 | 5.2 | 1.3 | 2.1 | 6.3 | 2.5 | 2.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9,164 | 13,637 | 20,535 | 20,861 | 15,844 | 33,150 | 41,179 | 27,075 | 36,515 | 48,260 | 42,031 | 33,737 |
Price To Earnings Price To Earnings | 24.0 | 26.4 | 35.9 | 41.1 | 30.6 | 63.1 | 81.7 | 200.6 | 144.8 | 57.4 | 111.8 | 75.1 |
Price To Sales Price To Sales | 1.6 | 2.3 | 3.2 | 2.9 | 2.1 | 4.4 | 5.2 | 2.9 | 2.9 | 3.1 | 3.0 | 2.3 |
Price To Book Price To Book | 3.3 | 4.1 | 5.3 | 5.1 | 3.7 | 6.6 | 7.5 | 5.0 | 6.3 | 7.4 | 6.6 | 5.3 |
EV To EBITDA EV To EBITDA | 21.4 | 23.8 | 30.8 | 34.1 | 22.9 | 51.4 | 60.1 | 47.2 | 76.7 | 43.4 | 65.3 | 46.7 |
GPM GPM% | 27.4 | 28.6 | 27.6 | 24.9 | 26.1 | 24.9 | 24.4 | 19.8 | 18.7 | 19.4 | 18.1 | 18.1 |
OPM OPM% | 7.6 | 9.4 | 10.3 | 8.6 | 9.0 | 8.5 | 8.6 | 6.0 | 3.8 | 7.2 | 4.5 | 4.9 |
NPM NPM% | 6.9 | 8.6 | 9.0 | 7.2 | 6.8 | 7.0 | 6.4 | 1.4 | 2.0 | 5.4 | 2.6 | 3.0 |
ROCE ROCE% | 18.8 | 21.2 | 20.2 | 16.1 | 17.0 | 14.0 | 12.3 | 5.5 | 8.3 | 16.9 | 8.7 | 8.7 |
ROE ROE% | 14.0 | 15.7 | 14.8 | 12.5 | 12.2 | 10.6 | 9.2 | 2.5 | 4.3 | 12.8 | 5.8 | 5.8 |
ROA ROA% | 6.7 | 8.0 | 7.9 | 6.8 | 6.4 | 6.1 | 5.2 | 1.3 | 2.1 | 6.3 | 2.5 | 2.5 |
| Market CapitalizationMkt CapCr | 1,15,663 | 69,201 | 33,737 | 32,306 | 13,422 | 10,561 | 6,407 |
| Close PriceClose₹ | 1,704.00 | 1,102.70 | 1,019.60 | 1,571.20 | 208.45 | 832.40 | 331.00 |
| IndustryIndustry | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics |
| Price To EarningsPE | 63.37 | 42.35 | 75.14 | 63.46 | 42.08 | 35.59 | |
| Price To SalesPS | 4.52 | 2.93 | 2.25 | 2.52 | 1.55 | 1.27 | 2.29 |
| RevenueRevenueCr | 25,575 | 23,591 | 14,979 | 12,798 | 8,680 | 8,329 | 2,802 |
| Revenue Growth TTMRev Gr TTM% | 5.6% | 10.1% | 3.8% | 5.9% | 12.1% | 6.0% | 12.4% |
| PAT Growth TTMPAT Gr TTM% | -10.4% | 15.7% | -30.9% | -6.3% | -133.7% | -30.7% | 5.8% |
| Market CapitalizationMkt CapCr | 1,15,663 | 69,201 | 33,737 | 32,306 | 13,422 | 10,561 | 6,407 |
| Close PriceClose₹ | 1,704.00 | 1,102.70 | 1,019.60 | 1,571.20 | 208.45 | 832.40 | 331.00 |
| IndustryIndustry | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics |
| Price To EarningsPE | 63.37 | 42.35 | 75.14 | 63.46 | 42.08 | 35.59 | |
| Price To SalesPS | 4.52 | 2.93 | 2.25 | 2.52 | 1.55 | 1.27 | 2.29 |
| RevenueRevenueCr | 25,575 | 23,591 | 14,979 | 12,798 | 8,680 | 8,329 | 2,802 |
| Revenue Growth TTMRev Gr TTM% | 5.6% | 10.1% | 3.8% | 5.9% | 12.1% | 6.0% | 12.4% |
| PAT Growth TTMPAT Gr TTM% | -10.4% | 15.7% | -30.9% | -6.3% | -133.7% | -30.7% | 5.8% |