| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| 376 | 714 | 558 | 659 | 712 | 914 | 692 | |
Growth YoY Revenue Growth YoY% | 89.4 | 27.9 | 24.0 | ||||
| 338 | 633 | 493 | 581 | 627 | 818 | 614 | |
| 38 | 82 | 65 | 78 | 85 | 96 | 78 | |
OPM OPM% | 10.2 | 11.4 | 11.7 | 11.8 | 11.9 | 10.5 | 11.3 |
| 3 | 3 | 2 | 2 | 5 | 2 | 7 | |
Interest Expense Interest ExpenseCr | 7 | 8 | 8 | 10 | 14 | 9 | 10 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 2 | 3 | 3 |
PBT PBTCr | 33 | 74 | 57 | 67 | 73 | 87 | 73 |
| 8 | 19 | 16 | 15 | 19 | 24 | 19 | |
| 25 | 56 | 42 | 52 | 54 | 63 | 54 | |
Growth YoY PAT Growth YoY% | 119.0 | 13.3 | 29.3 | ||||
NPM NPM% | 6.6 | 7.8 | 7.5 | 7.9 | 7.6 | 6.9 | 7.8 |
| 2.3 | 4.9 | 3.5 | 4.8 | 4.8 | 5.3 | 4.7 |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| 376 | 714 | 558 | 659 | 712 | 914 | 692 | |
Growth YoY Revenue Growth YoY% | 89.4 | 27.9 | 24.0 | ||||
| 338 | 633 | 493 | 581 | 627 | 818 | 614 | |
| 38 | 82 | 65 | 78 | 85 | 96 | 78 | |
OPM OPM% | 10.2 | 11.4 | 11.7 | 11.8 | 11.9 | 10.5 | 11.3 |
| 3 | 3 | 2 | 2 | 5 | 2 | 7 | |
Interest Expense Interest ExpenseCr | 7 | 8 | 8 | 10 | 14 | 9 | 10 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 2 | 3 | 3 |
PBT PBTCr | 33 | 74 | 57 | 67 | 73 | 87 | 73 |
| 8 | 19 | 16 | 15 | 19 | 24 | 19 | |
| 25 | 56 | 42 | 52 | 54 | 63 | 54 | |
Growth YoY PAT Growth YoY% | 119.0 | 13.3 | 29.3 | ||||
NPM NPM% | 6.6 | 7.8 | 7.5 | 7.9 | 7.6 | 6.9 | 7.8 |
| 2.3 | 4.9 | 3.5 | 4.8 | 4.8 | 5.3 | 4.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 224 | 229 | 287 | 334 | 371 | 801 | 1,571 | 2,843 | 2,977 |
Growth Revenue Growth% | 2.5 | 25.1 | 16.4 | 10.9 | 116.1 | 96.2 | 81.0 | ||
| 205 | 211 | 271 | 314 | 340 | 732 | 1,400 | 2,516 | 2,639 | |
| 19 | 18 | 16 | 20 | 31 | 68 | 171 | 327 | 337 | |
OPM OPM% | 8.6 | 8.0 | 5.7 | 5.9 | 8.3 | 8.6 | 10.9 | 11.5 | 11.3 |
| 0 | 0 | 1 | 0 | 0 | 3 | 9 | 8 | 16 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 4 | 3 | 6 | 9 | 21 | 41 | 43 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 1 | 7 | 10 | 11 |
PBT PBTCr | 16 | 14 | 12 | 15 | 24 | 62 | 152 | 285 | 300 |
| 5 | 4 | 2 | 5 | 6 | 15 | 39 | 74 | 77 | |
PAT PATCr | 11 | 10 | 9 | 10 | 18 | 46 | 113 | 211 | 223 |
Growth PAT Growth% | -10.6 | -9.3 | 10.1 | 80.1 | 153.7 | 144.4 | 86.5 | ||
NPM NPM% | 5.1 | 4.4 | 3.2 | 3.0 | 4.9 | 5.8 | 7.2 | 7.4 | 7.5 |
| 138.5 | 123.8 | 5.9 | 6.5 | 11.4 | 4.6 | 10.1 | 18.3 | 19.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 224 | 229 | 287 | 334 | 371 | 801 | 1,571 | 2,843 | 2,977 |
Growth Revenue Growth% | 2.5 | 25.1 | 16.4 | 10.9 | 116.1 | 96.2 | 81.0 | ||
| 205 | 211 | 271 | 314 | 340 | 732 | 1,400 | 2,516 | 2,639 | |
| 19 | 18 | 16 | 20 | 31 | 68 | 171 | 327 | 337 | |
OPM OPM% | 8.6 | 8.0 | 5.7 | 5.9 | 8.3 | 8.6 | 10.9 | 11.5 | 11.3 |
| 0 | 0 | 1 | 0 | 0 | 3 | 9 | 8 | 16 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 4 | 3 | 6 | 9 | 21 | 41 | 43 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 1 | 7 | 10 | 11 |
PBT PBTCr | 16 | 14 | 12 | 15 | 24 | 62 | 152 | 285 | 300 |
| 5 | 4 | 2 | 5 | 6 | 15 | 39 | 74 | 77 | |
PAT PATCr | 11 | 10 | 9 | 10 | 18 | 46 | 113 | 211 | 223 |
Growth PAT Growth% | -10.6 | -9.3 | 10.1 | 80.1 | 153.7 | 144.4 | 86.5 | ||
NPM NPM% | 5.1 | 4.4 | 3.2 | 3.0 | 4.9 | 5.8 | 7.2 | 7.4 | 7.5 |
| 138.5 | 123.8 | 5.9 | 6.5 | 11.4 | 4.6 | 10.1 | 18.3 | 19.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 16 | 22 | 22 | 22 |
Reserves ReservesCr | 28 | 38 | 47 | 57 | 62 | 141 | 410 | 672 |
| 67 | 95 | 115 | 96 | 164 | 315 | 697 | 1,277 | |
| 11 | 6 | 8 | 3 | 5 | 21 | 26 | 32 | |
| 107 | 140 | 171 | 158 | 251 | 505 | 1,199 | 2,042 | |
| 92 | 126 | 157 | 143 | 233 | 440 | 995 | 1,763 | |
| 15 | 13 | 14 | 15 | 18 | 65 | 204 | 278 | |
| 107 | 140 | 171 | 158 | 251 | 505 | 1,199 | 2,042 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 16 | 22 | 22 | 22 |
Reserves ReservesCr | 28 | 38 | 47 | 57 | 62 | 141 | 410 | 672 |
| 67 | 95 | 115 | 96 | 164 | 315 | 697 | 1,277 | |
| 11 | 6 | 8 | 3 | 5 | 21 | 26 | 32 | |
| 107 | 140 | 171 | 158 | 251 | 505 | 1,199 | 2,042 | |
| 92 | 126 | 157 | 143 | 233 | 440 | 995 | 1,763 | |
| 15 | 13 | 14 | 15 | 18 | 65 | 204 | 278 | |
| 107 | 140 | 171 | 158 | 251 | 505 | 1,199 | 2,042 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 4 | -18 | 3 | 11 | -32 | 44 | -141 | 125 | |
| -5 | -1 | -2 | -2 | -12 | -52 | -105 | -63 | |
| 6 | 12 | 3 | -12 | 45 | 21 | 246 | 90 | |
Net Cash Flow Net Cash FlowCr | 5 | -6 | 4 | -3 | 0 | 13 | 1 | 152 |
Free Cash Flow Free Cash FlowCr | -1 | -19 | 1 | 9 | -36 | 18 | -169 | 97 |
CFO To PAT CFO To PAT% | 36.0 | -172.6 | 33.0 | 105.7 | -177.4 | 95.0 | -124.5 | 59.0 |
CFO To EBITDA CFO To EBITDA% | 21.3 | -95.5 | 18.7 | 54.0 | -105.1 | 64.3 | -82.5 | 38.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 4 | -18 | 3 | 11 | -32 | 44 | -141 | 125 | |
| -5 | -1 | -2 | -2 | -12 | -52 | -105 | -63 | |
| 6 | 12 | 3 | -12 | 45 | 21 | 246 | 90 | |
Net Cash Flow Net Cash FlowCr | 5 | -6 | 4 | -3 | 0 | 13 | 1 | 152 |
Free Cash Flow Free Cash FlowCr | -1 | -19 | 1 | 9 | -36 | 18 | -169 | 97 |
CFO To PAT CFO To PAT% | 36.0 | -172.6 | 33.0 | 105.7 | -177.4 | 95.0 | -124.5 | 59.0 |
CFO To EBITDA CFO To EBITDA% | 21.3 | -95.5 | 18.7 | 54.0 | -105.1 | 64.3 | -82.5 | 38.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,841 | 4,125 | 2,471 | 3,243 | |||||
Price To Earnings Price To Earnings | 205.8 | 37.5 | 12.1 | 14.8 | |||||
Price To Sales Price To Sales | 2.3 | 2.6 | 0.9 | 1.1 | |||||
Price To Book Price To Book | 56.7 | 9.5 | 3.6 | 4.7 | |||||
EV To EBITDA EV To EBITDA | 27.3 | 25.1 | 7.7 | 10.1 | |||||
GPM GPM% | 22.9 | 26.1 | 31.8 | 16.8 | 15.4 | 11.7 | 15.2 | 14.8 | 14.8 |
OPM OPM% | 8.6 | 8.0 | 5.7 | 5.9 | 8.3 | 8.6 | 10.9 | 11.5 | 11.3 |
NPM NPM% | 5.1 | 4.4 | 3.2 | 3.0 | 4.9 | 5.8 | 7.2 | 7.4 | 7.5 |
ROCE ROCE% | 32.5 | 20.7 | 16.4 | 18.9 | 18.1 | 30.0 | 27.8 | 33.0 | 33.0 |
ROE ROE% | 39.6 | 26.2 | 19.3 | 17.5 | 23.3 | 28.5 | 26.2 | 30.4 | 30.4 |
ROA ROA% | 10.7 | 7.3 | 5.4 | 6.4 | 7.3 | 9.2 | 9.4 | 10.3 | 10.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,841 | 4,125 | 2,471 | 3,243 | |||||
Price To Earnings Price To Earnings | 205.8 | 37.5 | 12.1 | 14.8 | |||||
Price To Sales Price To Sales | 2.3 | 2.6 | 0.9 | 1.1 | |||||
Price To Book Price To Book | 56.7 | 9.5 | 3.6 | 4.7 | |||||
EV To EBITDA EV To EBITDA | 27.3 | 25.1 | 7.7 | 10.1 | |||||
GPM GPM% | 22.9 | 26.1 | 31.8 | 16.8 | 15.4 | 11.7 | 15.2 | 14.8 | 14.8 |
OPM OPM% | 8.6 | 8.0 | 5.7 | 5.9 | 8.3 | 8.6 | 10.9 | 11.5 | 11.3 |
NPM NPM% | 5.1 | 4.4 | 3.2 | 3.0 | 4.9 | 5.8 | 7.2 | 7.4 | 7.5 |
ROCE ROCE% | 32.5 | 20.7 | 16.4 | 18.9 | 18.1 | 30.0 | 27.8 | 33.0 | 33.0 |
ROE ROE% | 39.6 | 26.2 | 19.3 | 17.5 | 23.3 | 28.5 | 26.2 | 30.4 | 30.4 |
ROA ROA% | 10.7 | 7.3 | 5.4 | 6.4 | 7.3 | 9.2 | 9.4 | 10.3 | 10.3 |
| Market CapitalizationMkt CapCr | 15,164 | 9,772 | 6,635 | 3,243 | 2,295 | 1,732 | 671 |
| Close PriceClose₹ | 269.80 | 103.90 | 902.40 | 290.40 | 318.10 | 311.95 | 415.50 |
| IndustryIndustry | Infra Engineering General | Infra Engineering General | Infra Engineering General | Infra Engineering General | Infra Engineering General | Infra Engineering General | Infra Engineering General |
| Price To EarningsPE | 19.34 | 18.65 | 33.86 | 14.85 | 25.42 | 21.51 | |
| Price To SalesPS | 3.91 | 1.06 | 0.89 | 1.09 | 10.12 | 2.66 | 2.93 |
| RevenueRevenueCr | 3,878 | 9,241 | 7,458 | 2,977 | 227 | 652 | 229 |
| Revenue Growth TTMRev Gr TTM% | 16.3% | -9.9% | 19.5% | -38.2% | -34.0% | 42.1% | |
| PAT Growth TTMPAT Gr TTM% | 54.8% | -22.2% | 5.7% | -10.8% | -63.0% | 97.3% |
| Market CapitalizationMkt CapCr | 15,164 | 9,772 | 6,635 | 3,243 | 2,295 | 1,732 | 671 |
| Close PriceClose₹ | 269.80 | 103.90 | 902.40 | 290.40 | 318.10 | 311.95 | 415.50 |
| IndustryIndustry | Infra Engineering General | Infra Engineering General | Infra Engineering General | Infra Engineering General | Infra Engineering General | Infra Engineering General | Infra Engineering General |
| Price To EarningsPE | 19.34 | 18.65 | 33.86 | 14.85 | 25.42 | 21.51 | |
| Price To SalesPS | 3.91 | 1.06 | 0.89 | 1.09 | 10.12 | 2.66 | 2.93 |
| RevenueRevenueCr | 3,878 | 9,241 | 7,458 | 2,977 | 227 | 652 | 229 |
| Revenue Growth TTMRev Gr TTM% | 16.3% | -9.9% | 19.5% | -38.2% | -34.0% | 42.1% | |
| PAT Growth TTMPAT Gr TTM% | 54.8% | -22.2% | 5.7% | -10.8% | -63.0% | 97.3% |