| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 22 | 11 | 22 | 26 | 15 | 11 | 8 | 2 | 3 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | 41.8 | 411.0 | 1,107.4 | -3.3 | 130.4 | -30.1 | -57.3 | -49.7 | -84.3 | -54.3 | -41.2 | -77.6 |
| 4 | 18 | 11 | 20 | 26 | 13 | 13 | 8 | 2 | 2 | 2 | 1 | |
| -3 | 4 | 1 | 1 | 1 | 2 | -2 | 0 | 0 | 2 | -1 | 0 | |
OPM OPM% | -280.0 | 18.0 | 7.8 | 5.4 | 2.5 | 14.9 | -14.8 | 0.0 | -13.0 | 54.3 | -49.0 | -9.0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 |
PBT PBTCr | -3 | 4 | 1 | 1 | 1 | 2 | -1 | 4 | -1 | 2 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4 | 4 | 0 | 1 | 0 | 2 | -2 | 3 | -1 | 1 | -1 | -1 | |
Growth YoY PAT Growth YoY% | 15.4 | 1,676.2 | 104.0 | -81.8 | 0.0 | 172.1 | -1,400.0 | 55.7 | 36.8 | -56.9 | 47.8 | -145.2 |
NPM NPM% | -369.5 | 16.7 | 1.2 | 3.1 | 0.5 | 12.2 | -16.1 | 37.8 | -65.0 | 35.6 | -57.7 | -71.8 |
| -2.0 | 2.1 | 0.1 | 0.4 | 0.0 | 0.0 | -1.0 | 0.0 | -0.7 | 0.7 | -0.3 | -0.3 |
| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 22 | 11 | 22 | 26 | 15 | 11 | 8 | 2 | 3 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | 41.8 | 411.0 | 1,107.4 | -3.3 | 130.4 | -30.1 | -57.3 | -49.7 | -84.3 | -54.3 | -41.2 | -77.6 |
| 4 | 18 | 11 | 20 | 26 | 13 | 13 | 8 | 2 | 2 | 2 | 1 | |
| -3 | 4 | 1 | 1 | 1 | 2 | -2 | 0 | 0 | 2 | -1 | 0 | |
OPM OPM% | -280.0 | 18.0 | 7.8 | 5.4 | 2.5 | 14.9 | -14.8 | 0.0 | -13.0 | 54.3 | -49.0 | -9.0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 |
PBT PBTCr | -3 | 4 | 1 | 1 | 1 | 2 | -1 | 4 | -1 | 2 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4 | 4 | 0 | 1 | 0 | 2 | -2 | 3 | -1 | 1 | -1 | -1 | |
Growth YoY PAT Growth YoY% | 15.4 | 1,676.2 | 104.0 | -81.8 | 0.0 | 172.1 | -1,400.0 | 55.7 | 36.8 | -56.9 | 47.8 | -145.2 |
NPM NPM% | -369.5 | 16.7 | 1.2 | 3.1 | 0.5 | 12.2 | -16.1 | 37.8 | -65.0 | 35.6 | -57.7 | -71.8 |
| -2.0 | 2.1 | 0.1 | 0.4 | 0.0 | 0.0 | -1.0 | 0.0 | -0.7 | 0.7 | -0.3 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 9 | 9 | 10 | 12 | 11 | 5 | 23 | 33 | 42 | 23 | 5 | 2 |
Growth Revenue Growth% | -13.2 | 7.1 | 6.9 | 22.9 | -5.3 | -55.1 | 357.8 | 41.9 | 25.5 | -44.5 | -80.3 | -60.1 |
| 8 | 8 | 8 | 9 | 9 | 8 | 22 | 31 | 39 | 21 | 3 | 2 | |
| 1 | 1 | 1 | 3 | 2 | -3 | 1 | 2 | 3 | 2 | 1 | -1 | |
OPM OPM% | 11.8 | 10.2 | 13.4 | 23.8 | 16.6 | -53.6 | 5.8 | 6.2 | 7.0 | 8.1 | 29.7 | -32.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 |
PBT PBTCr | 0 | 0 | 0 | 1 | 1 | -4 | 0 | 1 | 2 | 1 | 0 | -1 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 1 | 1 | -4 | 0 | 1 | 2 | 1 | 0 | -1 |
Growth PAT Growth% | 446.8 | -35.2 | -2.0 | 256.8 | -36.8 | -879.1 | 105.5 | 281.8 | 134.9 | -45.2 | -93.9 | -1,945.7 |
NPM NPM% | 4.1 | 2.5 | 2.3 | 6.6 | 4.4 | -76.9 | 0.9 | 2.5 | 4.6 | 4.6 | 1.4 | -65.7 |
| 0.2 | 0.1 | 0.1 | 0.5 | 0.3 | -2.2 | 0.1 | 0.5 | 1.1 | 0.6 | 0.0 | -0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 9 | 9 | 10 | 12 | 11 | 5 | 23 | 33 | 42 | 23 | 5 | 2 |
Growth Revenue Growth% | -13.2 | 7.1 | 6.9 | 22.9 | -5.3 | -55.1 | 357.8 | 41.9 | 25.5 | -44.5 | -80.3 | -60.1 |
| 8 | 8 | 8 | 9 | 9 | 8 | 22 | 31 | 39 | 21 | 3 | 2 | |
| 1 | 1 | 1 | 3 | 2 | -3 | 1 | 2 | 3 | 2 | 1 | -1 | |
OPM OPM% | 11.8 | 10.2 | 13.4 | 23.8 | 16.6 | -53.6 | 5.8 | 6.2 | 7.0 | 8.1 | 29.7 | -32.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 |
PBT PBTCr | 0 | 0 | 0 | 1 | 1 | -4 | 0 | 1 | 2 | 1 | 0 | -1 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 1 | 1 | -4 | 0 | 1 | 2 | 1 | 0 | -1 |
Growth PAT Growth% | 446.8 | -35.2 | -2.0 | 256.8 | -36.8 | -879.1 | 105.5 | 281.8 | 134.9 | -45.2 | -93.9 | -1,945.7 |
NPM NPM% | 4.1 | 2.5 | 2.3 | 6.6 | 4.4 | -76.9 | 0.9 | 2.5 | 4.6 | 4.6 | 1.4 | -65.7 |
| 0.2 | 0.1 | 0.1 | 0.5 | 0.3 | -2.2 | 0.1 | 0.5 | 1.1 | 0.6 | 0.0 | -0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves ReservesCr | 3 | 3 | 3 | 4 | 8 | 4 | 4 | 5 | 7 | 8 | 8 | 7 |
| 1 | 0 | 1 | 2 | 3 | 4 | 22 | 9 | 13 | 7 | 2 | 3 | |
| 1 | 1 | 1 | 5 | 4 | 11 | 8 | 6 | 8 | 1 | 6 | 5 | |
| 22 | 22 | 23 | 28 | 32 | 36 | 51 | 38 | 45 | 33 | 33 | 32 | |
| 14 | 12 | 13 | 18 | 16 | 18 | 37 | 25 | 32 | 22 | 24 | 24 | |
| 8 | 10 | 10 | 11 | 16 | 18 | 14 | 13 | 13 | 10 | 9 | 8 | |
| 22 | 22 | 23 | 28 | 32 | 36 | 51 | 38 | 45 | 33 | 33 | 32 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves ReservesCr | 3 | 3 | 3 | 4 | 8 | 4 | 4 | 5 | 7 | 8 | 8 | 7 |
| 1 | 0 | 1 | 2 | 3 | 4 | 22 | 9 | 13 | 7 | 2 | 3 | |
| 1 | 1 | 1 | 5 | 4 | 11 | 8 | 6 | 8 | 1 | 6 | 5 | |
| 22 | 22 | 23 | 28 | 32 | 36 | 51 | 38 | 45 | 33 | 33 | 32 | |
| 14 | 12 | 13 | 18 | 16 | 18 | 37 | 25 | 32 | 22 | 24 | 24 | |
| 8 | 10 | 10 | 11 | 16 | 18 | 14 | 13 | 13 | 10 | 9 | 8 | |
| 22 | 22 | 23 | 28 | 32 | 36 | 51 | 38 | 45 | 33 | 33 | 32 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 2 | 2 | -2 | 4 | -4 | 4 | 1 | 0 | 2 | -4 | 0 | |
| 0 | -2 | -1 | -1 | -6 | -4 | -1 | 0 | -2 | 2 | 4 | 1 | |
| -1 | 0 | 0 | 3 | 2 | 8 | -4 | -1 | 1 | -2 | -1 | -1 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | -3 | 4 | -8 | 3 | 1 | -1 | 4 | -5 | 0 |
CFO To PAT CFO To PAT% | -56.1 | 794.7 | 799.4 | -262.7 | 731.9 | 102.9 | 1,994.6 | 168.3 | 19.3 | 184.4 | -6,054.3 | 20.3 |
CFO To EBITDA CFO To EBITDA% | -19.5 | 194.6 | 136.3 | -73.3 | 195.7 | 147.5 | 314.8 | 67.0 | 12.7 | 104.2 | -290.2 | 41.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 2 | 2 | -2 | 4 | -4 | 4 | 1 | 0 | 2 | -4 | 0 | |
| 0 | -2 | -1 | -1 | -6 | -4 | -1 | 0 | -2 | 2 | 4 | 1 | |
| -1 | 0 | 0 | 3 | 2 | 8 | -4 | -1 | 1 | -2 | -1 | -1 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | -3 | 4 | -8 | 3 | 1 | -1 | 4 | -5 | 0 |
CFO To PAT CFO To PAT% | -56.1 | 794.7 | 799.4 | -262.7 | 731.9 | 102.9 | 1,994.6 | 168.3 | 19.3 | 184.4 | -6,054.3 | 20.3 |
CFO To EBITDA CFO To EBITDA% | -19.5 | 194.6 | 136.3 | -73.3 | 195.7 | 147.5 | 314.8 | 67.0 | 12.7 | 104.2 | -290.2 | 41.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 93 | 174 | 193 | 219 | 120 | 175 | 254 | 191 | 219 | ||||
Price To Earnings Price To Earnings | 413.5 | 219.6 | 380.0 | 572.1 | 212.8 | 3,625.0 | |||||||
Price To Sales Price To Sales | 9.5 | 14.5 | 17.1 | 43.0 | 5.2 | 5.3 | 56.0 | 105.7 | 121.3 | ||||
Price To Book Price To Book | 4.5 | 8.2 | 7.7 | 10.3 | 5.6 | 7.9 | 10.1 | 7.9 | 9.1 | ||||
EV To EBITDA EV To EBITDA | 70.7 | 62.2 | 104.3 | -83.9 | 93.7 | 87.9 | 192.6 | -332.7 | -380.7 | ||||
GPM GPM% | 35.6 | 38.4 | 46.1 | 59.7 | 45.4 | 18.0 | 21.6 | 17.6 | 16.4 | 23.3 | 64.5 | 2.7 | 2.7 |
OPM OPM% | 11.8 | 10.2 | 13.4 | 23.8 | 16.6 | -53.6 | 5.8 | 6.2 | 7.0 | 8.1 | 29.7 | -32.5 | -32.5 |
NPM NPM% | 4.1 | 2.5 | 2.3 | 6.6 | 4.4 | -76.9 | 0.9 | 2.5 | 4.6 | 4.6 | 1.4 | -65.7 | -65.7 |
ROCE ROCE% | 2.0 | 1.6 | 2.3 | 6.3 | 3.0 | -12.5 | 1.2 | 2.7 | 5.8 | 3.4 | 2.8 | -3.8 | -3.8 |
ROE ROE% | 1.7 | 1.1 | 1.1 | 3.7 | 2.0 | -18.5 | 1.0 | 3.7 | 8.0 | 4.2 | 0.3 | -4.9 | -4.9 |
ROA ROA% | 1.6 | 1.0 | 1.0 | 2.8 | 1.6 | -10.9 | 0.4 | 2.2 | 4.3 | 3.2 | 0.2 | -3.7 | -3.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 93 | 174 | 193 | 219 | 120 | 175 | 254 | 191 | 219 | ||||
Price To Earnings Price To Earnings | 413.5 | 219.6 | 380.0 | 572.1 | 212.8 | 3,625.0 | |||||||
Price To Sales Price To Sales | 9.5 | 14.5 | 17.1 | 43.0 | 5.2 | 5.3 | 56.0 | 105.7 | 121.3 | ||||
Price To Book Price To Book | 4.5 | 8.2 | 7.7 | 10.3 | 5.6 | 7.9 | 10.1 | 7.9 | 9.1 | ||||
EV To EBITDA EV To EBITDA | 70.7 | 62.2 | 104.3 | -83.9 | 93.7 | 87.9 | 192.6 | -332.7 | -380.7 | ||||
GPM GPM% | 35.6 | 38.4 | 46.1 | 59.7 | 45.4 | 18.0 | 21.6 | 17.6 | 16.4 | 23.3 | 64.5 | 2.7 | 2.7 |
OPM OPM% | 11.8 | 10.2 | 13.4 | 23.8 | 16.6 | -53.6 | 5.8 | 6.2 | 7.0 | 8.1 | 29.7 | -32.5 | -32.5 |
NPM NPM% | 4.1 | 2.5 | 2.3 | 6.6 | 4.4 | -76.9 | 0.9 | 2.5 | 4.6 | 4.6 | 1.4 | -65.7 | -65.7 |
ROCE ROCE% | 2.0 | 1.6 | 2.3 | 6.3 | 3.0 | -12.5 | 1.2 | 2.7 | 5.8 | 3.4 | 2.8 | -3.8 | -3.8 |
ROE ROE% | 1.7 | 1.1 | 1.1 | 3.7 | 2.0 | -18.5 | 1.0 | 3.7 | 8.0 | 4.2 | 0.3 | -4.9 | -4.9 |
ROA ROA% | 1.6 | 1.0 | 1.0 | 2.8 | 1.6 | -10.9 | 0.4 | 2.2 | 4.3 | 3.2 | 0.2 | -3.7 | -3.7 |
| Market CapitalizationMkt CapCr | 284 | 232 | 223 | 219 | 197 | 151 | 140 |
| Close PriceClose₹ | 2.90 | 59.65 | 105.00 | 125.10 | 5.70 | 95.00 | 24.00 |
| IndustryIndustry | Entertainment Electronic Media | Entertainment Electronic Media | Entertainment Electronic Media | Entertainment Electronic Media | Entertainment Electronic Media | Entertainment Electronic Media | Entertainment Electronic Media |
| Price To EarningsPE | 9.64 | 46.67 | 4.13 | 114.29 | |||
| Price To SalesPS | 888.13 | 0.48 | 5.16 | 121.25 | 1.16 | 1.00 | 0.28 |
| RevenueRevenueCr | 0 | 486 | 43 | 2 | 170 | 152 | 502 |
| Revenue Growth TTMRev Gr TTM% | -72.2% | 11.7% | 21.3% | -65.5% | -24.3% | 80.9% | 11.7% |
| PAT Growth TTMPAT Gr TTM% | -300.0% | 18.8% | 14.5% | -1,422.8% | -8.7% | 48.3% | -94.3% |
| Market CapitalizationMkt CapCr | 284 | 232 | 223 | 219 | 197 | 151 | 140 |
| Close PriceClose₹ | 2.90 | 59.65 | 105.00 | 125.10 | 5.70 | 95.00 | 24.00 |
| IndustryIndustry | Entertainment Electronic Media | Entertainment Electronic Media | Entertainment Electronic Media | Entertainment Electronic Media | Entertainment Electronic Media | Entertainment Electronic Media | Entertainment Electronic Media |
| Price To EarningsPE | 9.64 | 46.67 | 4.13 | 114.29 | |||
| Price To SalesPS | 888.13 | 0.48 | 5.16 | 121.25 | 1.16 | 1.00 | 0.28 |
| RevenueRevenueCr | 0 | 486 | 43 | 2 | 170 | 152 | 502 |
| Revenue Growth TTMRev Gr TTM% | -72.2% | 11.7% | 21.3% | -65.5% | -24.3% | 80.9% | 11.7% |
| PAT Growth TTMPAT Gr TTM% | -300.0% | 18.8% | 14.5% | -1,422.8% | -8.7% | 48.3% | -94.3% |