| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 9 | 24 | 9 | 18 | 5 | 8 | 7 | 15 | 2 | 3 | 5 | |
Growth YoY Revenue Growth YoY% | -39.9 | 58.3 | -41.9 | 74.0 | 211.9 | -46.2 | -67.7 | -24.9 | -15.8 | -64.3 | -55.3 | -26.0 |
| 6 | 17 | 19 | 7 | 19 | 7 | 6 | 6 | 13 | 5 | 6 | 4 | |
| -1 | -8 | 5 | 2 | -1 | -2 | 2 | 1 | 2 | -3 | -3 | 1 | |
OPM OPM% | -9.8 | -87.7 | 19.3 | 17.2 | -6.8 | -43.6 | 25.1 | 16.1 | 15.0 | -177.3 | -77.1 | 29.1 |
| 3 | 1 | 2 | 1 | 5 | 1 | 1 | 0 | 0 | 1 | 3 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -8 | 4 | 1 | 2 | -2 | 2 | 1 | 2 | -4 | -2 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | |
| 0 | -9 | 5 | 1 | 2 | -2 | 2 | 1 | 1 | -3 | -2 | 0 | |
Growth YoY PAT Growth YoY% | -60.0 | -696.5 | 0.2 | 121.7 | 297.7 | 76.4 | -64.2 | 29.4 | -24.6 | -56.9 | -209.6 | -47.0 |
NPM NPM% | 7.7 | -96.5 | 19.8 | 5.7 | 9.8 | -42.3 | 22.0 | 9.7 | 8.8 | -186.1 | -53.8 | 7.0 |
| 0.3 | -5.7 | 3.1 | 0.3 | 1.2 | -1.4 | 1.1 | 0.5 | 0.8 | -2.2 | -1.1 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 9 | 24 | 9 | 18 | 5 | 8 | 7 | 15 | 2 | 3 | 5 | |
Growth YoY Revenue Growth YoY% | -39.9 | 58.3 | -41.9 | 74.0 | 211.9 | -46.2 | -67.7 | -24.9 | -15.8 | -64.3 | -55.3 | -26.0 |
| 6 | 17 | 19 | 7 | 19 | 7 | 6 | 6 | 13 | 5 | 6 | 4 | |
| -1 | -8 | 5 | 2 | -1 | -2 | 2 | 1 | 2 | -3 | -3 | 1 | |
OPM OPM% | -9.8 | -87.7 | 19.3 | 17.2 | -6.8 | -43.6 | 25.1 | 16.1 | 15.0 | -177.3 | -77.1 | 29.1 |
| 3 | 1 | 2 | 1 | 5 | 1 | 1 | 0 | 0 | 1 | 3 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -8 | 4 | 1 | 2 | -2 | 2 | 1 | 2 | -4 | -2 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | |
| 0 | -9 | 5 | 1 | 2 | -2 | 2 | 1 | 1 | -3 | -2 | 0 | |
Growth YoY PAT Growth YoY% | -60.0 | -696.5 | 0.2 | 121.7 | 297.7 | 76.4 | -64.2 | 29.4 | -24.6 | -56.9 | -209.6 | -47.0 |
NPM NPM% | 7.7 | -96.5 | 19.8 | 5.7 | 9.8 | -42.3 | 22.0 | 9.7 | 8.8 | -186.1 | -53.8 | 7.0 |
| 0.3 | -5.7 | 3.1 | 0.3 | 1.2 | -1.4 | 1.1 | 0.5 | 0.8 | -2.2 | -1.1 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 19 | 13 | 20 | 10 | 54 | 52 | 50 | 67 | 43 | 39 | 27 | 25 |
Growth Revenue Growth% | -57.4 | -32.3 | 53.7 | -47.4 | 417.6 | -4.5 | -3.5 | 35.0 | -35.5 | -9.4 | -31.5 | -32.1 |
| 20 | 13 | 21 | 20 | 57 | 50 | 55 | 60 | 47 | 39 | 29 | 27 | |
| -1 | 0 | -2 | -9 | -3 | 2 | -5 | 7 | -3 | 0 | -2 | -2 | |
OPM OPM% | -6.4 | 1.0 | -8.0 | -90.4 | -5.7 | 3.3 | -10.2 | 10.9 | -7.6 | 0.4 | -8.7 | -7.7 |
| 2 | 2 | 3 | 3 | 2 | 13 | 19 | 9 | 8 | 7 | 4 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 3 | 6 | 5 | 6 | 7 | 4 | 4 | 5 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 1 | 2 | 1 | -8 | -5 | 8 | 9 | 10 | -3 | 2 | -3 | -4 |
| 0 | 1 | 0 | -2 | 2 | 0 | 1 | 3 | 0 | 1 | 0 | 0 | |
PAT PATCr | 0 | 1 | 1 | -6 | -7 | 7 | 7 | 7 | -3 | 2 | -3 | -3 |
Growth PAT Growth% | -58.9 | 163.2 | -5.2 | -673.1 | -10.9 | 211.5 | -0.5 | 1.2 | -144.2 | 156.9 | -261.5 | -264.7 |
NPM NPM% | 2.2 | 8.6 | 5.3 | -57.5 | -12.3 | 14.4 | 14.8 | 11.1 | -7.6 | 4.8 | -11.3 | -13.3 |
| 0.3 | 0.7 | 0.7 | -4.0 | -4.4 | 4.9 | 4.6 | 5.0 | -2.2 | 1.3 | -2.0 | -2.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 19 | 13 | 20 | 10 | 54 | 52 | 50 | 67 | 43 | 39 | 27 | 25 |
Growth Revenue Growth% | -57.4 | -32.3 | 53.7 | -47.4 | 417.6 | -4.5 | -3.5 | 35.0 | -35.5 | -9.4 | -31.5 | -32.1 |
| 20 | 13 | 21 | 20 | 57 | 50 | 55 | 60 | 47 | 39 | 29 | 27 | |
| -1 | 0 | -2 | -9 | -3 | 2 | -5 | 7 | -3 | 0 | -2 | -2 | |
OPM OPM% | -6.4 | 1.0 | -8.0 | -90.4 | -5.7 | 3.3 | -10.2 | 10.9 | -7.6 | 0.4 | -8.7 | -7.7 |
| 2 | 2 | 3 | 3 | 2 | 13 | 19 | 9 | 8 | 7 | 4 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 3 | 6 | 5 | 6 | 7 | 4 | 4 | 5 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 1 | 2 | 1 | -8 | -5 | 8 | 9 | 10 | -3 | 2 | -3 | -4 |
| 0 | 1 | 0 | -2 | 2 | 0 | 1 | 3 | 0 | 1 | 0 | 0 | |
PAT PATCr | 0 | 1 | 1 | -6 | -7 | 7 | 7 | 7 | -3 | 2 | -3 | -3 |
Growth PAT Growth% | -58.9 | 163.2 | -5.2 | -673.1 | -10.9 | 211.5 | -0.5 | 1.2 | -144.2 | 156.9 | -261.5 | -264.7 |
NPM NPM% | 2.2 | 8.6 | 5.3 | -57.5 | -12.3 | 14.4 | 14.8 | 11.1 | -7.6 | 4.8 | -11.3 | -13.3 |
| 0.3 | 0.7 | 0.7 | -4.0 | -4.4 | 4.9 | 4.6 | 5.0 | -2.2 | 1.3 | -2.0 | -2.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves ReservesCr | 24 | 23 | 24 | 14 | 1 | 10 | 17 | 20 | 31 | 33 | 30 |
| 78 | 50 | 54 | 14 | 33 | 86 | 146 | 75 | 67 | 17 | 68 | |
| 2 | 1 | 3 | 26 | 20 | 21 | 0 | 0 | 0 | 0 | 1 | |
| 119 | 89 | 96 | 70 | 70 | 131 | 178 | 111 | 113 | 66 | 115 | |
| 81 | 58 | 60 | 41 | 43 | 65 | 88 | 57 | 82 | 47 | 93 | |
| 37 | 31 | 36 | 29 | 27 | 66 | 90 | 54 | 31 | 19 | 21 | |
| 119 | 89 | 96 | 70 | 70 | 131 | 178 | 111 | 113 | 66 | 115 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves ReservesCr | 24 | 23 | 24 | 14 | 1 | 10 | 17 | 20 | 31 | 33 | 30 |
| 78 | 50 | 54 | 14 | 33 | 86 | 146 | 75 | 67 | 17 | 68 | |
| 2 | 1 | 3 | 26 | 20 | 21 | 0 | 0 | 0 | 0 | 1 | |
| 119 | 89 | 96 | 70 | 70 | 131 | 178 | 111 | 113 | 66 | 115 | |
| 81 | 58 | 60 | 41 | 43 | 65 | 88 | 57 | 82 | 47 | 93 | |
| 37 | 31 | 36 | 29 | 27 | 66 | 90 | 54 | 31 | 19 | 21 | |
| 119 | 89 | 96 | 70 | 70 | 131 | 178 | 111 | 113 | 66 | 115 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -188 | 0 | 19 | -20 | 18 | 31 | 6 | -44 | -37 | 25 | -13 | |
| 189 | 1 | -20 | -2 | -9 | -26 | -7 | 39 | 37 | 19 | 3 | |
| -1 | 0 | 3 | 22 | -8 | -6 | 0 | 6 | 3 | -47 | 9 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | 0 | 1 | -1 | 0 | 1 | 4 | -3 | -1 |
Free Cash Flow Free Cash FlowCr | -189 | 0 | 18 | -21 | 18 | 31 | 6 | -44 | -37 | 25 | -13 |
CFO To PAT CFO To PAT% | -44,661.8 | -43.1 | 1,853.0 | 331.8 | -264.4 | 418.9 | 87.6 | -587.5 | 1,117.1 | 1,327.5 | 438.3 |
CFO To EBITDA CFO To EBITDA% | 15,450.7 | -355.8 | -1,222.6 | 211.0 | -570.8 | 1,816.4 | -127.2 | -601.2 | 1,120.6 | 17,520.6 | 572.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -188 | 0 | 19 | -20 | 18 | 31 | 6 | -44 | -37 | 25 | -13 | |
| 189 | 1 | -20 | -2 | -9 | -26 | -7 | 39 | 37 | 19 | 3 | |
| -1 | 0 | 3 | 22 | -8 | -6 | 0 | 6 | 3 | -47 | 9 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | 0 | 1 | -1 | 0 | 1 | 4 | -3 | -1 |
Free Cash Flow Free Cash FlowCr | -189 | 0 | 18 | -21 | 18 | 31 | 6 | -44 | -37 | 25 | -13 |
CFO To PAT CFO To PAT% | -44,661.8 | -43.1 | 1,853.0 | 331.8 | -264.4 | 418.9 | 87.6 | -587.5 | 1,117.1 | 1,327.5 | 438.3 |
CFO To EBITDA CFO To EBITDA% | 15,450.7 | -355.8 | -1,222.6 | 211.0 | -570.8 | 1,816.4 | -127.2 | -601.2 | 1,120.6 | 17,520.6 | 572.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 26 | 35 | 29 | 21 | 54 | 38 | 100 | 82 | 156 | 241 | 268 |
Price To Earnings Price To Earnings | 39.3 | 23.4 | 33.3 | 7.2 | 5.1 | 13.4 | 81.2 | |||||
Price To Sales Price To Sales | 0.9 | 2.0 | 1.8 | 2.8 | 0.4 | 1.0 | 0.8 | 1.5 | 1.9 | 4.0 | 8.9 | 10.7 |
Price To Book Price To Book | 0.4 | 0.7 | 0.9 | 1.0 | 1.3 | 2.1 | 1.2 | 2.8 | 1.8 | 3.2 | 5.3 | 5.9 |
EV To EBITDA EV To EBITDA | -13.8 | 189.5 | -22.2 | -5.6 | -12.2 | 45.5 | -13.6 | 19.5 | -39.6 | 1,158.7 | -114.3 | -152.7 |
GPM GPM% | 16.4 | 19.4 | 23.5 | 9.0 | 37.7 | 23.5 | 12.9 | 22.6 | 49.3 | 52.9 | 52.6 | 52.6 |
OPM OPM% | -6.4 | 1.0 | -8.0 | -90.4 | -5.7 | 3.3 | -10.2 | 10.9 | -7.6 | 0.4 | -8.7 | -7.7 |
NPM NPM% | 2.2 | 8.6 | 5.3 | -57.5 | -12.3 | 14.4 | 14.8 | 11.1 | -7.6 | 4.8 | -11.3 | -13.3 |
ROCE ROCE% | 2.0 | 4.6 | 3.5 | -11.8 | -4.5 | 27.6 | 20.8 | 19.9 | 4.2 | 11.6 | 1.4 | 1.4 |
ROE ROE% | 1.1 | 2.9 | 2.7 | -20.4 | -40.5 | 29.4 | 22.9 | 21.1 | -7.2 | 3.9 | -6.7 | -6.7 |
ROA ROA% | 0.3 | 1.2 | 1.1 | -8.6 | -9.6 | 5.7 | 4.2 | 6.8 | -2.9 | 2.9 | -2.7 | -2.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 26 | 35 | 29 | 21 | 54 | 38 | 100 | 82 | 156 | 241 | 268 |
Price To Earnings Price To Earnings | 39.3 | 23.4 | 33.3 | 7.2 | 5.1 | 13.4 | 81.2 | |||||
Price To Sales Price To Sales | 0.9 | 2.0 | 1.8 | 2.8 | 0.4 | 1.0 | 0.8 | 1.5 | 1.9 | 4.0 | 8.9 | 10.7 |
Price To Book Price To Book | 0.4 | 0.7 | 0.9 | 1.0 | 1.3 | 2.1 | 1.2 | 2.8 | 1.8 | 3.2 | 5.3 | 5.9 |
EV To EBITDA EV To EBITDA | -13.8 | 189.5 | -22.2 | -5.6 | -12.2 | 45.5 | -13.6 | 19.5 | -39.6 | 1,158.7 | -114.3 | -152.7 |
GPM GPM% | 16.4 | 19.4 | 23.5 | 9.0 | 37.7 | 23.5 | 12.9 | 22.6 | 49.3 | 52.9 | 52.6 | 52.6 |
OPM OPM% | -6.4 | 1.0 | -8.0 | -90.4 | -5.7 | 3.3 | -10.2 | 10.9 | -7.6 | 0.4 | -8.7 | -7.7 |
NPM NPM% | 2.2 | 8.6 | 5.3 | -57.5 | -12.3 | 14.4 | 14.8 | 11.1 | -7.6 | 4.8 | -11.3 | -13.3 |
ROCE ROCE% | 2.0 | 4.6 | 3.5 | -11.8 | -4.5 | 27.6 | 20.8 | 19.9 | 4.2 | 11.6 | 1.4 | 1.4 |
ROE ROE% | 1.1 | 2.9 | 2.7 | -20.4 | -40.5 | 29.4 | 22.9 | 21.1 | -7.2 | 3.9 | -6.7 | -6.7 |
ROA ROA% | 0.3 | 1.2 | 1.1 | -8.6 | -9.6 | 5.7 | 4.2 | 6.8 | -2.9 | 2.9 | -2.7 | -2.7 |
| Market CapitalizationMkt CapCr | 279 | 270 | 268 | 268 | 243 | 222 | 221 |
| Close PriceClose₹ | 230.00 | 205.30 | 154.95 | 177.25 | 21.68 | 32.15 | 276.00 |
| IndustryIndustry | Miscellaneous | Miscellaneous | Miscellaneous | Miscellaneous | Miscellaneous | Miscellaneous | Miscellaneous |
| Price To EarningsPE | 15.14 | 13.70 | 51.48 | 36.13 | 41.75 | 13.50 | |
| Price To SalesPS | 4.12 | 1.41 | 3.85 | 10.65 | 2.55 | 6.94 | 0.96 |
| RevenueRevenueCr | 68 | 191 | 70 | 25 | 95 | 32 | 230 |
| Revenue Growth TTMRev Gr TTM% | 11.6% | 45.7% | -32.1% | 24.5% | -2.1% | ||
| PAT Growth TTMPAT Gr TTM% | -2.4% | 39.5% | -264.7% | -59.0% | -37.8% |
| Market CapitalizationMkt CapCr | 279 | 270 | 268 | 268 | 243 | 222 | 221 |
| Close PriceClose₹ | 230.00 | 205.30 | 154.95 | 177.25 | 21.68 | 32.15 | 276.00 |
| IndustryIndustry | Miscellaneous | Miscellaneous | Miscellaneous | Miscellaneous | Miscellaneous | Miscellaneous | Miscellaneous |
| Price To EarningsPE | 15.14 | 13.70 | 51.48 | 36.13 | 41.75 | 13.50 | |
| Price To SalesPS | 4.12 | 1.41 | 3.85 | 10.65 | 2.55 | 6.94 | 0.96 |
| RevenueRevenueCr | 68 | 191 | 70 | 25 | 95 | 32 | 230 |
| Revenue Growth TTMRev Gr TTM% | 11.6% | 45.7% | -32.1% | 24.5% | -2.1% | ||
| PAT Growth TTMPAT Gr TTM% | -2.4% | 39.5% | -264.7% | -59.0% | -37.8% |