| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 20 | 43 | 30 | 38 | 26 | 36 | |
Growth YoY Revenue Growth YoY% | 48.7 | -13.0 | -11.5 | -3.9 | ||
| 16 | 33 | 22 | 32 | 22 | 42 | |
| 4 | 11 | 7 | 5 | 4 | -6 | |
OPM OPM% | 20.6 | 24.7 | 24.1 | 14.2 | 14.6 | -17.6 |
| 0 | 0 | 0 | 1 | 0 | 8 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 2 | 2 | 2 | 3 |
PBT PBTCr | 4 | 10 | 7 | 6 | 4 | 1 |
| 1 | 2 | 1 | 1 | 0 | 1 | |
| 3 | 6 | 4 | 3 | 2 | -3 | |
Growth YoY PAT Growth YoY% | 52.1 | -55.3 | -58.2 | -186.8 | ||
NPM NPM% | 13.1 | 14.9 | 13.4 | 7.7 | 6.3 | -6.9 |
| 2.6 | 6.3 | 3.9 | 2.8 | 1.1 | -5.3 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 20 | 43 | 30 | 38 | 26 | 36 | |
Growth YoY Revenue Growth YoY% | 48.7 | -13.0 | -11.5 | -3.9 | ||
| 16 | 33 | 22 | 32 | 22 | 42 | |
| 4 | 11 | 7 | 5 | 4 | -6 | |
OPM OPM% | 20.6 | 24.7 | 24.1 | 14.2 | 14.6 | -17.6 |
| 0 | 0 | 0 | 1 | 0 | 8 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 2 | 2 | 2 | 3 |
PBT PBTCr | 4 | 10 | 7 | 6 | 4 | 1 |
| 1 | 2 | 1 | 1 | 0 | 1 | |
| 3 | 6 | 4 | 3 | 2 | -3 | |
Growth YoY PAT Growth YoY% | 52.1 | -55.3 | -58.2 | -186.8 | ||
NPM NPM% | 13.1 | 14.9 | 13.4 | 7.7 | 6.3 | -6.9 |
| 2.6 | 6.3 | 3.9 | 2.8 | 1.1 | -5.3 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 63 | 67 | 62 |
Growth Revenue Growth% | 6.5 | -7.2 | |
| 48 | 55 | 62 | |
| 15 | 12 | 0 | |
OPM OPM% | 23.4 | 18.6 | 0.1 |
| 0 | 1 | 5 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 3 | 5 |
PBT PBTCr | 13 | 9 | 0 |
| 4 | 2 | 1 | |
PAT PATCr | 9 | 7 | -1 |
Growth PAT Growth% | -24.4 | -112.2 | |
NPM NPM% | 14.3 | 10.2 | -1.3 |
| 8.9 | 6.7 | -4.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 63 | 67 | 62 |
Growth Revenue Growth% | 6.5 | -7.2 | |
| 48 | 55 | 62 | |
| 15 | 12 | 0 | |
OPM OPM% | 23.4 | 18.6 | 0.1 |
| 0 | 1 | 5 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 3 | 5 |
PBT PBTCr | 13 | 9 | 0 |
| 4 | 2 | 1 | |
PAT PATCr | 9 | 7 | -1 |
Growth PAT Growth% | -24.4 | -112.2 | |
NPM NPM% | 14.3 | 10.2 | -1.3 |
| 8.9 | 6.7 | -4.2 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 |
Reserves ReservesCr | 56 | 57 |
| 18 | 38 | |
| 20 | 5 | |
| 105 | 124 | |
| 73 | 89 | |
| 32 | 36 | |
| 105 | 124 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 |
Reserves ReservesCr | 56 | 57 |
| 18 | 38 | |
| 20 | 5 | |
| 105 | 124 | |
| 73 | 89 | |
| 32 | 36 | |
| 105 | 124 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -13 | 4 | -8 | |
| -17 | -16 | -8 | |
| 31 | 13 | 19 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 | 3 |
Free Cash Flow Free Cash FlowCr | -1 | -16 | |
CFO To PAT CFO To PAT% | -145.0 | 65.5 | 958.9 |
CFO To EBITDA CFO To EBITDA% | -88.8 | 36.0 | -12,537.4 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -13 | 4 | -8 | |
| -17 | -16 | -8 | |
| 31 | 13 | 19 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 | 3 |
Free Cash Flow Free Cash FlowCr | -1 | -16 | |
CFO To PAT CFO To PAT% | -145.0 | 65.5 | 958.9 |
CFO To EBITDA CFO To EBITDA% | -88.8 | 36.0 | -12,537.4 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 681 | 471 | 123 | 221 |
Price To Earnings Price To Earnings | 75.2 | 69.3 | ||
Price To Sales Price To Sales | 10.8 | 7.0 | 2.0 | 3.5 |
Price To Book Price To Book | 11.3 | 7.1 | 1.8 | 3.3 |
EV To EBITDA EV To EBITDA | 39.0 | 1,885.7 | 3,251.6 | |
GPM GPM% | 36.2 | 37.7 | 37.7 | |
OPM OPM% | 23.4 | 18.6 | 0.1 | 0.1 |
NPM NPM% | 14.3 | 10.2 | -1.3 | -1.3 |
ROCE ROCE% | 11.3 | 0.5 | 0.5 | |
ROE ROE% | 10.3 | -1.3 | -1.3 | |
ROA ROA% | 6.5 | -0.7 | -0.7 | |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 681 | 471 | 123 | 221 |
Price To Earnings Price To Earnings | 75.2 | 69.3 | ||
Price To Sales Price To Sales | 10.8 | 7.0 | 2.0 | 3.5 |
Price To Book Price To Book | 11.3 | 7.1 | 1.8 | 3.3 |
EV To EBITDA EV To EBITDA | 39.0 | 1,885.7 | 3,251.6 | |
GPM GPM% | 36.2 | 37.7 | 37.7 | |
OPM OPM% | 23.4 | 18.6 | 0.1 | 0.1 |
NPM NPM% | 14.3 | 10.2 | -1.3 | -1.3 |
ROCE ROCE% | 11.3 | 0.5 | 0.5 | |
ROE ROE% | 10.3 | -1.3 | -1.3 | |
ROA ROA% | 6.5 | -0.7 | -0.7 | |
| Market CapitalizationMkt CapCr | 223 | 223 | 222 | 221 | 220 | 217 | 215 |
| Close PriceClose₹ | 160.75 | 96.70 | 163.00 | 215.05 | 482.45 | 1.17 | 135.00 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 15.14 | 8.95 | 144.45 | 13.00 | 52.33 | ||
| Price To SalesPS | 0.79 | 0.69 | 0.05 | 3.54 | 0.40 | 0.44 | |
| RevenueRevenueCr | 282 | 324 | 4,398 | 62 | 555 | 499 | 0 |
| Revenue Growth TTMRev Gr TTM% | 34.5% | 214.6% | 120.1% | -7.2% | 112.5% | 4.0% | |
| PAT Growth TTMPAT Gr TTM% | 61.7% | 220.5% | -11.1% | -112.2% | 253.5% | 275.7% |
| Market CapitalizationMkt CapCr | 223 | 223 | 222 | 221 | 220 | 217 | 215 |
| Close PriceClose₹ | 160.75 | 96.70 | 163.00 | 215.05 | 482.45 | 1.17 | 135.00 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 15.14 | 8.95 | 144.45 | 13.00 | 52.33 | ||
| Price To SalesPS | 0.79 | 0.69 | 0.05 | 3.54 | 0.40 | 0.44 | |
| RevenueRevenueCr | 282 | 324 | 4,398 | 62 | 555 | 499 | 0 |
| Revenue Growth TTMRev Gr TTM% | 34.5% | 214.6% | 120.1% | -7.2% | 112.5% | 4.0% | |
| PAT Growth TTMPAT Gr TTM% | 61.7% | 220.5% | -11.1% | -112.2% | 253.5% | 275.7% |