| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 4 | 1 | 2 | 4 | 4 | 1 | 0 | 0 | 4 | 0 | |
Growth YoY Revenue Growth YoY% | 28.6 | -79.5 | 65.8 | 714.3 | 2,655.6 | 3,988.9 | -10.8 | 43.9 | -96.4 | -97.3 | 18.6 | -92.7 |
| 0 | 0 | 4 | 1 | 3 | 4 | 5 | 0 | 0 | 0 | 5 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | -1 | 0 | |
OPM OPM% | -100.0 | -77.8 | -8.8 | -21.1 | -2.0 | -2.7 | -34.4 | 67.1 | -33.3 | -60.0 | -25.9 | -166.7 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -66.7 | -180.0 | 400.0 | 42.9 | -900.0 | -175.0 | 166.7 | 450.0 | 100.0 | 36.4 | -312.5 | -116.7 |
NPM NPM% | 11.1 | -44.4 | 1.5 | -21.1 | -3.2 | -3.0 | 4.5 | 51.2 | 0.0 | -70.0 | -8.1 | -116.7 |
| 0.0 | -0.1 | 0.2 | -0.4 | 0.0 | -0.4 | 0.5 | 1.4 | 0.0 | -0.2 | -1.1 | -0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 4 | 1 | 2 | 4 | 4 | 1 | 0 | 0 | 4 | 0 | |
Growth YoY Revenue Growth YoY% | 28.6 | -79.5 | 65.8 | 714.3 | 2,655.6 | 3,988.9 | -10.8 | 43.9 | -96.4 | -97.3 | 18.6 | -92.7 |
| 0 | 0 | 4 | 1 | 3 | 4 | 5 | 0 | 0 | 0 | 5 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | -1 | 0 | |
OPM OPM% | -100.0 | -77.8 | -8.8 | -21.1 | -2.0 | -2.7 | -34.4 | 67.1 | -33.3 | -60.0 | -25.9 | -166.7 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -66.7 | -180.0 | 400.0 | 42.9 | -900.0 | -175.0 | 166.7 | 450.0 | 100.0 | 36.4 | -312.5 | -116.7 |
NPM NPM% | 11.1 | -44.4 | 1.5 | -21.1 | -3.2 | -3.0 | 4.5 | 51.2 | 0.0 | -70.0 | -8.1 | -116.7 |
| 0.0 | -0.1 | 0.2 | -0.4 | 0.0 | -0.4 | 0.5 | 1.4 | 0.0 | -0.2 | -1.1 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 2 | 39 | 99 | 19 | 5 | 3 | 4 | 7 | 5 | 4 |
Growth Revenue Growth% | -1.1 | 2.7 | 1,074.4 | 1,523.6 | 151.4 | -81.1 | -74.4 | -39.4 | 39.7 | 77.6 | -27.8 | -57.6 |
| 1 | 0 | 6 | 39 | 103 | 18 | 9 | 3 | 4 | 7 | 5 | 6 | |
| 0 | 0 | -4 | 0 | -4 | 1 | -4 | 0 | 0 | 0 | 0 | -1 | |
OPM OPM% | -154.1 | -104.6 | -152.2 | 0.2 | -3.6 | 3.5 | -88.3 | -5.4 | -9.5 | -3.3 | -0.8 | -28.7 |
| 1 | 0 | 4 | 1 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -17.8 | 54.0 | 1,300.8 | -77.9 | 71.8 | -42.7 | -7,852.5 | 101.4 | -66.4 | 58.7 | -64.7 | -223.1 |
NPM NPM% | 5.6 | 8.4 | 10.1 | 0.1 | 0.1 | 0.3 | -85.9 | 1.9 | 0.5 | 0.4 | 0.2 | -10.8 |
| 0.1 | 0.1 | 0.8 | 0.2 | 0.3 | 0.2 | -13.8 | 0.2 | 0.1 | 0.1 | 0.0 | -1.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 2 | 39 | 99 | 19 | 5 | 3 | 4 | 7 | 5 | 4 |
Growth Revenue Growth% | -1.1 | 2.7 | 1,074.4 | 1,523.6 | 151.4 | -81.1 | -74.4 | -39.4 | 39.7 | 77.6 | -27.8 | -57.6 |
| 1 | 0 | 6 | 39 | 103 | 18 | 9 | 3 | 4 | 7 | 5 | 6 | |
| 0 | 0 | -4 | 0 | -4 | 1 | -4 | 0 | 0 | 0 | 0 | -1 | |
OPM OPM% | -154.1 | -104.6 | -152.2 | 0.2 | -3.6 | 3.5 | -88.3 | -5.4 | -9.5 | -3.3 | -0.8 | -28.7 |
| 1 | 0 | 4 | 1 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -17.8 | 54.0 | 1,300.8 | -77.9 | 71.8 | -42.7 | -7,852.5 | 101.4 | -66.4 | 58.7 | -64.7 | -223.1 |
NPM NPM% | 5.6 | 8.4 | 10.1 | 0.1 | 0.1 | 0.3 | -85.9 | 1.9 | 0.5 | 0.4 | 0.2 | -10.8 |
| 0.1 | 0.1 | 0.8 | 0.2 | 0.3 | 0.2 | -13.8 | 0.2 | 0.1 | 0.1 | 0.0 | -1.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 2 | 2 | 3 | 3 | 3 | 3 | -1 | -1 | -1 | -1 | -1 |
| 0 | 0 | 1 | 8 | 5 | 3 | 16 | 6 | 3 | 2 | 1 | |
| 10 | 10 | 12 | 24 | 16 | 14 | 9 | 15 | 15 | 13 | 9 | |
| 16 | 16 | 19 | 37 | 27 | 23 | 27 | 23 | 20 | 17 | 12 | |
| 0 | 0 | 4 | 27 | 20 | 22 | 22 | 22 | 19 | 17 | 12 | |
| 15 | 15 | 15 | 10 | 7 | 1 | 5 | 1 | 0 | 0 | 0 | |
| 16 | 16 | 19 | 37 | 27 | 23 | 27 | 23 | 20 | 17 | 12 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 2 | 2 | 3 | 3 | 3 | 3 | -1 | -1 | -1 | -1 | -1 |
| 0 | 0 | 1 | 8 | 5 | 3 | 16 | 6 | 3 | 2 | 1 | |
| 10 | 10 | 12 | 24 | 16 | 14 | 9 | 15 | 15 | 13 | 9 | |
| 16 | 16 | 19 | 37 | 27 | 23 | 27 | 23 | 20 | 17 | 12 | |
| 0 | 0 | 4 | 27 | 20 | 22 | 22 | 22 | 19 | 17 | 12 | |
| 15 | 15 | 15 | 10 | 7 | 1 | 5 | 1 | 0 | 0 | 0 | |
| 16 | 16 | 19 | 37 | 27 | 23 | 27 | 23 | 20 | 17 | 12 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | -9 | 7 | -3 | 4 | -9 | 2 | 2 | 2 | |
| -2 | -1 | 1 | 4 | 1 | 1 | 0 | 2 | 4 | |
| 2 | 11 | -7 | -2 | -5 | 8 | -2 | -4 | -6 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | -2 | 0 | 0 | 0 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -9 | 7 | -3 | 4 | -9 | 2 | 2 | 2 |
CFO To PAT CFO To PAT% | 51.9 | -17,204.0 | 7,412.6 | -6,180.3 | -97.3 | -15,948.5 | 9,348.7 | 7,838.3 | 15,139.6 |
CFO To EBITDA CFO To EBITDA% | -3.4 | -14,197.8 | -190.4 | -496.3 | -94.7 | 5,704.6 | -458.2 | -973.3 | -4,062.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | -9 | 7 | -3 | 4 | -9 | 2 | 2 | 2 | |
| -2 | -1 | 1 | 4 | 1 | 1 | 0 | 2 | 4 | |
| 2 | 11 | -7 | -2 | -5 | 8 | -2 | -4 | -6 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | -2 | 0 | 0 | 0 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -9 | 7 | -3 | 4 | -9 | 2 | 2 | 2 |
CFO To PAT CFO To PAT% | 51.9 | -17,204.0 | 7,412.6 | -6,180.3 | -97.3 | -15,948.5 | 9,348.7 | 7,838.3 | 15,139.6 |
CFO To EBITDA CFO To EBITDA% | -3.4 | -14,197.8 | -190.4 | -496.3 | -94.7 | 5,704.6 | -458.2 | -973.3 | -4,062.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 2 | 4 | 6 | 14 | 11 | ||||||
Price To Earnings Price To Earnings | 546.3 | 9.5 | 228.2 | 201.9 | 1,177.5 | |||||||
Price To Sales Price To Sales | 8.4 | 0.9 | 1.0 | 0.7 | 2.4 | 2.5 | ||||||
Price To Book Price To Book | 1.3 | 0.4 | 2.5 | 3.6 | 8.3 | 6.6 | ||||||
EV To EBITDA EV To EBITDA | -54.0 | -4.0 | -56.5 | -83.4 | -582.3 | -15.3 | ||||||
GPM GPM% | 100.0 | 100.0 | 29.4 | 1.8 | -2.5 | 11.4 | 12.2 | 25.1 | 12.3 | 7.8 | 11.5 | 11.5 |
OPM OPM% | -154.1 | -104.6 | -152.2 | 0.2 | -3.6 | 3.5 | -88.3 | -5.4 | -9.5 | -3.3 | -0.8 | -28.7 |
NPM NPM% | 5.6 | 8.4 | 10.1 | 0.1 | 0.1 | 0.3 | -85.9 | 1.9 | 0.5 | 0.4 | 0.2 | -10.8 |
ROCE ROCE% | 1.6 | 0.2 | 2.3 | 2.6 | 6.7 | 6.5 | -30.4 | 4.5 | 5.1 | 6.9 | 5.3 | 5.3 |
ROE ROE% | 0.2 | 0.3 | 4.4 | 1.0 | 1.6 | 0.9 | -260.4 | 3.4 | 1.1 | 1.8 | 0.6 | 0.6 |
ROA ROA% | 0.1 | 0.1 | 1.3 | 0.1 | 0.3 | 0.2 | -15.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 2 | 4 | 6 | 14 | 11 | ||||||
Price To Earnings Price To Earnings | 546.3 | 9.5 | 228.2 | 201.9 | 1,177.5 | |||||||
Price To Sales Price To Sales | 8.4 | 0.9 | 1.0 | 0.7 | 2.4 | 2.5 | ||||||
Price To Book Price To Book | 1.3 | 0.4 | 2.5 | 3.6 | 8.3 | 6.6 | ||||||
EV To EBITDA EV To EBITDA | -54.0 | -4.0 | -56.5 | -83.4 | -582.3 | -15.3 | ||||||
GPM GPM% | 100.0 | 100.0 | 29.4 | 1.8 | -2.5 | 11.4 | 12.2 | 25.1 | 12.3 | 7.8 | 11.5 | 11.5 |
OPM OPM% | -154.1 | -104.6 | -152.2 | 0.2 | -3.6 | 3.5 | -88.3 | -5.4 | -9.5 | -3.3 | -0.8 | -28.7 |
NPM NPM% | 5.6 | 8.4 | 10.1 | 0.1 | 0.1 | 0.3 | -85.9 | 1.9 | 0.5 | 0.4 | 0.2 | -10.8 |
ROCE ROCE% | 1.6 | 0.2 | 2.3 | 2.6 | 6.7 | 6.5 | -30.4 | 4.5 | 5.1 | 6.9 | 5.3 | 5.3 |
ROE ROE% | 0.2 | 0.3 | 4.4 | 1.0 | 1.6 | 0.9 | -260.4 | 3.4 | 1.1 | 1.8 | 0.6 | 0.6 |
ROA ROA% | 0.1 | 0.1 | 1.3 | 0.1 | 0.3 | 0.2 | -15.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 |
| Market CapitalizationMkt CapCr | 12 | 12 | 11 | 11 | 11 | 11 | 11 |
| Close PriceClose₹ | 11.65 | 27.45 | 8.64 | 37.70 | 1.29 | 0.19 | 9.48 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 166.43 | 53.82 | 43.00 | 1.58 | 316.00 | ||
| Price To SalesPS | 7.93 | 10.03 | 1.67 | 2.54 | 1.70 | 0.30 | 4.70 |
| RevenueRevenueCr | 1 | 1 | 7 | 4 | 7 | 37 | 2 |
| Revenue Growth TTMRev Gr TTM% | -96.0% | 314.3% | -29.7% | -57.6% | -66.2% | 2,025.1% | 433.3% |
| PAT Growth TTMPAT Gr TTM% | 200.0% | 148.9% | -188.3% | -223.1% | -84.8% | 50,733.0% | 200.0% |
| Market CapitalizationMkt CapCr | 12 | 12 | 11 | 11 | 11 | 11 | 11 |
| Close PriceClose₹ | 11.65 | 27.45 | 8.64 | 37.70 | 1.29 | 0.19 | 9.48 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 166.43 | 53.82 | 43.00 | 1.58 | 316.00 | ||
| Price To SalesPS | 7.93 | 10.03 | 1.67 | 2.54 | 1.70 | 0.30 | 4.70 |
| RevenueRevenueCr | 1 | 1 | 7 | 4 | 7 | 37 | 2 |
| Revenue Growth TTMRev Gr TTM% | -96.0% | 314.3% | -29.7% | -57.6% | -66.2% | 2,025.1% | 433.3% |
| PAT Growth TTMPAT Gr TTM% | 200.0% | 148.9% | -188.3% | -223.1% | -84.8% | 50,733.0% | 200.0% |