| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 319 | 431 | 591 | 363 | 491 | 382 | 572 | 379 | 426 | 539 | 511 | 501 | |
Growth YoY Revenue Growth YoY% | -21.2 | -5.4 | 13.6 | 12.0 | 54.0 | -11.4 | -3.3 | 4.4 | -13.2 | 41.2 | -10.6 | 32.2 |
| 252 | 361 | 489 | 302 | 387 | 333 | 492 | 329 | 346 | 426 | 435 | 425 | |
| 67 | 70 | 102 | 60 | 104 | 48 | 80 | 49 | 80 | 113 | 76 | 75 | |
OPM OPM% | 20.9 | 16.2 | 17.3 | 16.6 | 21.3 | 12.6 | 14.0 | 13.0 | 18.9 | 20.9 | 14.9 | 15.1 |
| 5 | 11 | 12 | 14 | 10 | 17 | 6 | 12 | 14 | 18 | 14 | 23 | |
Interest Expense Interest ExpenseCr | 7 | 9 | 7 | 8 | 9 | 11 | 12 | 11 | 13 | 11 | 12 | 9 |
Depreciation DepreciationCr | 7 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 10 | 10 | 11 | 11 |
PBT PBTCr | 57 | 64 | 99 | 59 | 98 | 46 | 65 | 40 | 71 | 109 | 67 | 79 |
| 16 | 23 | 26 | 15 | 27 | 9 | 89 | 15 | 20 | 34 | 20 | 20 | |
| 43 | 535 | 66 | 43 | 70 | 37 | -24 | 26 | 52 | 76 | 47 | 59 | |
Growth YoY PAT Growth YoY% | 62.8 | 538.6 | -17.0 | 6.5 | 63.6 | -93.1 | -136.0 | -40.2 | -26.3 | 103.9 | 296.2 | 129.3 |
NPM NPM% | 13.5 | 124.1 | 11.1 | 11.9 | 14.3 | 9.7 | -4.2 | 6.8 | 12.2 | 14.0 | 9.1 | 11.8 |
| 3.5 | 35.3 | 6.5 | 0.4 | 6.2 | 3.2 | 0.2 | 2.3 | 4.2 | 5.6 | 4.1 | 3.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 319 | 431 | 591 | 363 | 491 | 382 | 572 | 379 | 426 | 539 | 511 | 501 | |
Growth YoY Revenue Growth YoY% | -21.2 | -5.4 | 13.6 | 12.0 | 54.0 | -11.4 | -3.3 | 4.4 | -13.2 | 41.2 | -10.6 | 32.2 |
| 252 | 361 | 489 | 302 | 387 | 333 | 492 | 329 | 346 | 426 | 435 | 425 | |
| 67 | 70 | 102 | 60 | 104 | 48 | 80 | 49 | 80 | 113 | 76 | 75 | |
OPM OPM% | 20.9 | 16.2 | 17.3 | 16.6 | 21.3 | 12.6 | 14.0 | 13.0 | 18.9 | 20.9 | 14.9 | 15.1 |
| 5 | 11 | 12 | 14 | 10 | 17 | 6 | 12 | 14 | 18 | 14 | 23 | |
Interest Expense Interest ExpenseCr | 7 | 9 | 7 | 8 | 9 | 11 | 12 | 11 | 13 | 11 | 12 | 9 |
Depreciation DepreciationCr | 7 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 10 | 10 | 11 | 11 |
PBT PBTCr | 57 | 64 | 99 | 59 | 98 | 46 | 65 | 40 | 71 | 109 | 67 | 79 |
| 16 | 23 | 26 | 15 | 27 | 9 | 89 | 15 | 20 | 34 | 20 | 20 | |
| 43 | 535 | 66 | 43 | 70 | 37 | -24 | 26 | 52 | 76 | 47 | 59 | |
Growth YoY PAT Growth YoY% | 62.8 | 538.6 | -17.0 | 6.5 | 63.6 | -93.1 | -136.0 | -40.2 | -26.3 | 103.9 | 296.2 | 129.3 |
NPM NPM% | 13.5 | 124.1 | 11.1 | 11.9 | 14.3 | 9.7 | -4.2 | 6.8 | 12.2 | 14.0 | 9.1 | 11.8 |
| 3.5 | 35.3 | 6.5 | 0.4 | 6.2 | 3.2 | 0.2 | 2.3 | 4.2 | 5.6 | 4.1 | 3.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 731 | 708 | 845 | 1,156 | 909 | 995 | 1,181 | 1,605 | 1,664 | 1,807 | 1,855 | 1,977 |
Growth Revenue Growth% | 51.3 | -3.1 | 19.3 | 36.9 | -21.4 | 9.5 | 18.7 | 35.9 | 3.7 | 8.6 | 2.6 | 8.4 |
| 682 | 658 | 748 | 922 | 789 | 838 | 971 | 1,338 | 1,366 | 1,514 | 1,536 | 1,632 | |
| 49 | 50 | 97 | 234 | 120 | 157 | 210 | 267 | 298 | 293 | 318 | 344 | |
OPM OPM% | 6.6 | 7.1 | 11.5 | 20.2 | 13.2 | 15.7 | 17.8 | 16.7 | 17.9 | 16.2 | 17.2 | 17.4 |
| 11 | 9 | 16 | 21 | 16 | 12 | 10 | 27 | 33 | 46 | 58 | 69 | |
Interest Expense Interest ExpenseCr | 27 | 27 | 22 | 13 | 21 | 23 | 20 | 24 | 31 | 39 | 48 | 45 |
Depreciation DepreciationCr | 27 | 22 | 22 | 19 | 37 | 37 | 37 | 28 | 30 | 33 | 41 | 42 |
PBT PBTCr | 5 | 10 | 69 | 223 | 78 | 109 | 163 | 242 | 271 | 267 | 288 | 327 |
| 9 | 12 | 33 | 66 | 23 | 31 | 45 | 65 | 78 | 140 | 88 | 94 | |
PAT PATCr | -4 | -2 | 36 | 157 | 56 | 78 | 118 | 178 | 193 | 126 | 200 | 233 |
Growth PAT Growth% | -121.1 | 52.2 | 1,984.1 | 341.1 | -64.7 | 40.8 | 50.8 | 50.7 | 8.5 | -34.6 | 58.2 | 113.1 |
NPM NPM% | -0.5 | -0.3 | 4.2 | 13.6 | 6.1 | 7.9 | 10.0 | 11.1 | 11.6 | 7.0 | 10.8 | 11.8 |
| 0.1 | 0.7 | 4.1 | 12.9 | 5.8 | 8.6 | 10.0 | 19.4 | 48.6 | 13.5 | 16.2 | 17.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 731 | 708 | 845 | 1,156 | 909 | 995 | 1,181 | 1,605 | 1,664 | 1,807 | 1,855 | 1,977 |
Growth Revenue Growth% | 51.3 | -3.1 | 19.3 | 36.9 | -21.4 | 9.5 | 18.7 | 35.9 | 3.7 | 8.6 | 2.6 | 8.4 |
| 682 | 658 | 748 | 922 | 789 | 838 | 971 | 1,338 | 1,366 | 1,514 | 1,536 | 1,632 | |
| 49 | 50 | 97 | 234 | 120 | 157 | 210 | 267 | 298 | 293 | 318 | 344 | |
OPM OPM% | 6.6 | 7.1 | 11.5 | 20.2 | 13.2 | 15.7 | 17.8 | 16.7 | 17.9 | 16.2 | 17.2 | 17.4 |
| 11 | 9 | 16 | 21 | 16 | 12 | 10 | 27 | 33 | 46 | 58 | 69 | |
Interest Expense Interest ExpenseCr | 27 | 27 | 22 | 13 | 21 | 23 | 20 | 24 | 31 | 39 | 48 | 45 |
Depreciation DepreciationCr | 27 | 22 | 22 | 19 | 37 | 37 | 37 | 28 | 30 | 33 | 41 | 42 |
PBT PBTCr | 5 | 10 | 69 | 223 | 78 | 109 | 163 | 242 | 271 | 267 | 288 | 327 |
| 9 | 12 | 33 | 66 | 23 | 31 | 45 | 65 | 78 | 140 | 88 | 94 | |
PAT PATCr | -4 | -2 | 36 | 157 | 56 | 78 | 118 | 178 | 193 | 126 | 200 | 233 |
Growth PAT Growth% | -121.1 | 52.2 | 1,984.1 | 341.1 | -64.7 | 40.8 | 50.8 | 50.7 | 8.5 | -34.6 | 58.2 | 113.1 |
NPM NPM% | -0.5 | -0.3 | 4.2 | 13.6 | 6.1 | 7.9 | 10.0 | 11.1 | 11.6 | 7.0 | 10.8 | 11.8 |
| 0.1 | 0.7 | 4.1 | 12.9 | 5.8 | 8.6 | 10.0 | 19.4 | 48.6 | 13.5 | 16.2 | 17.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 236 | 249 | 284 | 397 | 444 | 533 | 625 | 800 | 1,236 | 1,362 | 1,581 |
| 406 | 423 | 655 | 565 | 673 | 710 | 926 | 1,143 | 1,010 | 1,168 | 1,124 | |
| 154 | 115 | 45 | 47 | 255 | 217 | 175 | 146 | 61 | 97 | 176 | |
| 819 | 806 | 997 | 1,050 | 1,410 | 1,517 | 1,807 | 2,202 | 2,628 | 2,935 | 3,265 | |
| 604 | 560 | 709 | 723 | 824 | 966 | 1,250 | 1,594 | 1,925 | 1,959 | 2,312 | |
| 216 | 245 | 288 | 328 | 586 | 550 | 558 | 608 | 703 | 977 | 954 | |
| 819 | 806 | 997 | 1,050 | 1,410 | 1,517 | 1,807 | 2,202 | 2,628 | 2,935 | 3,265 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 236 | 249 | 284 | 397 | 444 | 533 | 625 | 800 | 1,236 | 1,362 | 1,581 |
| 406 | 423 | 655 | 565 | 673 | 710 | 926 | 1,143 | 1,010 | 1,168 | 1,124 | |
| 154 | 115 | 45 | 47 | 255 | 217 | 175 | 146 | 61 | 97 | 176 | |
| 819 | 806 | 997 | 1,050 | 1,410 | 1,517 | 1,807 | 2,202 | 2,628 | 2,935 | 3,265 | |
| 604 | 560 | 709 | 723 | 824 | 966 | 1,250 | 1,594 | 1,925 | 1,959 | 2,312 | |
| 216 | 245 | 288 | 328 | 586 | 550 | 558 | 608 | 703 | 977 | 954 | |
| 819 | 806 | 997 | 1,050 | 1,410 | 1,517 | 1,807 | 2,202 | 2,628 | 2,935 | 3,265 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -97 | 63 | 182 | 141 | 55 | 230 | 115 | 187 | -90 | -150 | -93 | |
| -91 | -11 | -36 | -24 | -287 | -36 | -51 | -95 | 529 | -334 | 180 | |
| 193 | -73 | -124 | -53 | 199 | -143 | -35 | -102 | -88 | 151 | -46 | |
Net Cash Flow Net Cash FlowCr | 5 | -7 | 7 | 53 | -46 | 46 | 30 | -24 | 356 | -319 | 117 |
Free Cash Flow Free Cash FlowCr | -189 | 64 | 184 | 130 | -63 | 244 | 90 | 155 | -131 | -187 | -147 |
CFO To PAT CFO To PAT% | 2,447.2 | -3,346.4 | 509.0 | 89.7 | 98.5 | 293.6 | 97.1 | 105.3 | -46.4 | -118.5 | -46.5 |
CFO To EBITDA CFO To EBITDA% | -199.6 | 125.8 | 187.2 | 60.3 | 45.5 | 146.7 | 54.5 | 70.0 | -30.0 | -51.1 | -29.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -97 | 63 | 182 | 141 | 55 | 230 | 115 | 187 | -90 | -150 | -93 | |
| -91 | -11 | -36 | -24 | -287 | -36 | -51 | -95 | 529 | -334 | 180 | |
| 193 | -73 | -124 | -53 | 199 | -143 | -35 | -102 | -88 | 151 | -46 | |
Net Cash Flow Net Cash FlowCr | 5 | -7 | 7 | 53 | -46 | 46 | 30 | -24 | 356 | -319 | 117 |
Free Cash Flow Free Cash FlowCr | -189 | 64 | 184 | 130 | -63 | 244 | 90 | 155 | -131 | -187 | -147 |
CFO To PAT CFO To PAT% | 2,447.2 | -3,346.4 | 509.0 | 89.7 | 98.5 | 293.6 | 97.1 | 105.3 | -46.4 | -118.5 | -46.5 |
CFO To EBITDA CFO To EBITDA% | -199.6 | 125.8 | 187.2 | 60.3 | 45.5 | 146.7 | 54.5 | 70.0 | -30.0 | -51.1 | -29.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 383 | 454 | 498 | 813 | 274 | 579 | 816 | 2,344 | 3,311 | 4,203 | 3,378 | 4,272 |
Price To Earnings Price To Earnings | 623.0 | 63.9 | 12.4 | 6.5 | 4.9 | 6.9 | 8.4 | 12.4 | 7.0 | 31.8 | 21.4 | 25.2 |
Price To Sales Price To Sales | 0.5 | 0.6 | 0.6 | 0.7 | 0.3 | 0.6 | 0.7 | 1.5 | 2.0 | 2.3 | 1.8 | 2.2 |
Price To Book Price To Book | 1.6 | 1.8 | 1.7 | 2.0 | 0.6 | 1.1 | 1.3 | 2.9 | 2.7 | 3.1 | 2.1 | 2.7 |
EV To EBITDA EV To EBITDA | 13.3 | 13.2 | 6.4 | 3.6 | 4.8 | 4.7 | 4.4 | 8.8 | 9.7 | 14.4 | 10.5 | 12.4 |
GPM GPM% | 51.5 | 46.0 | 47.2 | 47.8 | 48.3 | 48.0 | 50.8 | 37.3 | 41.0 | 38.9 | 46.6 | 46.6 |
OPM OPM% | 6.6 | 7.1 | 11.5 | 20.2 | 13.2 | 15.7 | 17.8 | 16.7 | 17.9 | 16.2 | 17.2 | 17.4 |
NPM NPM% | -0.5 | -0.3 | 4.2 | 13.6 | 6.1 | 7.9 | 10.0 | 11.1 | 11.6 | 7.0 | 10.8 | 11.8 |
ROCE ROCE% | 6.0 | 7.7 | 20.3 | 44.6 | 12.2 | 15.4 | 19.2 | 24.9 | 20.6 | 16.6 | 16.0 | 16.0 |
ROE ROE% | -1.6 | -0.7 | 12.2 | 38.6 | 12.3 | 14.4 | 18.6 | 22.0 | 15.5 | 9.2 | 12.6 | 12.6 |
ROA ROA% | -0.5 | -0.2 | 3.6 | 15.0 | 3.9 | 5.2 | 6.5 | 8.1 | 7.3 | 4.3 | 6.1 | 6.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 383 | 454 | 498 | 813 | 274 | 579 | 816 | 2,344 | 3,311 | 4,203 | 3,378 | 4,272 |
Price To Earnings Price To Earnings | 623.0 | 63.9 | 12.4 | 6.5 | 4.9 | 6.9 | 8.4 | 12.4 | 7.0 | 31.8 | 21.4 | 25.2 |
Price To Sales Price To Sales | 0.5 | 0.6 | 0.6 | 0.7 | 0.3 | 0.6 | 0.7 | 1.5 | 2.0 | 2.3 | 1.8 | 2.2 |
Price To Book Price To Book | 1.6 | 1.8 | 1.7 | 2.0 | 0.6 | 1.1 | 1.3 | 2.9 | 2.7 | 3.1 | 2.1 | 2.7 |
EV To EBITDA EV To EBITDA | 13.3 | 13.2 | 6.4 | 3.6 | 4.8 | 4.7 | 4.4 | 8.8 | 9.7 | 14.4 | 10.5 | 12.4 |
GPM GPM% | 51.5 | 46.0 | 47.2 | 47.8 | 48.3 | 48.0 | 50.8 | 37.3 | 41.0 | 38.9 | 46.6 | 46.6 |
OPM OPM% | 6.6 | 7.1 | 11.5 | 20.2 | 13.2 | 15.7 | 17.8 | 16.7 | 17.9 | 16.2 | 17.2 | 17.4 |
NPM NPM% | -0.5 | -0.3 | 4.2 | 13.6 | 6.1 | 7.9 | 10.0 | 11.1 | 11.6 | 7.0 | 10.8 | 11.8 |
ROCE ROCE% | 6.0 | 7.7 | 20.3 | 44.6 | 12.2 | 15.4 | 19.2 | 24.9 | 20.6 | 16.6 | 16.0 | 16.0 |
ROE ROE% | -1.6 | -0.7 | 12.2 | 38.6 | 12.3 | 14.4 | 18.6 | 22.0 | 15.5 | 9.2 | 12.6 | 12.6 |
ROA ROA% | -0.5 | -0.2 | 3.6 | 15.0 | 3.9 | 5.2 | 6.5 | 8.1 | 7.3 | 4.3 | 6.1 | 6.1 |
| Market CapitalizationMkt CapCr | 13,627 | 13,088 | 4,272 | 1,140 | 117 | 7 |
| Close PriceClose₹ | 1,716.00 | 752.00 | 437.40 | 60.50 | 20.30 | 2.80 |
| IndustryIndustry | Pumps | Pumps | Pumps | Pumps | Pumps | Pumps |
| Price To EarningsPE | 36.50 | 53.33 | 25.18 | 44.49 | 33.28 | 280.00 |
| Price To SalesPS | 2.92 | 4.80 | 2.16 | 3.87 | 1.00 | 4.14 |
| RevenueRevenueCr | 4,664 | 2,726 | 1,977 | 294 | 117 | 2 |
| Revenue Growth TTMRev Gr TTM% | 5.0% | 4.6% | 8.4% | -2.6% | 45.6% | -82.2% |
| PAT Growth TTMPAT Gr TTM% | -11.3% | -4.4% | 113.1% | -19.2% | 96.5% | 96.9% |
| Market CapitalizationMkt CapCr | 13,627 | 13,088 | 4,272 | 1,140 | 117 | 7 |
| Close PriceClose₹ | 1,716.00 | 752.00 | 437.40 | 60.50 | 20.30 | 2.80 |
| IndustryIndustry | Pumps | Pumps | Pumps | Pumps | Pumps | Pumps |
| Price To EarningsPE | 36.50 | 53.33 | 25.18 | 44.49 | 33.28 | 280.00 |
| Price To SalesPS | 2.92 | 4.80 | 2.16 | 3.87 | 1.00 | 4.14 |
| RevenueRevenueCr | 4,664 | 2,726 | 1,977 | 294 | 117 | 2 |
| Revenue Growth TTMRev Gr TTM% | 5.0% | 4.6% | 8.4% | -2.6% | 45.6% | -82.2% |
| PAT Growth TTMPAT Gr TTM% | -11.3% | -4.4% | 113.1% | -19.2% | 96.5% | 96.9% |